Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.31 | 21.94 | 23.04 | 11.41 | 3.48 | 8.70 | 3.40 | 27.33 | 11.28 | 65.93 | 53.93 | 63.37 |
| Expenses | 7.86 | 19.55 | 22.35 | 11.31 | 3.25 | 9.03 | 4.25 | 25.11 | 10.32 | 57.53 | 49.36 | 57.34 |
| Operating Profit | 0.45 | 2.39 | 0.69 | 0.10 | 0.23 | -0.33 | -0.85 | 2.22 | 0.96 | 8.40 | 4.57 | 6.03 |
| OPM % | 5.42% | 10.89% | 2.99% | 0.88% | 6.61% | -3.79% | -25.00% | 8.12% | 8.51% | 12.74% | 8.47% | 9.52% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.06 | 0.17 | -0.07 | 0.00 |
| Interest | 0.02 | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.04 | 0.00 | 0.05 | 0.02 | 0.04 |
| Depreciation | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.09 | 0.37 | 0.62 | 1.27 | 0.67 | 1.06 | 0.67 |
| Profit before tax | 0.35 | 2.29 | 0.60 | 0.00 | 0.15 | -0.43 | -1.11 | 1.56 | -0.25 | 7.85 | 3.42 | 5.32 |
| Tax % | 25.71% | 24.45% | 25.00% | 26.67% | 0.00% | 4.50% | 33.97% | 60.00% | 17.58% | 34.50% | 23.87% | |
| Net Profit | 0.24 | 1.73 | 0.45 | 0.00 | 0.11 | -0.43 | -1.16 | 1.03 | -0.40 | 6.47 | 2.25 | 4.06 |
| EPS in Rs | 0.41 | 2.98 | 0.78 | 0.00 | 0.19 | -0.75 | -2.01 | 1.79 | -0.69 | 11.23 | 3.91 | 7.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 3 | 4 | 7 | 21 | 36 | 56 | 64 | 74 | 27 | 158 | 195 |
| Expenses | 0 | 3 | 4 | 7 | 20 | 32 | 51 | 59 | 69 | 28 | 142 | 175 |
| Operating Profit | -0 | 0 | 0 | 0 | 2 | 3 | 5 | 5 | 5 | -1 | 16 | 20 |
| OPM % | -39% | 0.6% | 0.9% | 1.1% | 8% | 10% | 9% | 7% | 7% | -3.1% | 10% | 10% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 4 |
| Profit before tax | -0 | 0 | 0 | 0 | 1 | 3 | 4 | 4 | 5 | -1 | 13 | 16 |
| Tax % | -22% | 0% | 67% | 22% | 26% | 26% | 25% | 25% | 25% | 7% | 26% | |
| Net Profit | -0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | -1 | 9 | 12 |
| EPS in Rs | -0.12 | 0.03 | 0.03 | 0.12 | 1.88 | 3.83 | 5.74 | 5.47 | 6.40 | -2.55 | 16.23 | 21.50 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 92% | 35% | 35% | 353% | ||
| Compounded Profit Growth | 63% | 33% | 43% | 2851% | ||
| Stock Price CAGR | 31% | 25% | -9% | 41% | ||
| Return on Equity | 16% | 16% | 12% | 19% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 |
| Reserves | 0 | -0 | -0 | -0 | 0 | 1 | 3 | 7 | 10 | 14 | 39 | 49 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 1 | 1 | 7 | 5 | 4 | 4 | 4 | 10 | 30 |
| Total Liabilities | 3 | 3 | 3 | 4 | 5 | 11 | 12 | 14 | 18 | 21 | 55 | 84 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 3 | 2 | 2 | 17 | 16 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3 | 3 | 3 | 4 | 4 | 8 | 9 | 12 | 15 | 19 | 38 | 68 |
| Total Assets | 3 | 3 | 3 | 4 | 5 | 11 | 12 | 14 | 18 | 21 | 55 | 84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | 0 | -0 | 0 | 2 | 1 | 1 | 0 | -0 | 4 | -10 | 4 |
| Cash from Investing Activity | 0 | 0 | 0 | 0 | -0 | -3 | -0 | -1 | -0 | -0 | -15 | -6 |
| Cash from Financing Activity | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 30 | -0 |
| Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -1 | 1 | -1 | -0 | 3 | 4 | -2 |
| Free Cash Flow | -0 | 0 | -0 | 0 | 1 | -1 | 1 | -1 | -0 | 3 | -25 | -2 |
| CFO/OP | -433% | -1,250% | 275% | 2,475% | 86% | 49% | 32% | 17% | 91% | 1,174% | 44% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 365 | 698 | 307 | 295 | 111 | 96 | 52 | 59 | 50 | 47 | 48 | 89 |
| Inventory Days | 0 | 4,403 | 0 | 0 | 43 | 30 | 13 | 39 | 27 | 203 | 40 | |
| Days Payable | 0 | 136 | 64 | 34 | 29 | 25 | 180 | 84 | ||||
| Cash Conversion Cycle | 365 | 5,101 | 307 | 295 | 111 | 2 | 18 | 38 | 60 | 49 | 71 | 45 |
| Working Capital Days | 348 | 3,761 | 333 | 225 | 41 | 16 | 25 | 40 | 55 | 53 | 267 | 67 |
| ROCE % | 0% | -3% | 1% | 1% | 3% | 39% | 55% | 54% | 37% | 33% | -4% | 26% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.63% | 65.63% | 65.63% | 65.65% | 65.65% | 65.65% | 65.65% | 65.65% | 65.65% | 65.65% | 65.65% | 65.65% |
| Public | 34.37% | 34.38% | 34.38% | 34.35% | 34.35% | 34.35% | 34.35% | 34.35% | 34.35% | 34.35% | 34.34% | 34.36% |
| No. of Shareholders | 6,622 | 6,737 | 7,617 | 7,601 | 7,747 | 8,327 | 7,729 | 7,426 | 7,078 | 6,823 | 6,281 | 5,831 |
Fundamentals
Market Cap₹ 103 Cr.
Current Price₹ 180
Stock P/E8.36
Book Value₹ 94.3
ROCE25.6 %
ROE18.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)353%
Compounded Profit Growth (TTM)2851%
Standalone figures.
Valuation
Market capRs 100 Cr
Enterprise valueRs 92 Cr
P/E (TTM)8.11x
Price to book1.85x
Price to sales0.52x
EV / EBITDA4.58x
EV / EBIT5.60x
EV / sales0.47x
Price to cash flow28.45x
Earnings yield12.33%
P/E, 3-year average12.39x
P/B, 3-year average2.18x
P/E, 5-year average16.46x
P/B, 5-year average3.56x
Profitability
Operating margin (excl. other income)10.20%
Operating margin (incl. other income)10.29%
EBITDA margin10.34%
Pre-tax margin8.40%
Net profit margin6.36%
Net margin, latest quarter6.41%
ROE18.86%
ROCE25.53%
ROA13.42%
ROE, 3-year average12.99%
ROCE, 3-year average18.16%
ROA, 3-year average9.57%
ROE, 5-year average21.42%
ROCE, 5-year average29.06%
ROA, 5-year average14.84%
ROIC (approx.)26.51%
Tax rate25.73%
Other income / net worth0.28%
Growth
Sales growth (latest year)487.14%
Sales CAGR, 3 years35.17%
Sales CAGR, 5 years34.82%
Profit CAGR, 3 years43.41%
Profit CAGR, 5 years33.32%
Sales growth QoQ17.50%
Profit growth QoQ80.44%
Sales growth YoY (latest quarter)131.87%
Profit growth YoY (latest quarter)294.17%
Per share
EPS (TTM)Rs 21.49
EPS (latest year)Rs 16.23
EPS (latest quarter)Rs 7.05
EPS, 3-year averageRs 8.42
EPS, 5-year averageRs 9.12
Book value per shareRs 94.31
Sales per shareRs 337.69
Cash flow per shareRs 6.13
Free cash flow per shareRs -3.47
Efficiency
Asset turnover1.88x
Fixed asset turnover9.61x
Inventory turnover10.13x
Inventory days36 days
Debtor days89 days
Debtors turnover4.11x
Creditor days84 days
Cash conversion cycle45 days
Working capital days67 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 9 Cr
Net debtRs -8 Cr
Debt to equity0.01x
Net debt / EBITDA-0.41x
Interest coverage149.55x
Owners' fund to total sources64.29%
Debt to assets0.40%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years-0.11x
Sales to cash flow44.89x
Statement figures
Net sales (TTM)Rs 195 Cr
Net sales (latest year)Rs 158 Cr
Sales (latest quarter)Rs 63 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 20 Cr
PBDT (TTM)Rs 20 Cr
Profit before tax (TTM)Rs 16 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 12 Cr
Net profit (latest year)Rs 9 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 129 Cr
Total expenditure (latest year)Rs 142 Cr
Total income (latest year)Rs 159 Cr
Share capitalRs 6 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 54 Cr
Total assetsRs 84 Cr
Net blockRs 16 Cr
ReceivablesRs 39 Cr
InventoryRs 13 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)0.58
Ownership
Promoter holding65.65% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.1 is the lowest in its own 6.5-year history
(median 29.4, low 8.1, high 347.3).
P/B 1.85 is at the 9th percentile (median 4.13).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538565 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.7% | -2.8% | -4.9 pts |
| 1 month | -17.2% | -6.8% | -10.4 pts |
| 3 months | -17.5% | -7.6% | -9.9 pts |
| 3 years | -26.4% | +14.2% | -40.6 pts |
| 5 years | +196.0% | +27.9% | +168.1 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -25% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 984% vs sales +487% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹63 Cr +131.9% vs Jun 2025.
Net profit ₹4 Cr +294.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Krishival Foods Ltd | 1,152 | 52.3 | 16.2 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vistar Amar Ltd?
Vistar Amar Ltd (538565) has a market capitalisation of Rs 103 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vistar Amar Ltd?
Vistar Amar Ltd trades at a P/E of 8.36 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vistar Amar Ltd's latest quarterly results?
In the Jun 2026 quarter, Vistar Amar Ltd sales was Rs 63 Cr (+131.9% vs Jun 2025) and net profit was Rs 4 Cr.