Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.04 | 6.88 | 36.50 | 30.70 | 32.48 | 24.18 | 20.34 | 67.56 | 18.50 | 19.73 | 21.91 | 28.41 |
| Expenses | 15.59 | 5.70 | 36.77 | 29.48 | 29.59 | 22.84 | 19.42 | 65.06 | 17.74 | 20.05 | 21.23 | 27.80 |
| Operating Profit | 1.45 | 1.18 | -0.27 | 1.22 | 2.89 | 1.34 | 0.92 | 2.50 | 0.76 | -0.32 | 0.68 | 0.61 |
| OPM % | 8.51% | 17.15% | -0.74% | 3.97% | 8.90% | 5.54% | 4.52% | 3.70% | 4.11% | -1.62% | 3.10% | 2.15% |
| Other Income | 3.63 | 0.12 | 0.34 | 0.09 | 0.19 | 4.01 | 1.48 | 1.68 | 4.12 | 3.67 | 5.44 | 4.63 |
| Interest | 2.95 | 0.00 | 0.14 | 0.04 | 0.80 | 3.03 | 0.70 | 0.47 | 0.80 | 0.09 | 0.22 | 0.29 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Profit before tax | 2.13 | 1.30 | -0.07 | 1.26 | 2.28 | 2.31 | 1.69 | 3.70 | 4.07 | 3.25 | 5.90 | 4.94 |
| Tax % | 26.29% | 28.46% | 14.29% | 25.40% | 25.00% | 25.11% | 31.36% | 26.49% | 25.06% | 25.23% | 26.61% | 10.32% |
| Net Profit | 1.57 | 0.92 | -0.09 | 0.95 | 1.70 | 1.73 | 1.16 | 2.72 | 3.05 | 2.43 | 4.33 | 4.44 |
| EPS in Rs | 0.09 | 0.05 | -0.01 | 0.05 | 0.10 | 0.10 | 0.07 | 0.14 | 0.15 | 0.12 | 0.21 | 0.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29 | 20 | 23 | 24 | 38 | 41 | 47 | 73 | 67 | 108 | 128 | 89 |
| Expenses | 27 | 14 | 20 | 22 | 35 | 39 | 44 | 69 | 64 | 101 | 124 | 87 |
| Operating Profit | 2 | 5 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 6 | 4 | 2 |
| OPM % | 6% | 27% | 13% | 9% | 8% | 4.5% | 5% | 4.7% | 4.7% | 6% | 2.8% | 1.9% |
| Other Income | 3 | 0 | 1 | 2 | 1 | 1 | 2 | 0 | 1 | 6 | 15 | 18 |
| Interest | 3 | 4 | 2 | 2 | 1 | 0 | 1 | 0 | 0 | 5 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 4 | 4 | 8 | 17 | 18 |
| Tax % | 31% | 20% | -5% | 17% | 23% | 47% | 37% | 22% | 25% | 27% | 26% | |
| Net Profit | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 6 | 13 | 14 |
| EPS in Rs | 0.04 | 0.03 | 0.05 | 0.05 | 0.12 | 0.06 | 0.12 | 0.16 | 0.16 | 0.32 | 0.60 | 0.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 26% | 21% | -39% | ||
| Compounded Profit Growth | 35% | 62% | 66% | 95% | ||
| Stock Price CAGR | 14% | 30% | 42% | -68% | ||
| Return on Equity | 3% | 5% | 6% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 21 |
| Reserves | 77 | 77 | 77 | 78 | 79 | 80 | 82 | 84 | 17 | 20 | 127 | 245 |
| Borrowings | 20 | 55 | 38 | 29 | 48 | 55 | 69 | 181 | 63 | 100 | 77 | 21 |
| Other Liabilities | 58 | 54 | 58 | 55 | 50 | 81 | 91 | 92 | 35 | 47 | 55 | 44 |
| Total Liabilities | 172 | 204 | 190 | 179 | 194 | 233 | 259 | 374 | 133 | 185 | 277 | 332 |
| Fixed Assets | 5 | 7 | 6 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 29 | 31 | 44 | 32 | 43 | 81 | 56 | 19 | 0 | 0 | 0 | 0 |
| Other Assets | 138 | 166 | 140 | 145 | 150 | 151 | 202 | 354 | 133 | 185 | 277 | 332 |
| Total Assets | 172 | 204 | 190 | 179 | 194 | 233 | 259 | 374 | 133 | 185 | 277 | 332 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -10 | -26 | 31 | 1 | -3 | 31 | 1 | -173 | 70 | -37 | -82 | -66 |
| Cash from Investing Activity | 26 | -3 | -9 | 10 | -12 | -38 | 5 | 42 | -104 | -4 | 6 | 14 |
| Cash from Financing Activity | -21 | 29 | -22 | -11 | 16 | 6 | -5 | 131 | 34 | 37 | 74 | 52 |
| Net Cash Flow | -6 | -1 | 1 | 0 | 1 | -1 | 1 | -0 | 0 | -3 | -2 | -0 |
| Free Cash Flow | -11 | -29 | 31 | 1 | -2 | 30 | 1 | -173 | 70 | -37 | -82 | -66 |
| CFO/OP | -1,307% | -1,513% | 596% | 44% | -100% | 951% | 61% | -6,723% | 2,042% | -1,161% | -1,290% | -1,833% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 184 | 377 | 574 | 460 | 260 | 101 | 45 | 50 | 33 | 114 | 201 | 176 |
| Inventory Days | 2,668 | 4,967 | 4,760 | 999 | ||||||||
| Days Payable | 1,082 | 1,924 | 462 | 96 | ||||||||
| Cash Conversion Cycle | 1,771 | 3,419 | 574 | 460 | 260 | 101 | 45 | 50 | 4,331 | 114 | 201 | 1,079 |
| Working Capital Days | 422 | 128 | 670 | 846 | 874 | 375 | 496 | 1,028 | 155 | 117 | 327 | 762 |
| ROCE % | 1% | 3% | 3% | 2% | 3% | 2% | 2% | 2% | 2% | 3% | 7% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.42% | 70.42% | 70.42% | 70.42% | 70.42% | 70.42% | 70.42% | 70.28% | 68.64% | 68.30% | 66.31% | 66.49% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.29% | 0.25% | 2.22% | 2.21% | 2.19% | 2.06% |
| Public | 29.58% | 29.59% | 29.59% | 29.59% | 29.57% | 29.58% | 29.29% | 29.46% | 29.15% | 29.49% | 31.50% | 31.45% |
| No. of Shareholders | 3,936 | 3,954 | 4,080 | 3,931 | 3,721 | 4,428 | 5,625 | 5,863 | 6,430 | 6,761 | 8,310 | 9,342 |
Fundamentals
Market Cap₹ 337 Cr.
Current Price₹ 15.1
Stock P/E23.6
Book Value₹ 12.7
ROCE7.27 %
ROE6.09 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-39%
Compounded Profit Growth (TTM)95%
Standalone figures.
Valuation
Market capRs 291 Cr
Enterprise valueRs 303 Cr
P/E (TTM)20.43x
Price to book1.09x
Price to sales3.29x
EV / EBITDA15.50x
EV / EBIT15.51x
EV / sales3.43x
Earnings yield4.89%
P/E, 3-year average81.52x
P/B, 3-year average3.35x
P/E, 5-year average49.95x
P/B, 5-year average2.06x
Profitability
Operating margin (excl. other income)2.83%
Operating margin (incl. other income)14.51%
EBITDA margin22.11%
Pre-tax margin20.51%
Net profit margin16.09%
Net margin, latest quarter15.63%
ROE6.09%
ROCE7.27%
ROA4.11%
ROE, 3-year average6.55%
ROCE, 3-year average5.74%
ROA, 3-year average2.73%
ROE, 5-year average5.14%
ROCE, 5-year average4.21%
ROA, 5-year average1.99%
ROIC (approx.)5.19%
Tax rate25.99%
Other income / net worth5.60%
Growth
Sales growth (latest year)18.55%
Profit growth (latest year)125.99%
Sales CAGR, 3 years20.57%
Sales CAGR, 5 years25.66%
Profit CAGR, 3 years65.54%
Profit CAGR, 5 years62.35%
Sales growth QoQ29.67%
Profit growth QoQ2.54%
Sales growth YoY (latest quarter)-57.95%
Profit growth YoY (latest quarter)63.24%
Per share
EPS (TTM)Rs 0.72
EPS (latest year)Rs 0.64
EPS (latest quarter)Rs 0.23
EPS, 3-year averageRs 0.84
EPS, 5-year averageRs 1.05
Book value per shareRs 13.53
Sales per shareRs 4.50
Cash flow per shareRs -3.37
Free cash flow per shareRs -3.35
Efficiency
Asset turnover0.38x
Fixed asset turnover851.27x
Inventory turnover1.42x
Inventory days256 days
Debtor days176 days
Debtors turnover2.08x
Creditor days96 days
Cash conversion cycle1079 days
Working capital days762 days
Leverage
Total debtRs 21 Cr
Cash and bankRs 9 Cr
Net debtRs 12 Cr
Debt to equity0.08x
Net debt / EBITDA0.63x
Interest coverage13.97x
Owners' fund to total sources80.23%
Debt to assets6.38%
Cash flow
Cash from Operating Activity (latest year)Rs -66 Cr
Cash from Investing Activity (latest year)Rs 14 Cr
Cash from Financing Activity (latest year)Rs 52 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -66 Cr
FCFE (approx.: FCF + change in debt)Rs -122 Cr
Cash from ops / profit, 5 years-10.67x
Statement figures
Net sales (TTM)Rs 89 Cr
Net sales (latest year)Rs 128 Cr
Sales (latest quarter)Rs 28 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 18 Cr
EBITDA (TTM)Rs 20 Cr
PBDT (TTM)Rs 18 Cr
Profit before tax (TTM)Rs 18 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 122 Cr
Total expenditure (latest year)Rs 124 Cr
Total income (latest year)Rs 143 Cr
Share capitalRs 21 Cr
ReservesRs 245 Cr
Shareholders' fundsRs 266 Cr
Total assetsRs 332 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 61 Cr
InventoryRs 85 Cr
Other liabilitiesRs 44 Cr
Shares outstanding (crore)19.70
Ownership
Promoter holding66.49% (-3.79 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.4 is at the 11th percentile of its own 9.3-year range
(median 60.5, low 12.4, high 392.8).
P/B 1.09 is at the 63th percentile (median 0.79).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 533285 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -12.7% | -2.8% | -9.9 pts |
| 1 month | -5.8% | -6.8% | +1.0 pts |
| 3 months | -25.6% | -7.6% | -18.0 pts |
| 3 years | +180.5% | +14.2% | +166.3 pts |
| 5 years | +258.7% | +27.9% | +230.8 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -892% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 24% of total assets in 2026 |
| look | Share dilution Share count up 22% in a year, 22% in three |
| look | Profit leans on other income Other income was 88% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹28 Cr -57.9% vs Jun 2025.
Net profit ₹4 Cr +63.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of RDB Infrastructure and Power Ltd?
RDB Infrastructure and Power Ltd (533285) has a market capitalisation of Rs 337 Cr. at the 2026-10-01 close.
What is the P/E ratio of RDB Infrastructure and Power Ltd?
RDB Infrastructure and Power Ltd trades at a P/E of 23.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were RDB Infrastructure and Power Ltd's latest quarterly results?
In the Jun 2026 quarter, RDB Infrastructure and Power Ltd sales was Rs 28 Cr (-57.9% vs Jun 2025) and net profit was Rs 4 Cr.