Price
Financials
Standalone, Rs crore| Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.26 | 1.23 | 0.61 | 0.89 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 1.55 | 1.65 | 0.97 | 1.11 | 0.95 | 0.00 | 0.00 | 0.00 | 0.22 | 0.01 | 0.01 | 0.01 |
| Operating Profit | -0.29 | -0.42 | -0.36 | -0.22 | -0.36 | 0.00 | 0.00 | 0.00 | -0.22 | -0.01 | -0.01 | -0.01 |
| OPM % | -23.02% | -34.15% | -59.02% | -24.72% | -61.02% | |||||||
| Other Income | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.35 | 0.36 | 0.38 | 0.38 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.64 | -0.60 | -0.74 | -0.60 | -0.74 | 0.00 | 0.00 | 0.00 | -0.22 | -0.01 | -0.01 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Net Profit | -0.64 | -0.59 | -0.73 | -0.60 | -0.73 | 0.00 | 0.00 | 0.00 | -0.22 | -0.01 | -0.01 | -0.01 |
| EPS in Rs | -0.28 | -0.25 | -0.31 | -0.24 | -0.29 | 0.00 | 0.00 | 0.00 | -0.09 | -0.00 | -0.00 | -0.00 |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.78 | 3.95 | 5.47 | 2.93 | 2.35 | 7.17 | 4.58 | 0.04 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.00 | 2.26 | 5.59 | 7.41 | 4.83 | 4.22 | 8.18 | 5.36 | 0.26 | 0.05 | 0.20 | 0.25 |
| Operating Profit | 0.00 | -1.48 | -1.64 | -1.94 | -1.90 | -1.87 | -1.01 | -0.78 | -0.22 | -0.05 | -0.20 | -0.25 |
| OPM % | -189.74% | -41.52% | -35.47% | -64.85% | -79.57% | -14.09% | -17.03% | -550.00% | ||||
| Other Income | 2.33 | 2.39 | 6.18 | 13.69 | 0.12 | 0.15 | 0.08 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.01 | 0.06 | 0.11 | 0.08 | 0.03 | 0.01 | 0.08 | 0.00 | 0.00 | 0.02 | 0.00 |
| Depreciation | 0.00 | 1.11 | 1.94 | 2.01 | 2.01 | 2.01 | 2.02 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 2.33 | -0.21 | 2.54 | 9.63 | -3.87 | -3.76 | -2.96 | -2.08 | -0.22 | -0.05 | -0.22 | -0.25 |
| Tax % | 0.00% | 4.76% | 0.39% | 0.00% | 0.00% | -10.11% | -12.50% | -8.17% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 2.33 | -0.22 | 2.53 | 9.63 | -3.87 | -3.38 | -2.59 | -1.91 | -0.22 | -0.05 | -0.22 | -0.25 |
| EPS in Rs | 1.09 | 4.15 | -1.67 | -1.46 | -1.12 | -0.82 | -0.09 | -0.02 | -0.09 | -0.09 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 0% | 14% | % | -340% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | -2% | -2% |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.15 | 23.20 | 23.20 | 23.20 | 23.20 | 23.20 | 23.20 | 23.20 | 25.00 | 29.50 | 29.50 | 29.50 |
| Reserves | 1.34 | -10.31 | -9.10 | -3.35 | -7.22 | -10.60 | -13.19 | -15.10 | -13.95 | -18.68 | -18.91 | -18.93 |
| Borrowings | 25.06 | 24.19 | 12.57 | 6.08 | 8.31 | 9.97 | 10.57 | 9.19 | 8.85 | 8.85 | 8.85 | 8.85 |
| Other Liabilities | 17.61 | 9.10 | 16.06 | 13.43 | 12.87 | 12.43 | 13.15 | 14.63 | 9.47 | 9.68 | 9.91 | 9.93 |
| Total Liabilities | 54.16 | 46.18 | 42.73 | 39.36 | 37.16 | 35.00 | 33.73 | 31.92 | 29.37 | 29.35 | 29.35 | 29.35 |
| Fixed Assets | 28.78 | 39.35 | 31.54 | 29.53 | 27.53 | 25.53 | 24.60 | 25.95 | 23.80 | 23.80 | 23.80 | 23.80 |
| CWIP | 9.75 | 0.00 | 2.01 | 3.21 | 3.57 | 3.77 | 2.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 15.61 | 6.81 | 9.16 | 6.60 | 6.04 | 5.68 | 6.37 | 5.95 | 5.55 | 5.53 | 5.53 | 5.53 |
| Total Assets | 54.16 | 46.18 | 42.73 | 39.36 | 37.16 | 35.00 | 33.73 | 31.92 | 29.37 | 29.35 | 29.35 | 29.35 |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6.73 | -9.96 | 10.64 | 5.22 | -1.50 | -1.40 | 0.20 | -0.60 | -0.02 | 0.00 | |
| Cash from Investing Activity | 0.60 | 0.17 | 4.29 | -1.49 | -0.44 | -0.21 | -0.06 | 0.00 | 0.00 | 0.00 | |
| Cash from Financing Activity | -8.14 | 9.54 | -11.61 | -6.49 | 1.70 | 1.31 | 0.40 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.81 | -0.25 | 3.32 | -2.76 | -0.24 | -0.30 | 0.54 | -0.60 | -0.02 | 0.00 | |
| Free Cash Flow | 7.33 | -9.79 | 14.90 | 4.02 | -1.86 | -1.60 | 0.14 | -0.60 | -0.02 | 0.00 | |
| CFO/OP | 672% | -652% | -274% | 79% | 75% | -20% | 67% | 40% | 0% |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 467.95 | 85.01 | 50.71 | 84.71 | 111.83 | 35.63 | 86.87 | 6,296.25 | |||
| Inventory Days | 406.71 | 68.35 | 79.97 | 83.14 | 84.60 | 62.37 | 45.36 | 693.50 | |||
| Days Payable | 1,251.43 | 138.15 | 101.50 | 146.00 | 147.45 | 133.99 | 347.72 | 7,117.50 | |||
| Cash Conversion Cycle | -376.77 | 15.21 | 29.18 | 21.85 | 48.98 | -35.98 | -215.50 | -127.75 | |||
| Working Capital Days | -1,815.64 | -981.34 | -280.92 | -979.15 | -1,312.45 | -510.08 | -789.77 | -46,263.75 | |||
| ROCE % | 8.16% | 37.07% | -15.09% | -15.92% | -13.67% | -10.56% | -0.25% | -1.02% |
| Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.47% | 43.62% | 43.62% | 43.62% | 43.62% | 43.36% | 43.36% | 43.36% | 43.36% | 43.36% | 43.36% | 43.36% |
| FIIs | 0.10% | 0.08% | 0.00% | 0.00% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.08% | 0.08% |
| DIIs | 2.08% | 1.77% | 1.85% | 1.85% | 1.77% | 1.85% | 1.85% | 1.85% | 1.85% | 1.77% | 1.77% | 1.77% |
| Public | 46.35% | 54.53% | 54.53% | 54.53% | 54.53% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% | 54.80% |
| No. of Shareholders | 13,732 | 13,730 | 13,733 | 13,737 | 13,742 | 13,773 | 13,773 | 13,773 | 13,773 | 13,775 | 13,777 | 13,774 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 1.87
Book Value₹ 3.58
ROCE-1.02 %
ROE-2.06 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-340%
Standalone figures.
Valuation
P/B, 3-year average0.48x
P/B, 5-year average0.45x
Profitability
ROE-2.06%
ROCE-1.02%
ROA-0.75%
ROE, 3-year average-1.60%
ROCE, 3-year average-0.82%
ROA, 3-year average-0.55%
ROE, 5-year average-9.76%
ROCE, 5-year average-5.34%
ROA, 5-year average-3.00%
ROIC (approx.)-1.19%
Per share
EPS (TTM)Rs -0.08
EPS (latest year)Rs -0.07
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs -0.06
EPS, 5-year averageRs -0.42
Book value per shareRs 3.59
Free cash flow per shareRs 0.00
Efficiency
Inventory turnover0.00x
Creditor days7118 days
Cash conversion cycle-128 days
Working capital days-46264 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity0.84x
Interest coverage-11.50x
Owners' fund to total sources36.08%
Debt to assets30.15%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 30 Cr
ReservesRs -19 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 29 Cr
Net blockRs 24 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)2.95
Ownership
Promoter holding43.36% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2018Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Vishnusurya Projects and Infra Ltd | 385 | 9.12 | 19.9 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Glittek Granites Ltd | 207 | -3.65 % | |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Divyashakti Ltd | 67 | 210 | 0.78 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sand Plast (India) Ltd?
Sand Plast (India) Ltd (533079) has a market capitalisation of Rs Cr. at the close.
What were Sand Plast (India) Ltd's latest quarterly results?
In the Dec 2018 quarter, Sand Plast (India) Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.