Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.26 | 10.84 | 13.41 | 13.05 | 14.60 | 10.91 | 9.77 | 10.14 | 10.31 | 9.89 | 9.91 | 10.71 |
| Expenses | 7.60 | 8.15 | 9.17 | 8.93 | 9.78 | 7.94 | 6.81 | 7.19 | 7.11 | 7.23 | 7.89 | 7.57 |
| Operating Profit | 2.66 | 2.69 | 4.24 | 4.12 | 4.82 | 2.97 | 2.96 | 2.95 | 3.20 | 2.66 | 2.02 | 3.14 |
| OPM % | 25.93% | 24.82% | 31.62% | 31.57% | 33.01% | 27.22% | 30.30% | 29.09% | 31.04% | 26.90% | 20.38% | 29.32% |
| Other Income | 0.00 | 0.00 | -7.01 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.14 | 0.00 | 7.01 | 0.00 |
| Interest | 0.05 | 0.06 | 0.16 | 0.43 | 0.25 | 0.18 | 0.10 | 0.08 | 0.17 | 0.26 | 0.17 | 0.13 |
| Depreciation | 0.13 | 0.14 | 0.16 | 0.15 | 0.17 | 0.16 | 0.18 | 0.18 | 0.16 | 0.12 | 0.12 | 0.11 |
| Profit before tax | 2.48 | 2.49 | -3.09 | 3.54 | 4.40 | 2.63 | 2.82 | 2.69 | 3.01 | 2.28 | 8.74 | 2.90 |
| Tax % | 26.61% | 25.30% | 32.69% | 24.29% | 26.14% | 102.66% | 25.18% | 26.02% | 31.56% | 27.19% | 5.26% | 26.90% |
| Net Profit | 1.82 | 1.86 | -4.09 | 2.67 | 3.26 | -0.07 | 2.10 | 1.98 | 2.06 | 1.66 | 8.28 | 2.12 |
| EPS in Rs | 1.32 | 1.34 | -2.96 | 1.93 | 2.36 | -0.05 | 1.52 | 1.43 | 1.49 | 1.20 | 5.98 | 1.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 24 | 32 | 23 | 21 | 28 | 38 | 29 | 42 | 48 | 40 | 41 |
| Expenses | 18 | 20 | 25 | 20 | 19 | 23 | 29 | 24 | 30 | 33 | 29 | 30 |
| Operating Profit | 4 | 4 | 7 | 3 | 2 | 5 | 9 | 5 | 11 | 15 | 11 | 11 |
| OPM % | 17% | 18% | 22% | 15% | 10% | 19% | 23% | 19% | 27% | 31% | 28% | 27% |
| Other Income | -0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | -7 | 0 | 7 | 7 |
| Interest | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 8 | 7 | 3 | 2 | 5 | 8 | 4 | 3 | 13 | 17 | 17 |
| Tax % | 32% | 32% | 15% | 27% | 27% | 29% | 22% | 28% | 84% | 26% | 16% | |
| Net Profit | 2 | 5 | 6 | 2 | 1 | 3 | 6 | 3 | 0 | 10 | 14 | 14 |
| EPS in Rs | 1.45 | 3.90 | 4.31 | 1.80 | 0.85 | 2.36 | 4.53 | 2.23 | 0.35 | 7.20 | 10.11 | 10.20 |
| Dividend Payout % | 41% | 19% | 17% | 42% | 71% | 42% | 28% | 56% | 565% | 28% | 20% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 7% | 12% | -10% | ||
| Compounded Profit Growth | 11% | 12% | 24% | 3% | ||
| Stock Price CAGR | 14% | 13% | 9% | -7% | ||
| Return on Equity | 7% | 7% | 7% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 32 | 33 | 38 | 43 | 47 | 46 | 51 | 56 | 58 | 59 | 66 | 77 |
| Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 10 | 5 | 4 | 15 | 1 | 0 |
| Other Liabilities | 22 | 19 | 21 | 26 | 27 | 32 | 43 | 57 | 36 | 87 | 65 | 84 |
| Total Liabilities | 68 | 67 | 72 | 84 | 88 | 92 | 117 | 132 | 112 | 174 | 146 | 175 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4 | 4 | 4 | 3 | 5 | 7 | 10 | 8 | 16 | 9 | 10 | 9 |
| Other Assets | 63 | 62 | 67 | 80 | 82 | 85 | 107 | 123 | 94 | 163 | 135 | 165 |
| Total Assets | 68 | 67 | 72 | 84 | 88 | 92 | 117 | 132 | 112 | 174 | 146 | 175 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | -6 | 2 | 3 | -3 | 1 | 22 | 10 | -26 | 13 | -5 | -5 |
| Cash from Investing Activity | -2 | 5 | 8 | -5 | 5 | 2 | 4 | 9 | -3 | 17 | 12 | 11 |
| Cash from Financing Activity | -1 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | -3 | 8 | -18 | -3 |
| Net Cash Flow | 1 | -3 | 7 | -3 | 1 | 1 | 24 | 16 | -32 | 38 | -11 | 3 |
| Free Cash Flow | 4 | -7 | 2 | 3 | -3 | 0 | 22 | 9 | -27 | 13 | -6 | -6 |
| CFO/OP | 89% | -149% | 99% | 62% | -34% | 44% | 421% | 129% | -465% | 135% | -14% | -22% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 93 | 55 | 107 | 105 | 154 | 93 | 51 | 130 | 83 | 55 | 92 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 57 | 93 | 55 | 107 | 105 | 154 | 93 | 51 | 130 | 83 | 55 | 92 |
| Working Capital Days | -233 | -212 | -242 | -183 | -123 | -187 | -297 | -392 | -165 | -398 | -341 | -346 |
| ROCE % | 14% | 8% | 17% | 14% | 6% | 3% | 8% | 12% | 7% | 13% | 17% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.72% | 63.68% | 63.68% | 63.68% | 63.68% | 63.68% | 63.68% | 63.68% | 63.68% | 63.67% | 63.95% | 63.95% |
| Public | 36.29% | 36.32% | 36.33% | 36.32% | 36.32% | 36.32% | 36.32% | 36.33% | 36.33% | 36.31% | 36.04% | 36.05% |
| No. of Shareholders | 3,662 | 3,444 | 3,742 | 3,769 | 3,862 | 4,085 | 4,241 | 4,384 | 4,818 | 4,652 | 4,631 | 4,509 |
Fundamentals
Market Cap₹ 67.2 Cr.
Current Price₹ 48.6
Stock P/E8.96
Book Value₹ 65.6
ROCE12.4 %
ROE6.84 %
Dividend Yield4.12 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)3%
Consolidated figures.
Valuation
Market capRs 66 Cr
Enterprise valueRs -34 Cr
P/E (TTM)4.65x
Price to book0.72x
Price to sales1.61x
EV / EBITDA-1.85x
EV / EBIT-1.91x
EV / sales-0.82x
Earnings yield21.51%
Dividend yield4.22%
P/E, 3-year average42.80x
P/B, 3-year average0.70x
P/E, 5-year average29.75x
P/B, 5-year average0.65x
Profitability
Operating margin (excl. other income)27.80%
Operating margin (incl. other income)45.16%
EBITDA margin44.51%
Pre-tax margin41.47%
Net profit margin34.59%
Net margin, latest quarter19.79%
ROE16.42%
ROCE20.55%
ROA8.71%
ROE, 3-year average10.07%
ROCE, 3-year average14.21%
ROA, 3-year average5.09%
ROE, 5-year average8.78%
ROCE, 5-year average12.27%
ROA, 5-year average4.57%
Tax rate16.33%
Other income / net worth7.72%
Growth
Sales growth (latest year)-16.45%
Profit growth (latest year)40.46%
Sales CAGR, 3 years11.70%
Sales CAGR, 5 years7.45%
Profit CAGR, 3 years65.61%
Profit CAGR, 5 years33.82%
Sales growth QoQ8.07%
Profit growth QoQ-74.40%
Sales growth YoY (latest quarter)5.62%
Profit growth YoY (latest quarter)7.07%
Per share
EPS (TTM)Rs 10.20
EPS (latest year)Rs 10.11
EPS (latest quarter)Rs 1.53
EPS, 3-year averageRs 5.89
EPS, 5-year averageRs 4.88
Book value per shareRs 65.64
Sales per shareRs 29.50
Cash flow per shareRs -3.81
Free cash flow per shareRs -4.34
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 1.70
Dividends
Dividend payout19.80%
Dividend payout, 3-year average204.31%
Dividend payout, 5-year average139.34%
Efficiency
Asset turnover0.23x
Fixed asset turnover38.47x
Debtor days92 days
Debtors turnover3.96x
Cash conversion cycle92 days
Working capital days-346 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 100 Cr
Net debtRs -99 Cr
Debt to equity0.01x
Net debt / EBITDA-5.47x
Interest coverage24.19x
Owners' fund to total sources51.79%
Debt to assets0.28%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 11 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Cash from ops / profit, 5 years-0.39x
Statement figures
Net sales (TTM)Rs 41 Cr
Net sales (latest year)Rs 40 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 18 Cr
PBDT (TTM)Rs 17 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 14 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 29 Cr
Total income (latest year)Rs 47 Cr
Share capitalRs 14 Cr
ReservesRs 77 Cr
Shareholders' fundsRs 91 Cr
Total assetsRs 175 Cr
Net blockRs 1 Cr
InvestmentsRs 9 Cr
ReceivablesRs 10 Cr
Other liabilitiesRs 84 Cr
Shares outstanding (crore)1.38
Ownership
Promoter holding63.95% (+0.27 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 4.7 is at the 5th percentile of its own 9.4-year range
(median 9.5, low 4.0, high 176.3).
P/B 0.72 is at the 60th percentile (median 0.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531861 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.9% | -2.8% | -0.1 pts |
| 1 month | -3.1% | -6.8% | +3.6 pts |
| 3 months | -0.7% | -7.6% | +6.9 pts |
| 3 years | +28.3% | +14.2% | +14.1 pts |
| 5 years | +85.4% | +27.9% | +57.5 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was 9% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 11% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 39% vs sales -16% in 2026 |
| look | Profit leans on other income Other income was 42% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹11 Cr +5.6% vs Jun 2025.
Net profit ₹2 Cr +7.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Billionbrains Garage Ventures Ltd | 115,133 | 47.2 | 37.3 % |
| Motilal Oswal Financial Services Ltd | 60,069 | 30.3 | 12.7 % |
| 360 ONE WAM Ltd | 41,983 | 33.3 | 12.1 % |
| Nuvama Wealth Management Ltd | 30,484 | 28.2 | 17.5 % |
| Angel One Ltd | 25,014 | 24.2 | 14.8 % |
| IIFL Capital Services Ltd | 10,878 | 19.1 | 21.1 % |
| Share India Securities Ltd | 4,492 | 12.4 | 18.4 % |
| Anand Rathi Share & Stock Brokers Ltd | 3,156 | 21.4 | 19.8 % |
| Monarch Networth Capital Ltd | 2,714 | 15.0 | 27.6 % |
| Geojit Financial Services Ltd | 2,138 | 27.5 | 9.02 % |
| SMC Global Securities Ltd | 1,948 | 17.9 | 11.4 % |
| 5paisa Capital Ltd | 1,429 | 32.3 | 9.94 % |
| Dolat Algotech Ltd | 1,151 | 8.00 | 16.3 % |
| Dam Capital Advisors Ltd | 1,101 | 15.2 | 35.4 % |
| Systematix Corporate Services Ltd | 1,030 | 8.49 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Joindre Capital Services Ltd?
Joindre Capital Services Ltd (531861) has a market capitalisation of Rs 67.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Joindre Capital Services Ltd?
Joindre Capital Services Ltd trades at a P/E of 8.96 on trailing twelve-month profit, at the 2026-10-01 close.
What were Joindre Capital Services Ltd's latest quarterly results?
In the Jun 2026 quarter, Joindre Capital Services Ltd sales was Rs 11 Cr (+5.6% vs Jun 2025) and net profit was Rs 2 Cr.