Price
Financials
Standalone, Rs crore| Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -4.82 | 0.25 | 0.42 | 0.43 | -1.48 | 0.17 | 0.13 | 0.16 | 0.19 | 0.30 | 0.33 | 0.26 |
| Expenses | 0.27 | 0.26 | 0.41 | 0.42 | 0.08 | 0.17 | 0.13 | 0.16 | 0.19 | 0.29 | 0.33 | 0.27 |
| Operating Profit | -5.09 | -0.01 | 0.01 | 0.01 | -1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
| OPM % | -4.00% | 2.38% | 2.33% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 0.00% | -3.85% | ||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -5.09 | -0.01 | 0.01 | 0.01 | -1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Net Profit | -5.09 | -0.01 | 0.01 | 0.01 | -1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
| EPS in Rs | -6.36 | -0.01 | 0.01 | 0.01 | -1.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.19 | 0.16 | 0.15 | 0.00 | 0.11 | 0.07 | 0.11 | 0.48 | 1.15 | 0.64 | 0.62 |
| Expenses | 0.19 | 0.20 | 0.16 | 0.15 | 0.10 | 0.09 | 0.09 | 0.10 | 0.64 | 1.17 | 0.64 | 0.62 |
| Operating Profit | -0.03 | -0.01 | 0.00 | 0.00 | -0.10 | 0.02 | -0.02 | 0.01 | -0.16 | -0.02 | 0.00 | 0.00 |
| OPM % | -18.75% | -5.26% | 0.00% | 0.00% | 18.18% | -28.57% | 9.09% | -33.33% | -1.74% | 0.00% | 0.00% | |
| Other Income | 0.05 | 0.03 | 0.05 | 0.02 | 0.12 | -0.02 | 0.03 | 0.00 | -4.93 | -1.53 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -5.09 | -1.55 | 0.00 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Net Profit | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -5.09 | -1.55 | 0.00 | 0.00 |
| EPS in Rs | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -6.36 | -1.94 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 55% | 9% | -3% | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | -11% | % | % | % | ||
| Return on Equity | 0% | -1% | 0% | 0% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Reserves | -0.07 | -0.06 | -0.02 | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -5.08 | -6.63 | -6.63 | -6.63 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.11 | 0.03 | 0.08 | 0.78 | 1.90 | 2.86 | 2.64 | 2.77 | 2.33 | 2.12 | 2.08 | 2.03 |
| Total Liabilities | 8.04 | 7.97 | 8.06 | 8.77 | 9.91 | 10.86 | 10.65 | 10.78 | 5.25 | 3.49 | 3.45 | 3.40 |
| Fixed Assets | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| CWIP | 4.80 | 4.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.96 | 0.92 | 3.14 | 4.81 | 6.91 | 8.33 | 7.93 | 7.89 | 2.83 | 1.28 | 1.28 | 1.28 |
| Other Assets | 2.18 | 2.15 | 4.84 | 3.89 | 2.94 | 2.47 | 2.67 | 2.85 | 2.38 | 2.17 | 2.13 | 2.08 |
| Total Assets | 8.04 | 7.97 | 8.06 | 8.77 | 9.91 | 10.86 | 10.65 | 10.78 | 5.25 | 3.49 | 3.45 | 3.40 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.12 | -0.01 | -2.53 | 1.65 | 2.29 | 1.54 | -0.36 | 0.09 | -5.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activity | 0.17 | -0.04 | 2.54 | -1.67 | -2.10 | -1.41 | 0.39 | 0.01 | 5.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.05 | -0.05 | 0.01 | -0.02 | 0.19 | 0.13 | 0.03 | 0.10 | -0.04 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.05 | -0.01 | 2.23 | 1.65 | 2.29 | 1.54 | -0.36 | 0.09 | -5.50 | 0.00 | 0.00 | 0.00 |
| CFO/OP | 400% | 100% | -2,290% | 7,700% | 1,800% | 900% | 3,438% | 0% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 798.44 | 672.37 | 4,676.56 | 4,404.33 | 2,754.09 | 4,901.43 | 3,318.18 | 752.81 | 320.57 | 558.91 | 547.50 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 798.44 | 672.37 | 4,676.56 | 4,404.33 | 2,754.09 | 4,901.43 | 3,318.18 | 752.81 | 320.57 | 558.91 | 547.50 | |
| Working Capital Days | 3,878.12 | 3,419.47 | 10,037.50 | 6,862.00 | -6,735.91 | -8,864.29 | -5,475.00 | -973.33 | -345.96 | -564.61 | -582.82 | |
| ROCE % | 0.13% | 0.13% | 0.50% | 0.13% | 0.12% | -0.12% | 0.00% | 0.12% | -2.93% | -0.93% | 0.00% | 0.00% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Jun 2018 | Sep 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 99.99% | 99.99% | 99.99% | 99.99% | 99.99% | 99.99% | 99.99% | 99.99% | 99.99% |
| No. of Shareholders | 1,923 | 1,923 | 1,923 | 1,923 | 1,923 | 1,923 | 1,923 | 1,923 | 1,923 |
Fundamentals
Market Cap₹ 0.99 Cr.
Current Price₹ 1.24
Book Value₹ 1.71
ROCE0.00 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)%
Standalone figures.
Valuation
P/B, 3-year average1.69x
P/E, 5-year average40.80x
P/B, 5-year average1.13x
Profitability
Operating margin (excl. other income)0.00%
Operating margin (incl. other income)0.00%
Net margin, latest quarter-3.85%
ROE, 3-year average-72.26%
ROCE, 3-year average-72.26%
ROA, 3-year average-35.47%
ROE, 5-year average-55.09%
ROCE, 5-year average-55.09%
ROA, 5-year average-32.96%
Growth
Sales growth (latest year)-3.12%
Sales CAGR, 3 years8.91%
Sales CAGR, 5 years54.69%
Sales growth QoQ-21.21%
Sales growth YoY (latest quarter)62.50%
Per share
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -1.94
EPS, 5-year averageRs -2.76
Book value per shareRs 1.71
Sales per shareRs 1.35
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.18x
Fixed asset turnover15.50x
Debtor days548 days
Debtors turnover0.67x
Cash conversion cycle548 days
Working capital days-583 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources40.29%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 8 Cr
ReservesRs -7 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 3 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.80
Ownership
Promoter holding0.01% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 5 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2017Sales ₹0 Cr +62.5% vs Dec 2016.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sapan Chemicals Ltd?
Sapan Chemicals Ltd (531781) has a market capitalisation of Rs 0.99 Cr. at the close.
What were Sapan Chemicals Ltd's latest quarterly results?
In the Dec 2017 quarter, Sapan Chemicals Ltd sales was Rs 0 Cr (+62.5% vs Dec 2016) with a net loss of Rs 0 Cr.