MarketFriction

Veronica Production Ltd

BSE 531695 · Film Production, Distribution & Exhibition
Market cap₹2.28 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.130.160.225.580.971.671.930.650.000.30
Expenses0.000.000.100.130.485.301.421.602.030.720.110.35
Operating Profit0.000.000.030.03-0.260.28-0.450.07-0.10-0.07-0.11-0.05
OPM %23.08%18.75%-118.18%5.02%-46.39%4.19%-5.18%-10.77%-16.67%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.04-0.010.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.000.000.030.03-0.260.24-0.440.07-0.10-0.07-0.11-0.05
Tax %33.33%33.33%84.62%0.00%0.00%28.57%0.00%0.00%0.00%0.00%
Net Profit0.000.000.020.02-0.470.23-0.450.05-0.10-0.07-0.11-0.05
EPS in Rs0.000.000.000.00-0.070.03-0.060.01-0.01-0.01-0.02-0.01
Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1.771.8511.3633.2022.280.000.000.000.136.934.212.88
Expenses1.711.8312.8934.2321.090.000.004.590.127.334.423.21
Operating Profit0.060.02-1.53-1.031.190.000.00-4.590.01-0.40-0.21-0.33
OPM %3.39%1.08%-13.47%-3.10%5.34%7.69%-5.77%-4.99%-11.46%
Other Income0.000.031.691.570.080.000.00-0.490.000.000.000.00
Interest0.000.000.000.000.030.000.000.000.000.030.000.00
Depreciation0.010.000.000.000.290.000.000.000.000.000.010.00
Profit before tax0.050.050.160.540.950.000.00-5.080.01-0.43-0.22-0.33
Tax %40.00%60.00%18.75%31.48%28.42%0.00%0.00%53.49%0.00%
Net Profit0.030.030.130.370.690.000.00-5.080.01-0.66-0.22-0.33
EPS in Rs0.010.010.020.050.100.000.00-0.710.00-0.09-0.03-0.05
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-15%%%-66%
Compounded Profit Growth%%25%48%
Stock Price CAGR-14%%%%
Return on Equity%%%%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.786.786.7871.2971.2971.2971.2971.2971.2971.2971.2971.29
Reserves-2.50-2.46-2.441.041.412.09-66.80-66.80-71.88-71.88-72.54-72.76
Borrowings0.720.720.720.010.490.490.000.000.000.001.781.72
Other Liabilities0.140.650.681.8342.7542.550.150.154.901.050.471.10
Total Liabilities5.145.695.7474.17115.94116.424.644.644.310.461.001.35
Fixed Assets0.100.090.090.000.000.000.000.000.000.000.010.01
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.540.540.540.540.540.540.000.000.000.000.000.00
Other Assets4.505.065.1173.63115.40115.884.644.644.310.460.991.34
Total Assets5.145.695.7474.17115.94116.424.644.644.310.461.001.35
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.03-0.02-0.34-0.510.000.00-0.17-3.99-1.39-0.32
Cash from Investing Activity0.000.000.320.500.000.010.003.91-0.020.00
Cash from Financing Activity0.000.000.000.000.000.000.100.001.77-0.06
Net Cash Flow0.03-0.02-0.02-0.010.000.01-0.07-0.080.37-0.37
Free Cash Flow0.03-0.02-0.34-0.510.000.00-0.17-3.99-1.41-0.32
CFO/OP300%0%33%-43%4%-39,900%348%152%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days617.69348.50347.2426.99463.07706.41365.0027.39108.37
Inventory Days0.0094.6385.030.000.000.000.000.000.000.00
Days Payable121.67111.99
Cash Conversion Cycle617.69321.47320.2826.99463.07706.41365.0027.39108.37
Working Capital Days421.15301.07297.92-32.13-5.2811.63-2,583.08-91.65-136.12
ROCE %0.00%1.00%0.40%0.23%0.74%1.33%0.00%-235.38%-56.41%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters10.91%10.91%10.91%10.91%10.91%10.91%10.91%10.91%10.91%10.91%10.91%10.91%
Public89.09%89.09%89.09%89.09%89.09%89.09%89.09%89.09%89.09%89.09%89.10%89.10%
No. of Shareholders4,9974,9974,9974,9974,9974,9974,9714,9714,9674,9674,9664,966

Fundamentals

Market Cap₹ 2.28 Cr.
Current Price₹ 0.32
Book Value₹ -0.21
ROCE-56.4 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-66%
Compounded Profit Growth (TTM)48%
Standalone figures.
Valuation
P/E, 3-year average228.12x
P/B, 3-year average-2.41x
P/E, 5-year average212.21x
P/B, 5-year average-1.85x
Profitability
Operating margin (excl. other income)-4.99%
Operating margin (incl. other income)-4.99%
EBITDA margin-7.60%
Pre-tax margin-7.84%
Net profit margin-7.84%
Net margin, latest quarter-16.67%
ROE16.18%
ROCE-56.41%
ROA-18.72%
ROE, 3-year average28.74%
ROCE, 3-year average-56.41%
ROA, 3-year average-36.24%
ROE, 5-year average-34.67%
ROCE, 5-year average-105.20%
ROA, 5-year average-44.33%
ROIC (approx.)-206.25%
Growth
Sales growth (latest year)-39.25%
Sales CAGR, 5 years-33.83%
Sales growth YoY (latest quarter)-82.04%
Profit growth YoY (latest quarter)-200.00%
Per share
EPS (TTM)Rs -0.05
EPS (latest year)Rs -0.03
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs -0.17
Book value per shareRs -0.21
Sales per shareRs 0.59
Cash flow per shareRs -0.04
Free cash flow per shareRs -0.04
Efficiency
Asset turnover3.12x
Fixed asset turnover421.00x
Debtor days108 days
Debtors turnover3.37x
Creditor days112 days
Cash conversion cycle108 days
Working capital days-136 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity-1.17x
Owners' fund to total sources-108.89%
Debt to assets127.41%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 71 Cr
ReservesRs -73 Cr
Shareholders' fundsRs -1 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)7.13
Ownership
Promoter holding10.91% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 4 of 8
seriousNegative equity Shareholders' equity is negative
explainReceivables outrunning sales Receivables grew 140% vs sales -39% in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -82.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
PVR Inox Ltd11,68736.86.79 %
Media Matrix Worldwide Ltd1,5942249.71 %
JOJO Ltd1,55622919.5 %
Panorama Studios International Ltd1,49161.78.70 %
Sunshine Pictures Ltd1,38533.941.0 %
Connplex Cinemas Ltd47718.443.6 %
Vashu Bhagnani Industries Ltd4191632.54 %
Cineline India Ltd33625.010.9 %
UFO Moviez India Ltd2279.4611.2 %
Diksat Transworld Ltd219-3.71 %
Alan Scott Enterprises Ltd203-19.1 %
Tips Films Ltd145-6.69 %
Mukta Arts Ltd1284.41 %
Baba Arts Ltd811313.14 %
G V Films Ltd782.85 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Veronica Production Ltd?

Veronica Production Ltd (531695) has a market capitalisation of Rs 2.28 Cr. at the close.

What were Veronica Production Ltd's latest quarterly results?

In the Jun 2026 quarter, Veronica Production Ltd sales was Rs 0 Cr (-82.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03