Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.19 | 0.06 | 0.01 | 0.02 | 0.02 | 0.15 | 0.12 | 0.04 | 0.05 | 0.00 | 0.08 |
| Expenses | 0.11 | 0.09 | 0.12 | 0.05 | 0.06 | 0.02 | 0.10 | 0.10 | 0.05 | 0.00 | 0.35 | 0.04 |
| Operating Profit | -0.06 | 0.10 | -0.06 | -0.04 | -0.04 | 0.00 | 0.05 | 0.02 | -0.01 | 0.05 | -0.35 | 0.04 |
| OPM % | -120.00% | 52.63% | -100.00% | -400.00% | -200.00% | 0.00% | 33.33% | 16.67% | -25.00% | 100.00% | 50.00% | |
| Other Income | 0.03 | 0.08 | 0.12 | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | 0.18 | 0.06 | 0.01 | -0.04 | 0.00 | 0.07 | 0.02 | -0.01 | 0.05 | -0.35 | 0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.03 | 0.18 | 0.06 | 0.01 | -0.04 | 0.00 | 0.07 | 0.02 | -0.01 | 0.05 | -0.35 | 0.04 |
| EPS in Rs | -0.20 | 1.20 | 0.40 | 0.07 | -0.27 | 0.00 | 0.47 | 0.13 | -0.07 | 0.33 | -2.33 | 0.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.09 | 0.08 | 0.11 | 0.13 | 0.19 | 0.07 | 0.19 | 0.36 | 0.35 | 0.20 | 0.20 | 0.17 |
| Expenses | 0.14 | 0.18 | 0.14 | 0.23 | 0.23 | 0.30 | 0.31 | 0.71 | 0.43 | 0.18 | 0.49 | 0.44 |
| Operating Profit | -0.05 | -0.10 | -0.03 | -0.10 | -0.04 | -0.23 | -0.12 | -0.35 | -0.08 | 0.02 | -0.29 | -0.27 |
| OPM % | -55.56% | -125.00% | -27.27% | -76.92% | -21.05% | -328.57% | -63.16% | -97.22% | -22.86% | 10.00% | -145.00% | -158.82% |
| Other Income | 0.00 | 0.01 | 0.01 | 0.11 | 0.06 | 0.27 | 0.03 | 0.00 | 0.21 | 0.02 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.05 | -0.09 | -0.02 | 0.01 | 0.02 | 0.04 | -0.09 | -0.35 | 0.13 | 0.04 | -0.29 | -0.27 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.05 | -0.09 | -0.02 | 0.01 | 0.02 | 0.04 | -0.09 | -0.35 | 0.13 | 0.04 | -0.29 | -0.27 |
| EPS in Rs | -1.08 | -1.95 | -0.43 | 0.22 | 0.43 | 0.87 | -1.95 | -2.33 | 0.87 | 0.27 | -1.93 | -1.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 8% | 23% | -18% | -45% | ||
| Compounded Profit Growth | % | % | 5% | -640% | ||
| Stock Price CAGR | % | % | 113% | -26% | ||
| Return on Equity | % | % | -7% | -60% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 1.50 | 1.50 | 1.50 | 1.50 |
| Reserves | -0.46 | -0.50 | -0.64 | -0.66 | -0.65 | -0.63 | -0.60 | -0.69 | -1.04 | -0.92 | -0.87 | -1.16 |
| Borrowings | 0.86 | 1.00 | 1.01 | 1.14 | 0.33 | 0.29 | 0.30 | 0.34 | 0.07 | 0.26 | 0.08 | 0.43 |
| Other Liabilities | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.07 | 0.04 | 0.01 | 0.02 | 0.00 |
| Total Liabilities | 0.86 | 0.99 | 0.86 | 0.97 | 0.17 | 0.15 | 0.17 | 0.18 | 0.57 | 0.85 | 0.73 | 0.77 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.08 | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.07 | 0.06 | 0.24 | 0.00 | 0.00 |
| Other Assets | 0.78 | 0.91 | 0.82 | 0.92 | 0.13 | 0.09 | 0.13 | 0.11 | 0.51 | 0.61 | 0.73 | 0.77 |
| Total Assets | 0.86 | 0.99 | 0.86 | 0.97 | 0.17 | 0.15 | 0.17 | 0.18 | 0.57 | 0.85 | 0.73 | 0.77 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.03 | 0.00 | -0.09 | -0.11 | 0.08 | 0.00 | -0.03 | -0.02 | -0.75 | 0.16 | -0.41 | -0.35 |
| Cash from Investing Activity | 0.57 | -0.11 | 0.04 | 0.02 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 |
| Cash from Financing Activity | -0.52 | 0.14 | 0.01 | 0.13 | -0.81 | -0.04 | 0.01 | 0.04 | 0.77 | 0.19 | -0.18 | 0.35 |
| Net Cash Flow | 0.02 | 0.03 | -0.04 | 0.04 | 0.04 | -0.04 | -0.03 | 0.02 | 0.02 | 0.35 | -0.36 | 0.01 |
| Free Cash Flow | -0.03 | 0.00 | -0.09 | -0.11 | 0.08 | 0.00 | -0.03 | -0.02 | -0.75 | 0.16 | -0.41 | -0.35 |
| CFO/OP | 0% | 90% | 367% | -80% | 0% | 13% | 17% | 214% | -200% | -2,050% | 121% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81.11 | 0.00 | 0.00 | 232.27 | 0.00 | 0.00 | 156.43 | 0.00 | 0.00 | 208.57 | 602.25 | 675.25 |
| Inventory Days | 52.14 | 32.21 | 0.00 | |||||||||
| Days Payable | 104.29 | 42.94 | ||||||||||
| Cash Conversion Cycle | 81.11 | 0.00 | 0.00 | 232.27 | 0.00 | 0.00 | 156.43 | -52.14 | -10.74 | 208.57 | 602.25 | 675.25 |
| Working Capital Days | 121.67 | 932.78 | 821.25 | 829.55 | -28.08 | -38.42 | 417.14 | 19.21 | 415.69 | 208.57 | 1,186.25 | 1,295.75 |
| ROCE % | 0.00% | -5.49% | -10.06% | -2.26% | 1.85% | 15.38% | 28.57% | -66.67% | -109.38% | 18.98% | 5.16% | -39.19% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.49% | 73.49% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 51.60% | 0.00% | 0.00% | 0.00% |
| Public | 26.51% | 26.51% | 25.07% | 25.06% | 25.06% | 25.05% | 25.06% | 25.06% | 48.39% | 99.99% | 99.99% | 99.99% |
| No. of Shareholders | 294 | 293 | 293 | 294 | 294 | 295 | 299 | 370 | 472 | 482 | 463 | 463 |
Fundamentals
Market Cap₹ 59.6 Cr.
Current Price₹ 397
Book Value₹ 2.27
ROCE-39.2 %
ROE-59.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-45%
Compounded Profit Growth (TTM)-640%
Standalone figures.
Valuation
Market capRs 60 Cr
Enterprise valueRs 60 Cr
Price to book175.21x
Price to sales297.86x
EV / sales299.71x
Earnings yield-0.45%
P/E, 3-year average504.54x
P/B, 3-year average77.67x
P/E, 5-year average504.54x
P/B, 5-year average48.18x
Profitability
Operating margin (excl. other income)-145.00%
Operating margin (incl. other income)-145.00%
EBITDA margin-135.00%
Pre-tax margin-135.00%
Net profit margin-135.00%
Net margin, latest quarter50.00%
ROE-59.79%
ROCE-39.19%
ROA-38.67%
ROE, 3-year average-9.39%
ROCE, 3-year average-5.02%
ROA, 3-year average-5.10%
ROE, 5-year average-56.78%
ROCE, 5-year average-38.22%
ROA, 5-year average-32.01%
ROIC (approx.)-38.03%
Growth
Sales growth (latest year)0.00%
Profit growth (latest year)-825.00%
Sales CAGR, 3 years-17.79%
Sales CAGR, 5 years23.36%
Sales growth YoY (latest quarter)-33.33%
Profit growth YoY (latest quarter)100.00%
Per share
EPS (TTM)Rs -1.80
EPS (latest year)Rs -1.93
EPS (latest quarter)Rs 0.27
EPS, 3-year averageRs -0.27
EPS, 5-year averageRs -1.02
Book value per shareRs 2.27
Sales per shareRs 1.33
Cash flow per shareRs -2.33
Free cash flow per shareRs -2.33
Efficiency
Asset turnover0.26x
Debtor days675 days
Debtors turnover0.54x
Creditor days43 days
Cash conversion cycle675 days
Working capital days1296 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity1.26x
Owners' fund to total sources44.16%
Debt to assets55.84%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 2 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 1 Cr
ReceivablesRs 0 Cr
Shares outstanding (crore)0.15
Ownership
Promoter holding0.00% (-74.94 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 175.21 is at the 90th percentile (median 82.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531677 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 3 years | +919.4% | +14.2% | +905.2 pts |
| 5 years | +3190.4% | +27.9% | +3162.5 pts |
Red flags
F-score 1 of 8| explain | Debt up, profit down Borrowings up 438% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -33.3% vs Jun 2025.
Net profit ₹0 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Aris International Ltd?
Aris International Ltd (531677) has a market capitalisation of Rs 59.6 Cr. at the 2026-08-31 close.
What were Aris International Ltd's latest quarterly results?
In the Jun 2026 quarter, Aris International Ltd sales was Rs 0 Cr (-33.3% vs Jun 2025) and net profit was Rs 0 Cr.