Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.39 | -30.50 | 1.77 | 2.15 | 2.85 | -1.40 | -1.07 | 0.21 | 0.29 | -0.06 | 0.51 | 0.92 |
| Expenses | 1.29 | 1.09 | 0.69 | 0.81 | 1.87 | 0.96 | 4.02 | 0.53 | 0.60 | 0.98 | 10.31 | 0.82 |
| Operating Profit | 0.10 | -31.59 | 1.08 | 1.34 | 0.98 | -2.36 | -5.09 | -0.32 | -0.31 | -1.04 | -9.80 | 0.10 |
| OPM % | 7.19% | 61.02% | 62.33% | 34.39% | -152.38% | -106.90% | -1,921.57% | 10.87% | ||||
| Other Income | 0.52 | 0.11 | 0.56 | 2.85 | 0.17 | 2.00 | 3.57 | 0.28 | 0.15 | 0.09 | 5.58 | 0.05 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.09 | 0.04 | 0.05 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.08 | 0.04 | 0.14 | 0.02 |
| Profit before tax | 0.52 | -31.52 | 1.59 | 4.19 | 1.15 | -0.36 | -1.68 | -0.04 | -0.24 | -0.99 | -4.36 | 0.13 |
| Tax % | 0.00% | 0.00% | -22.01% | 0.00% | 0.00% | 0.00% | -0.60% | 0.00% | 0.00% | 0.00% | 0.23% | 0.00% |
| Net Profit | 0.52 | -31.52 | 1.93 | 4.19 | 1.15 | -0.36 | -1.67 | -0.04 | -0.24 | -0.99 | -4.36 | 0.13 |
| EPS in Rs | 0.82 | -49.86 | 3.05 | 6.63 | 1.82 | -0.57 | -2.64 | -0.06 | -0.38 | -1.57 | -6.90 | 0.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.13 | 4.09 | 4.50 | 5.63 | 8.41 | 6.59 | 7.74 | 2.61 | -20.20 | 2.89 | 0.51 | 1.66 |
| Expenses | 1.52 | 1.76 | 2.11 | 1.95 | 2.35 | 2.16 | 2.01 | 1.70 | 3.11 | 7.65 | 10.31 | 12.71 |
| Operating Profit | 1.61 | 2.33 | 2.39 | 3.68 | 6.06 | 4.43 | 5.73 | 0.91 | -23.31 | -4.76 | -9.80 | -11.05 |
| OPM % | 51.44% | 56.97% | 53.11% | 65.36% | 72.06% | 67.22% | 74.03% | 34.87% | -164.71% | -1,921.57% | -665.66% | |
| Other Income | 0.00 | 0.06 | 0.44 | 0.30 | 0.07 | 0.07 | 0.23 | 2.07 | 1.30 | 8.22 | 5.58 | 5.87 |
| Interest | 0.64 | 0.98 | 1.28 | 1.38 | 0.72 | 0.99 | 1.54 | 1.93 | 0.28 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.22 | 0.18 | 0.18 | 0.18 | 0.18 | 0.10 | 0.15 | 0.18 | 0.18 | 0.16 | 0.14 | 0.28 |
| Profit before tax | 0.75 | 1.23 | 1.37 | 2.42 | 5.23 | 3.41 | 4.27 | 0.87 | -22.47 | 3.30 | -4.36 | -5.46 |
| Tax % | 29.33% | 32.52% | 20.44% | 28.10% | 27.92% | 26.69% | 27.63% | 135.63% | 0.00% | -0.30% | 0.23% | |
| Net Profit | 0.53 | 0.83 | 1.09 | 1.74 | 3.77 | 2.49 | 3.10 | -0.31 | -22.46 | 3.31 | -4.36 | -5.46 |
| EPS in Rs | 1.68 | 2.64 | 3.46 | 2.75 | 5.96 | 3.94 | 4.90 | -0.49 | -35.53 | 5.24 | -6.90 | -8.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -17% | -40% | -42% | 181% | ||
| Compounded Profit Growth | % | % | % | -493% | ||
| Stock Price CAGR | 5% | -8% | -12% | -41% | ||
| Return on Equity | -6% | -16% | -35% | -16% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.15 | 3.15 | 3.15 | 4.11 | 7.28 | 7.28 | 7.28 | 7.28 | 6.32 | 6.32 | 6.32 | 6.32 |
| Reserves | 10.64 | 11.18 | 11.83 | 11.95 | 30.52 | 34.29 | 36.78 | 39.87 | 41.52 | 19.06 | 22.37 | 18.01 |
| Borrowings | 4.90 | 0.46 | 2.99 | 12.61 | 0.00 | 0.00 | 0.00 | 0.98 | 19.17 | 0.93 | 0.00 | 1.70 |
| Other Liabilities | 3.05 | 6.82 | 5.99 | 3.23 | 3.47 | 11.06 | 10.88 | 5.68 | 3.18 | 3.30 | 0.99 | 1.85 |
| Total Liabilities | 21.74 | 21.61 | 23.96 | 31.90 | 41.27 | 52.63 | 54.94 | 53.81 | 70.19 | 29.61 | 29.68 | 27.88 |
| Fixed Assets | 4.42 | 4.20 | 4.02 | 3.84 | 3.66 | 3.53 | 3.84 | 3.84 | 3.30 | 3.12 | 2.96 | 0.30 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 4.97 | 16.67 | 6.65 | 0.09 | 3.27 | 7.46 |
| Other Assets | 17.32 | 17.41 | 19.94 | 26.75 | 37.61 | 49.10 | 46.13 | 33.30 | 60.24 | 26.40 | 23.45 | 20.12 |
| Total Assets | 21.74 | 21.61 | 23.96 | 31.90 | 41.27 | 52.63 | 54.94 | 53.81 | 70.19 | 29.61 | 29.68 | 27.88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -9.64 | 6.75 | -0.34 | -3.63 | 0.03 | 6.78 | -2.18 | -4.10 | -26.25 | -1.48 | -1.02 | -2.65 |
| Cash from Investing Activity | -0.37 | 0.00 | 1.03 | -0.14 | 3.31 | 3.76 | -2.31 | -10.28 | 12.59 | 6.74 | -2.82 | 1.12 |
| Cash from Financing Activity | 4.79 | -4.44 | 1.68 | 8.35 | 6.00 | -0.72 | -0.99 | -1.54 | -1.93 | -0.28 | 0.00 | 0.00 |
| Net Cash Flow | -5.23 | 2.30 | 2.36 | 4.57 | 9.33 | 9.82 | -5.48 | -15.92 | -15.58 | 4.98 | -3.84 | -1.53 |
| Free Cash Flow | -10.01 | 6.75 | -0.34 | -3.63 | 0.03 | 6.73 | -2.60 | -4.24 | -26.53 | -1.72 | -1.02 | 2.39 |
| CFO/OP | -567% | 419% | -6% | -135% | 22% | 136% | -28% | -51% | -2,860% | 6% | 21% | 27% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 223.06 | 20.99 | 13.39 | 50.29 | 27.23 | 8.25 | 6.09 | 54.23 | 7,203.51 | -158.29 | 1,727.75 | 1,016.27 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 223.06 | 20.99 | 13.39 | 50.29 | 27.23 | 8.25 | 6.09 | 54.23 | 7,203.51 | -158.29 | 1,727.75 | 1,016.27 |
| Working Capital Days | 11.74 | -653.04 | -682.70 | -961.17 | -145.87 | -397.12 | -479.10 | -105.16 | 7,097.22 | 146.90 | 1,875.52 | 5,804.22 |
| ROCE % | 9.01% | 8.30% | 13.49% | 11.36% | 11.43% | 14.99% | 10.28% | 12.60% | 2.28% | -47.94% | -16.07% | -15.94% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.15% | 61.15% | 61.15% | 61.15% | 61.15% | 61.15% | 61.15% | 61.15% | 1.58% | 1.58% | 1.58% | 1.63% |
| Public | 38.85% | 38.85% | 38.85% | 38.85% | 38.85% | 38.85% | 38.85% | 38.85% | 98.42% | 98.42% | 98.42% | 98.37% |
| No. of Shareholders | 524 | 534 | 703 | 687 | 656 | 644 | 647 | 645 | 662 | 659 | 653 | 658 |
Fundamentals
Market Cap₹ 36.0 Cr.
Current Price₹ 57.0
Book Value₹ 38.5
ROCE-15.9 %
ROE-16.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)181%
Compounded Profit Growth (TTM)-493%
Standalone figures.
Valuation
Market capRs 35 Cr
Enterprise valueRs 33 Cr
Price to book1.45x
Price to sales21.27x
EV / sales19.72x
Earnings yield-15.46%
P/E, 3-year average20.60x
P/B, 3-year average2.60x
P/E, 5-year average24.77x
P/B, 5-year average2.04x
Profitability
Operating margin (excl. other income)-1921.57%
Operating margin (incl. other income)-827.45%
EBITDA margin-312.05%
Pre-tax margin-328.92%
Net profit margin-328.92%
Net margin, latest quarter14.13%
ROE-16.45%
ROCE-15.94%
ROA-15.15%
ROE, 3-year average-21.85%
ROCE, 3-year average-17.16%
ROA, 3-year average-16.33%
ROE, 5-year average-11.88%
ROCE, 5-year average-6.80%
ROA, 5-year average-8.76%
ROIC (approx.)-25.16%
Tax rate-0.23%
Other income / net worth22.93%
Growth
Sales growth (latest year)-82.35%
Profit growth (latest year)-231.72%
Sales CAGR, 3 years-41.97%
Sales CAGR, 5 years-40.06%
Sales growth QoQ80.39%
Sales growth YoY (latest quarter)338.10%
Per share
EPS (TTM)Rs -8.64
EPS (latest quarter)Rs 0.21
EPS, 3-year averageRs -15.15
EPS, 5-year averageRs -6.73
Book value per shareRs 38.49
Sales per shareRs 2.63
Cash flow per shareRs -4.19
Free cash flow per shareRs 3.78
Efficiency
Asset turnover0.02x
Fixed asset turnover1.70x
Debtor days1016 days
Debtors turnover0.36x
Cash conversion cycle1016 days
Working capital days5804 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 4 Cr
Net debtRs -3 Cr
Debt to equity0.07x
Owners' fund to total sources87.27%
Debt to assets6.10%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -10 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs -5 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -5 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 6 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 28 Cr
Net blockRs 0 Cr
InvestmentsRs 7 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.63
Ownership
Promoter holding1.63% (-59.52 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.45 is at the 60th percentile (median 1.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531600 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.7% | -2.8% | +14.5 pts |
| 1 month | +3.4% | -6.8% | +10.2 pts |
| 3 years | -32.7% | +14.2% | -46.9 pts |
| 5 years | -39.3% | +27.9% | -67.2 pts |
Red flags
F-score 2 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr +338.1% vs Jun 2025.
Net profit ₹0 Cr +425.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Billionbrains Garage Ventures Ltd | 115,133 | 47.2 | 37.3 % |
| Motilal Oswal Financial Services Ltd | 60,069 | 30.3 | 12.7 % |
| 360 ONE WAM Ltd | 41,983 | 33.3 | 12.1 % |
| Nuvama Wealth Management Ltd | 30,484 | 28.2 | 17.5 % |
| Angel One Ltd | 25,014 | 24.2 | 14.8 % |
| IIFL Capital Services Ltd | 10,878 | 19.1 | 21.1 % |
| Share India Securities Ltd | 4,492 | 12.4 | 18.4 % |
| Anand Rathi Share & Stock Brokers Ltd | 3,156 | 21.4 | 19.8 % |
| Monarch Networth Capital Ltd | 2,714 | 15.0 | 27.6 % |
| Geojit Financial Services Ltd | 2,138 | 27.5 | 9.02 % |
| SMC Global Securities Ltd | 1,948 | 17.9 | 11.4 % |
| 5paisa Capital Ltd | 1,429 | 32.3 | 9.94 % |
| Dolat Algotech Ltd | 1,151 | 8.00 | 16.3 % |
| Dam Capital Advisors Ltd | 1,101 | 15.2 | 35.4 % |
| Systematix Corporate Services Ltd | 1,030 | 8.49 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gogia Capital Growth Ltd?
Gogia Capital Growth Ltd (531600) has a market capitalisation of Rs 36.0 Cr. at the 2026-09-30 close.
What were Gogia Capital Growth Ltd's latest quarterly results?
In the Jun 2026 quarter, Gogia Capital Growth Ltd sales was Rs 1 Cr (+338.1% vs Jun 2025) and net profit was Rs 0 Cr.