MarketFriction

Disha Resources Ltd

BSE 531553 · Diversified Commercial Services
₹34.89 -1.33%
BSE close2026-10-01
Market cap₹24.7 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.410.000.000.000.030.000.000.030.460.470.480.73
Expenses1.450.060.070.090.250.070.130.110.520.520.450.83
Operating Profit-0.04-0.06-0.07-0.09-0.22-0.07-0.13-0.08-0.06-0.050.03-0.10
OPM %-2.84%-733.33%-266.67%-13.04%-10.64%6.25%-13.70%
Other Income0.010.020.400.010.000.190.040.000.050.010.070.00
Interest0.000.000.000.000.000.030.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.03-0.040.33-0.08-0.220.09-0.09-0.08-0.01-0.040.10-0.10
Tax %0.00%0.00%-118.18%-25.00%-4.55%411.11%-77.78%-25.00%0.00%-25.00%30.00%-30.00%
Net Profit-0.02-0.030.72-0.06-0.21-0.28-0.02-0.06-0.01-0.030.08-0.07
EPS in Rs-0.03-0.040.98-0.08-0.29-0.38-0.03-0.08-0.01-0.040.11-0.10
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.981.340.681.380.353.621.483.711.410.031.442.14
Expenses0.871.280.891.960.833.541.663.941.670.541.612.32
Operating Profit0.110.06-0.21-0.58-0.480.08-0.18-0.23-0.26-0.51-0.17-0.18
OPM %11.22%4.48%-30.88%-42.03%-137.14%2.21%-12.16%-6.20%-18.44%-1,700.00%-11.81%-8.41%
Other Income0.000.000.390.000.000.360.390.683.180.240.130.13
Interest0.000.000.000.000.000.000.010.000.000.030.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.110.060.18-0.58-0.480.440.200.452.92-0.30-0.04-0.05
Tax %-9.09%83.33%0.00%0.00%0.00%0.00%0.00%11.11%-3.42%90.00%-25.00%
Net Profit0.110.010.18-0.58-0.480.440.200.393.02-0.57-0.03-0.03
EPS in Rs0.150.010.25-0.79-0.660.600.270.534.13-0.78-0.04-0.04
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth4%-17%-27%3467%
Compounded Profit Growth%%%95%
Stock Price CAGR16%29%58%81%
Return on Equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.417.327.327.327.327.327.327.327.327.327.327.32
Reserves1.541.741.751.957.283.934.6021.4127.2930.8930.9116.02
Borrowings0.000.000.000.000.000.000.003.042.252.250.500.00
Other Liabilities0.040.010.020.480.010.862.440.191.720.450.010.01
Total Liabilities8.999.079.099.7514.6112.1114.3631.9638.5840.9138.7423.35
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments2.762.762.762.558.475.607.7826.7431.9732.0635.3820.51
Other Assets6.236.316.337.206.146.516.585.226.618.853.362.84
Total Assets8.999.079.099.7514.6112.1114.3631.9638.5840.9138.7423.35
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.31-0.37-0.28-0.35-0.03-0.02-0.06-1.07-0.16-3.624.220.50
Cash from Investing Activity0.310.650.000.410.000.000.05-1.970.943.66-2.510.12
Cash from Financing Activity0.000.000.000.000.000.000.003.04-0.790.00-1.75-0.50
Net Cash Flow-0.010.29-0.280.05-0.03-0.02-0.01-0.010.000.04-0.040.12
Free Cash Flow-0.31-0.37-0.28-0.35-0.03-0.02-0.06-1.07-0.16-3.624.220.50
CFO/OP-144%-345%-383%162%-2%0%-50%550%52%1,365%-886%-306%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.000.000.00275.26101.11177.0928.481,338.330.00
Inventory Days100.20103.06717.4158.491,112.9512.060.000.000.000.00
Days Payable0.000.00604.142.34514.59261.97
Cash Conversion Cycle0.00100.20103.06113.2856.15598.3625.35101.11177.0928.481,338.330.00
Working Capital Days105.4467.041,634.333,365.511,568.441,105.4353.4469.05110.19535.8514,600.0025.35
ROCE %2.03%1.22%0.66%1.96%-4.86%-3.71%3.80%0.96%0.29%0.31%-0.68%-0.13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters48.10%48.10%48.10%48.10%48.10%48.10%48.10%48.10%48.10%48.10%52.88%49.00%
Public51.91%51.90%51.91%51.90%51.90%51.90%51.91%51.90%51.91%51.89%47.11%50.98%
No. of Shareholders3,1833,4173,4553,5683,7873,8823,8643,8613,9063,8583,7853,761

Fundamentals

Market Cap₹ 24.7 Cr.
Current Price₹ 33.7
Book Value₹ 31.9
ROCE-0.13 %
ROE-0.10 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3467%
Compounded Profit Growth (TTM)95%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 25 Cr
Price to book1.09x
Price to sales11.93x
EV / sales11.86x
Price to cash flow51.05x
Earnings yield-0.12%
P/E, 3-year average3.71x
P/B, 3-year average0.43x
P/E, 5-year average41.65x
P/B, 5-year average0.46x
Profitability
Operating margin (excl. other income)-11.81%
Operating margin (incl. other income)-2.78%
EBITDA margin-2.34%
Pre-tax margin-2.34%
Net profit margin-1.40%
Net margin, latest quarter-9.59%
ROE-0.10%
ROCE-0.13%
ROA-0.10%
ROE, 3-year average2.24%
ROCE, 3-year average2.25%
ROA, 3-year average2.02%
ROE, 5-year average1.78%
ROCE, 5-year average1.80%
ROA, 5-year average1.61%
ROIC (approx.)-0.16%
Tax rate25.00%
Other income / net worth0.56%
Growth
Sales growth (latest year)4700.00%
Sales CAGR, 3 years-27.05%
Sales CAGR, 5 years-16.84%
Sales growth QoQ52.08%
Profit growth QoQ-187.50%
Sales growth YoY (latest quarter)2333.33%
Per share
EPS (TTM)Rs -0.04
EPS (latest year)Rs -0.04
EPS (latest quarter)Rs -0.10
EPS, 3-year averageRs 1.10
EPS, 5-year averageRs 0.82
Book value per shareRs 31.90
Sales per shareRs 2.93
Cash flow per shareRs 0.68
Free cash flow per shareRs 0.68
Efficiency
Asset turnover0.06x
Creditor days262 days
Cash conversion cycle0 days
Working capital days25 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources99.96%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.04x
Sales to cash flow2.88x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 7 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 23 Cr
Total assetsRs 23 Cr
InvestmentsRs 21 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.73
Ownership
Promoter holding49.00% (+0.90 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.09 is at the 91th percentile (median 0.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531553Nifty 50Difference
1 week-2.3%-2.8% +0.5 pts
1 month-2.7%-6.8% +4.1 pts
3 months+36.8%-7.6% +44.4 pts
3 years+289.4%+14.2% +275.2 pts
5 years+261.9%+27.9% +234.0 pts

Red flags

F-score 7 of 8
explainWeak cash conversion Cash from operations was 45% of net profit over the last 3 years
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +2333.3% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Disha Resources Ltd?

Disha Resources Ltd (531553) has a market capitalisation of Rs 24.7 Cr. at the 2026-10-01 close.

What were Disha Resources Ltd's latest quarterly results?

In the Jun 2026 quarter, Disha Resources Ltd sales was Rs 1 Cr (+2333.3% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03