MarketFriction

Narendra Properties Ltd

BSE 531416 · Residential, Commercial Projects
₹32.85 -0.45%
BSE close2026-10-01
Market cap₹24.9 Cr.
P/E11.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.475.763.480.003.690.003.672.750.003.630.000.00
Expenses0.786.756.620.393.490.353.512.770.343.670.380.33
Operating Profit5.69-0.99-3.14-0.390.20-0.350.16-0.02-0.34-0.04-0.38-0.33
OPM %87.94%-17.19%-90.23%5.42%4.36%-0.73%-1.10%
Other Income0.170.240.370.330.380.440.510.800.750.881.071.24
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.010.010.010.010.010.010.010.020.020.020.02
Profit before tax5.86-0.76-2.78-0.070.570.080.660.770.390.820.670.89
Tax %0.00%0.00%26.98%0.00%0.00%0.00%46.97%0.00%-2.56%2.44%98.51%0.00%
Net Profit5.86-0.76-3.53-0.070.570.080.350.770.400.800.010.88
EPS in Rs8.25-1.07-4.97-0.100.800.110.491.080.561.130.011.24
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.000.000.000.0011.2218.637.366.383.63
Expenses0.740.921.030.961.020.941.965.5916.447.757.174.72
Operating Profit-0.74-0.92-1.03-0.96-1.02-0.94-1.965.632.19-0.39-0.79-1.09
OPM %50.18%11.76%-5.30%-12.38%-30.03%
Other Income1.140.930.380.260.0012.970.000.010.861.663.513.94
Interest0.000.340.320.200.001.230.490.720.040.000.000.00
Depreciation0.020.030.030.030.020.020.000.000.020.030.070.08
Profit before tax0.38-0.36-1.00-0.93-1.0410.78-2.454.922.991.242.652.77
Tax %13.16%-8.33%-3.00%-2.15%0.00%17.07%0.00%12.60%25.08%25.00%25.66%
Net Profit0.32-0.33-0.97-0.91-1.048.94-2.454.302.250.921.972.09
EPS in Rs0.45-0.46-1.36-1.28-1.4612.58-3.456.053.171.292.772.94
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%16.65%31.82%77.83%36.35%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%-17%-64%
Compounded Profit Growth20%24%-23%18%
Stock Price CAGR17%10%3%-16%
Return on Equity0%4%5%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.167.167.167.167.167.167.167.167.167.167.167.16
Reserves21.0321.3420.8319.8618.9517.9126.8524.4028.7030.2430.4531.71
Borrowings0.000.000.004.198.5610.912.454.840.000.000.000.00
Other Liabilities0.110.190.210.690.790.750.660.451.160.500.320.21
Total Liabilities28.3028.6928.2031.9035.4636.7337.1236.8537.0237.9037.9339.08
Fixed Assets0.110.090.090.060.040.020.010.000.000.240.220.56
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments4.711.261.170.000.000.000.000.000.000.000.000.00
Other Assets23.4827.3426.9431.8435.4236.7137.1136.8537.0237.6637.7138.52
Total Assets28.3028.6928.2031.9035.4636.7337.1236.8537.0237.9037.9339.08
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.62-5.20-5.39-1.06-1.13-1.752.21-1.433.84-0.197.523.54
Cash from Investing Activity-3.384.551.082.111.451.000.000.000.000.45-9.43-1.95
Cash from Financing Activity0.000.004.01-1.01-0.201.25-1.980.56-0.72-0.71-0.71-0.71
Net Cash Flow-5.99-0.65-0.300.040.130.500.22-0.873.12-0.45-2.620.88
Free Cash Flow-2.62-5.21-5.41-1.07-1.13-1.752.20-1.433.84-0.387.513.13
CFO/OP380%703%586%103%118%184%-430%73%72%47%-2,010%-527%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.00
Inventory Days31,222.305,687.76457.841,666.051,081.71
Days Payable167.709.171.597.067.16
Cash Conversion Cycle5,678.59456.251,658.981,074.55
Working Capital Days1,018.23332.871,252.701,573.85
ROCE %2.18%1.34%-0.07%-2.30%-2.22%-2.94%-2.62%-5.38%15.61%8.11%3.31%6.93%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70.19%70.19%70.19%70.19%70.19%70.19%70.19%70.19%70.19%70.19%70.19%70.19%
Public29.82%29.80%29.81%29.80%29.81%29.81%29.82%29.82%29.82%29.81%29.82%29.81%
No. of Shareholders2,1342,0492,0432,1992,2982,2962,3362,3502,4232,4522,4562,418

Fundamentals

Market Cap₹ 24.9 Cr.
Current Price₹ 35.0
Stock P/E11.9
Book Value₹ 54.7
ROCE6.93 %
ROE5.15 %
Dividend Yield2.86 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-64%
Compounded Profit Growth (TTM)18%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 20 Cr
P/E (TTM)11.32x
Price to book0.61x
Price to sales3.71x
EV / EBITDA6.93x
EV / EBIT7.13x
EV / sales3.10x
Price to cash flow6.68x
Earnings yield8.84%
Dividend yield3.04%
P/E, 3-year average18.76x
P/B, 3-year average0.75x
P/E, 5-year average14.77x
P/B, 5-year average0.62x
Profitability
Operating margin (excl. other income)-12.38%
Operating margin (incl. other income)42.63%
EBITDA margin44.67%
Pre-tax margin43.42%
Net profit margin32.76%
ROE5.15%
ROCE6.93%
ROA5.12%
ROE, 3-year average4.58%
ROCE, 3-year average6.17%
ROA, 3-year average4.52%
ROE, 5-year average3.81%
ROCE, 5-year average5.75%
ROA, 5-year average3.71%
ROIC (approx.)5.89%
Tax rate25.66%
Other income / net worth9.03%
Growth
Sales growth (latest year)-13.32%
Profit growth (latest year)114.13%
Sales CAGR, 3 years-17.15%
Profit CAGR, 3 years-22.91%
Profit CAGR, 5 years-26.10%
Profit growth QoQ8700.00%
Profit growth YoY (latest quarter)14.29%
Per share
EPS (TTM)Rs 2.90
EPS (latest year)Rs 2.74
EPS (latest quarter)Rs 1.22
EPS, 3-year averageRs 2.38
EPS, 5-year averageRs 1.94
Book value per shareRs 53.99
Sales per shareRs 8.86
Cash flow per shareRs 4.92
Free cash flow per shareRs 4.35
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout36.55%
Dividend payout, 3-year average48.94%
Dividend payout, 5-year average40.89%
Efficiency
Asset turnover0.16x
Fixed asset turnover11.39x
Inventory turnover0.55x
Inventory days667 days
Creditor days7 days
Cash conversion cycle1075 days
Working capital days1574 days
Leverage
Cash and bankRs 4 Cr
Net debtRs -4 Cr
Net debt / EBITDA-1.36x
Owners' fund to total sources99.46%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 3 Cr
Cash from ops / profit, 5 years1.90x
Sales to cash flow1.80x
Statement figures
Net sales (TTM)Rs 6 Cr
Net sales (latest year)Rs 6 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 10 Cr
Share capitalRs 7 Cr
ReservesRs 32 Cr
Shareholders' fundsRs 39 Cr
Total assetsRs 39 Cr
Net blockRs 1 Cr
InventoryRs 11 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.72
Ownership
Promoter holding70.19% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.3 is at the 54th percentile of its own 4.2-year range (median 10.8, low 1.4, high 30.4).
P/B 0.61 is at the 63th percentile (median 0.44).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531416Nifty 50Difference
1 week-7.9%-2.8% -5.1 pts
1 month-12.6%-6.8% -5.8 pts
3 months-15.4%-7.6% -7.7 pts
3 years+1.6%+14.2% -12.5 pts
5 years+48.3%+27.9% +20.4 pts

Red flags

F-score 6 of 8
lookProfit leans on other income Other income was 132% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net profit ₹1 Cr +14.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Narendra Properties Ltd?

Narendra Properties Ltd (531416) has a market capitalisation of Rs 24.9 Cr. at the 2026-10-01 close.

What is the P/E ratio of Narendra Properties Ltd?

Narendra Properties Ltd trades at a P/E of 11.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Narendra Properties Ltd's latest quarterly results?

In the Jun 2026 quarter, Narendra Properties Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03