Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.70 | 1.61 | 1.32 | 1.61 | 1.95 | 2.07 | 1.92 | 2.08 | 1.78 | 1.96 | 1.59 | 2.16 |
| Expenses | 1.94 | 1.92 | 2.25 | 1.59 | 2.01 | 2.16 | 1.99 | 2.12 | 1.75 | 1.61 | 1.64 | 2.05 |
| Operating Profit | 0.76 | -0.31 | -0.93 | 0.02 | -0.06 | -0.09 | -0.07 | -0.04 | 0.03 | 0.35 | -0.05 | 0.11 |
| OPM % | 28.15% | -19.25% | -70.45% | 1.24% | -3.08% | -4.35% | -3.65% | -1.92% | 1.69% | 17.86% | -3.14% | 5.09% |
| Other Income | 0.00 | 0.00 | 1.79 | 0.01 | 0.00 | 0.01 | 0.85 | 0.00 | 0.00 | 0.00 | 4.21 | 0.31 |
| Interest | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.11 | 0.02 |
| Depreciation | 0.21 | 0.21 | -0.01 | 0.16 | 0.16 | 0.16 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 |
| Profit before tax | 0.55 | -0.52 | 0.84 | -0.13 | -0.22 | -0.24 | 0.69 | -0.12 | -0.04 | 0.28 | 3.97 | 0.33 |
| Tax % | 27.27% | 0.00% | 63.10% | 0.00% | 0.00% | 0.00% | 55.07% | 0.00% | 0.00% | 14.29% | 0.50% | 15.15% |
| Net Profit | 0.39 | -0.52 | 0.31 | -0.13 | -0.22 | -0.24 | 0.30 | -0.12 | -0.04 | 0.25 | 3.96 | 0.28 |
| EPS in Rs | 0.36 | -0.48 | 0.29 | -0.12 | -0.20 | -0.22 | 0.28 | -0.11 | -0.04 | 0.23 | 3.67 | 0.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.09 | 8.42 | 27.58 | 9.07 | 17.06 | 17.68 | 17.28 | 7.57 | 7.94 | 7.55 | 7.15 | 7.49 |
| Expenses | 14.62 | 6.71 | 25.77 | 6.25 | 14.21 | 13.37 | 14.55 | 6.70 | 7.86 | 8.06 | 6.93 | 7.05 |
| Operating Profit | 0.47 | 1.71 | 1.81 | 2.82 | 2.85 | 4.31 | 2.73 | 0.87 | 0.08 | -0.51 | 0.22 | 0.44 |
| OPM % | 3.11% | 20.31% | 6.56% | 31.09% | 16.71% | 24.38% | 15.80% | 11.49% | 1.01% | -6.75% | 3.08% | 5.87% |
| Other Income | 0.02 | 0.03 | 0.17 | 0.06 | 0.48 | 0.08 | 0.11 | 0.34 | 1.81 | 0.88 | 4.46 | 4.52 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 | 0.03 | 0.03 | 0.13 | 0.13 |
| Depreciation | 0.74 | 0.71 | 0.71 | 0.72 | 0.73 | 0.74 | 0.83 | 0.82 | 0.62 | 0.26 | 0.28 | 0.29 |
| Profit before tax | -0.25 | 1.03 | 1.27 | 2.16 | 2.60 | 3.65 | 1.95 | 0.36 | 1.24 | 0.08 | 4.27 | 4.54 |
| Tax % | 0.00% | -0.97% | -3.15% | -3.24% | -3.85% | -3.29% | 21.54% | -25.00% | 63.71% | 487.50% | 0.47% | |
| Net Profit | -0.25 | 1.04 | 1.31 | 2.24 | 2.69 | 3.76 | 1.52 | 0.45 | 0.45 | -0.30 | 4.25 | 4.45 |
| EPS in Rs | -0.23 | 0.96 | 1.21 | 2.08 | 2.49 | 3.48 | 1.41 | 0.42 | 0.42 | -0.28 | 3.94 | 4.12 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -7% | -17% | -2% | -7% | ||
| Compounded Profit Growth | 1% | % | % | 118% | ||
| Stock Price CAGR | 7% | -4% | 2% | -51% | ||
| Return on Equity | % | -1% | -7% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 |
| Reserves | -14.92 | -15.17 | -14.12 | -12.47 | -10.07 | -7.93 | -3.41 | -1.11 | -0.56 | -3.39 | -3.53 | 0.91 |
| Borrowings | 11.22 | 11.23 | 11.21 | 11.21 | 11.21 | 11.20 | 11.76 | 12.55 | 12.73 | 13.91 | 14.12 | 10.65 |
| Other Liabilities | 4.84 | 5.67 | 3.49 | 2.94 | 0.91 | 1.14 | 1.69 | 1.88 | 1.42 | 2.33 | 2.57 | 2.73 |
| Total Liabilities | 12.94 | 13.53 | 12.38 | 13.48 | 13.85 | 16.21 | 21.84 | 25.12 | 25.39 | 24.65 | 24.96 | 26.09 |
| Fixed Assets | 9.91 | 9.17 | 8.56 | 7.98 | 7.50 | 6.98 | 6.96 | 6.15 | 6.54 | 6.12 | 6.15 | 5.87 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Investments | 0.70 | 1.22 | 1.82 | 3.18 | 3.85 | 4.06 | 9.02 | 11.79 | 11.84 | 10.19 | 9.81 | 9.72 |
| Other Assets | 2.33 | 3.14 | 2.00 | 2.32 | 2.50 | 5.17 | 5.86 | 7.18 | 7.01 | 7.84 | 9.00 | 10.50 |
| Total Assets | 12.94 | 13.53 | 12.38 | 13.48 | 13.85 | 16.21 | 21.84 | 25.12 | 25.39 | 24.65 | 24.96 | 26.09 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.73 | 0.64 | 0.99 | 1.27 | 0.32 | 1.53 | 3.47 | 0.78 | 0.94 | 0.53 | -0.97 | -0.93 |
| Cash from Investing Activity | -0.74 | -0.52 | -0.69 | -1.09 | -0.67 | -0.61 | -4.66 | -1.72 | -1.11 | 2.59 | 0.78 | 0.37 |
| Cash from Financing Activity | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.70 | 0.15 | -3.33 | 0.18 | 0.57 |
| Net Cash Flow | -0.02 | 0.12 | 0.30 | 0.18 | -0.35 | 0.93 | -0.72 | -0.25 | -0.02 | -0.21 | 0.00 | 0.01 |
| Free Cash Flow | 0.69 | 0.64 | 0.90 | 1.14 | 0.08 | 1.32 | 3.47 | 0.78 | -0.27 | -0.16 | -0.76 | -0.93 |
| CFO/OP | 162% | 136% | 58% | 77% | 12% | 54% | 99% | 10% | 83% | 588% | 241% | -377% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22.08 | 6.77 | 27.74 | 8.34 | 13.28 | 10.27 | 7.64 | 8.03 | 8.20 | 15.63 | 9.19 | 15.83 |
| Inventory Days | 3.98 | 10.46 | 51.90 | 5.74 | 116.60 | 33.69 | 16.53 | 21.83 | 471.83 | |||
| Days Payable | 3.41 | 1.44 | 24.22 | 0.90 | 25.35 | 14.30 | 27.11 | 48.90 | 471.83 | |||
| Cash Conversion Cycle | 22.65 | 15.79 | 55.42 | 13.18 | 104.53 | 29.65 | -2.94 | -19.04 | 8.20 | 15.63 | 9.19 | 15.83 |
| Working Capital Days | -41.52 | -69.42 | -91.03 | -18.40 | 49.10 | 55.63 | 73.91 | 108.99 | 258.44 | 292.37 | 370.80 | 439.53 |
| ROCE % | -3.86% | -3.13% | 12.30% | 13.07% | 18.40% | 15.64% | 20.33% | 8.90% | 0.38% | -1.21% | -2.95% | -0.09% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.56% | 54.55% | 54.55% | 54.55% | 54.51% | 54.55% | 54.55% | 54.55% | 54.51% | 54.51% | 54.50% | 54.50% |
| Public | 45.43% | 45.44% | 45.44% | 45.44% | 45.49% | 45.45% | 45.44% | 45.44% | 45.50% | 45.50% | 45.51% | 45.50% |
| No. of Shareholders | 1,540 | 1,587 | 1,603 | 1,650 | 1,714 | 1,875 | 1,865 | 1,821 | 1,944 | 2,223 | 2,199 | 2,175 |
Fundamentals
Market Cap₹ 18.6 Cr.
Current Price₹ 17.2
Stock P/E372
Book Value₹ 11.8
ROCE-0.09 %
ROE-2.10 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-7%
Compounded Profit Growth (TTM)118%
Standalone figures.
Valuation
Market capRs 21 Cr
Enterprise valueRs 32 Cr
P/E (TTM)4.69x
Price to book1.64x
Price to sales2.79x
EV / EBITDA6.35x
EV / EBIT6.75x
EV / sales4.21x
Earnings yield21.30%
P/E, 3-year average29.57x
P/B, 3-year average2.53x
P/E, 5-year average31.11x
P/B, 5-year average2.51x
Profitability
Operating margin (excl. other income)3.08%
Operating margin (incl. other income)65.45%
EBITDA margin66.22%
Pre-tax margin60.61%
Net profit margin59.41%
Net margin, latest quarter12.96%
ROE40.51%
ROCE19.23%
ROA16.65%
ROE, 3-year average13.83%
ROCE, 3-year average8.40%
ROA, 3-year average5.75%
ROE, 5-year average12.31%
ROCE, 5-year average7.23%
ROA, 5-year average5.10%
ROIC (approx.)19.91%
Tax rate0.47%
Other income / net worth35.09%
Growth
Sales growth (latest year)-5.30%
Sales CAGR, 3 years-1.88%
Sales CAGR, 5 years-16.56%
Profit CAGR, 3 years111.38%
Profit CAGR, 5 years2.48%
Sales growth QoQ35.85%
Profit growth QoQ-92.93%
Sales growth YoY (latest quarter)3.85%
Per share
EPS (TTM)Rs 3.47
EPS (latest year)Rs 3.32
EPS (latest quarter)Rs 0.22
EPS, 3-year averageRs 1.15
EPS, 5-year averageRs 0.99
Book value per shareRs 9.92
Sales per shareRs 5.85
Cash flow per shareRs -0.73
Free cash flow per shareRs -0.73
Efficiency
Asset turnover0.27x
Fixed asset turnover1.22x
Inventory turnover8.92x
Inventory days41 days
Debtor days16 days
Debtors turnover23.06x
Creditor days472 days
Cash conversion cycle16 days
Working capital days440 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 0 Cr
Net debtRs 11 Cr
Debt to equity0.84x
Net debt / EBITDA2.14x
Interest coverage35.92x
Owners' fund to total sources48.72%
Debt to assets40.82%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years0.05x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 12 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 26 Cr
Net blockRs 6 Cr
InvestmentsRs 10 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.28
Ownership
Promoter holding54.50% (-0.05 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 4.7 is at the 12th percentile of its own 8.1-year range
(median 9.5, low 3.7, high 83.4).
P/B 1.64 is at the 2th percentile (median 3.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531246 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.3% | -2.8% | -5.5 pts |
| 1 month | -7.2% | -6.8% | -0.4 pts |
| 3 months | -10.8% | -7.6% | -3.2 pts |
| 3 years | -1.2% | +14.2% | -15.3 pts |
| 5 years | -27.2% | +27.9% | -55.1 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -31% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 20% of total assets in 2026 |
| look | Profit leans on other income Other income was 104% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr +3.8% vs Jun 2025.
Net profit ₹0 Cr +333.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Marico Ltd | 102,346 | 54.2 | 47.0 % |
| Patanjali Foods Ltd | 40,412 | 18.6 | 12.1 % |
| AWL Agri Business Ltd | 23,232 | 19.8 | 18.3 % |
| Gokul Agro Resources Ltd | 6,351 | 15.1 | 36.7 % |
| CIAN Agro Industries & Infrastructure Ltd | 3,115 | 9.67 | 12.3 % |
| Sundrop Brands Ltd | 2,831 | 101 | 1.93 % |
| Shri Venkatesh Refineries Ltd | 1,452 | 38.0 | 19.8 % |
| KN Agri Resources Ltd | 500 | 14.0 | 13.6 % |
| Gokul Refoils and Solvent Ltd | 386 | 18.6 | 8.25 % |
| Kriti Nutrients Ltd | 364 | 10.8 | 20.0 % |
| Integrated Proteins Ltd | 249 | 429 | 1.26 % |
| Vijay Solvex Ltd | 207 | 8.69 | 9.00 % |
| Ramdevbaba Solvent Ltd | 204 | 17.8 | 5.39 % |
| Ajanta Soya Ltd | 183 | 12.7 | 8.87 % |
| Prime Industries Ltd | 177 | 19.8 | 26.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Prima Industries Ltd?
Prima Industries Ltd (531246) has a market capitalisation of Rs 18.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Prima Industries Ltd?
Prima Industries Ltd trades at a P/E of 372 on trailing twelve-month profit, at the 2026-10-01 close.
What were Prima Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Prima Industries Ltd sales was Rs 2 Cr (+3.8% vs Jun 2025) and net profit was Rs 0 Cr.