Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.23 | 22.81 | 25.41 | 28.08 | 30.47 | 33.43 | 31.84 | 34.12 | 43.13 | 37.01 | 46.57 | 30.45 |
| Expenses | 17.33 | 19.94 | 21.53 | 22.94 | 24.40 | 26.69 | 26.24 | 27.18 | 35.49 | 31.03 | 37.46 | 25.34 |
| Operating Profit | 3.90 | 2.87 | 3.88 | 5.14 | 6.07 | 6.74 | 5.60 | 6.94 | 7.64 | 5.98 | 9.11 | 5.11 |
| OPM % | 18.37% | 12.58% | 15.27% | 18.30% | 19.92% | 20.16% | 17.59% | 20.34% | 17.71% | 16.16% | 19.56% | 16.78% |
| Other Income | 0.08 | 0.07 | 0.03 | 0.04 | 0.09 | 0.15 | 0.52 | 0.22 | 0.46 | 0.35 | 0.28 | 0.15 |
| Interest | 0.89 | 0.83 | 1.11 | 1.11 | 1.19 | 1.35 | 1.71 | 1.69 | 1.78 | 1.61 | 1.92 | 1.87 |
| Depreciation | 0.11 | 0.11 | 0.12 | 0.22 | 0.33 | 0.32 | 0.39 | 0.46 | 0.41 | 0.41 | 0.40 | 0.30 |
| Profit before tax | 2.98 | 2.00 | 2.68 | 3.85 | 4.64 | 5.22 | 4.02 | 5.01 | 5.91 | 4.31 | 7.07 | 3.09 |
| Tax % | 25.84% | 26.00% | 27.99% | 23.90% | 25.22% | 25.10% | 29.60% | 27.35% | 25.89% | 25.75% | 27.30% | 26.86% |
| Net Profit | 2.21 | 1.48 | 1.94 | 2.94 | 3.47 | 3.92 | 2.82 | 3.64 | 4.38 | 3.21 | 5.13 | 2.26 |
| EPS in Rs | 0.94 | 0.63 | 0.79 | 1.20 | 1.42 | 1.60 | 1.15 | 1.49 | 1.79 | 1.31 | 2.09 | 0.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 | 9 | 10 | 34 | 33 | 38 | 40 | 61 | 90 | 124 | 161 | 157 |
| Expenses | 8 | 9 | 8 | 31 | 31 | 34 | 35 | 51 | 76 | 100 | 131 | 129 |
| Operating Profit | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 10 | 14 | 24 | 30 | 28 |
| OPM % | 10% | 9% | 12% | 8% | 8% | 11% | 13% | 17% | 16% | 19% | 18% | 18% |
| Other Income | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 | 7 | 7 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 0 | 0 | 1 | 2 | 1 | 2 | 4 | 8 | 11 | 18 | 22 | 20 |
| Tax % | 0% | 26% | 27% | 37% | 55% | 26% | 27% | 26% | 27% | 26% | 27% | |
| Net Profit | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 6 | 8 | 13 | 16 | 15 |
| EPS in Rs | 0.33 | 0.16 | 0.26 | 0.50 | 0.17 | 0.61 | 1.26 | 2.46 | 3.17 | 5.37 | 6.68 | 6.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 33% | 34% | 38% | 21% | ||
| Compounded Profit Growth | 39% | 63% | 41% | 8% | ||
| Stock Price CAGR | 19% | 15% | -22% | -57% | ||
| Return on Equity | 13% | 18% | 20% | 21% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 14 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 |
| Reserves | -0 | 3 | 0 | 1 | 2 | 2 | 4 | 7 | 12 | 33 | 47 | 63 |
| Borrowings | 19 | 11 | 8 | 7 | 15 | 16 | 23 | 23 | 29 | 37 | 60 | 78 |
| Other Liabilities | 6 | 5 | 4 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 10 | 14 |
| Total Liabilities | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 | 180 |
| Fixed Assets | 1 | 1 | 1 | 1 | 2 | 2 | 22 | 21 | 21 | 21 | 26 | 25 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 26 | 31 | 34 | 36 | 43 | 44 | 33 | 36 | 50 | 79 | 115 | 155 |
| Total Assets | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 | 180 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -4 | -4 | 8 |
| Cash from Investing Activity | -0 | 0 | -0 | 1 | 0 | -1 | -20 | -3 | -3 | -13 | -16 | -5 |
| Cash from Financing Activity | 2 | 5 | 4 | -1 | -1 | -2 | 6 | -2 | 5 | 19 | 18 | 10 |
| Net Cash Flow | -1 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | 0 | 2 | -3 | 13 |
| Free Cash Flow | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -5 | -10 | 7 |
| CFO/OP | -1,332% | -478% | -542% | 5% | 82% | 69% | 371% | 105% | -7% | -15% | -6% | 44% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 247 | 194 | 269 | 289 | 57 | 52 | 77 | 61 | 94 | 108 | 117 | 110 |
| Inventory Days | 2,539 | 1,132 | 1,138 | 428 | 449 | 218 | 223 | 171 | 142 | 158 | 131 | |
| Days Payable | 46 | 145 | 0 | 30 | 19 | 13 | 1 | 5 | 2 | 6 | 8 | |
| Cash Conversion Cycle | 2,740 | 1,180 | 269 | 1,427 | 456 | 482 | 282 | 283 | 260 | 248 | 270 | 233 |
| Working Capital Days | 1,861 | 861 | 934 | 954 | 311 | 309 | 139 | 131 | 102 | 108 | 75 | 96 |
| ROCE % | 1% | 4% | 3% | 4% | 7% | 8% | 9% | 10% | 18% | 18% | 20% | 20% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.68% | 71.68% | 68.79% | 68.79% | 68.79% | 68.79% | 68.79% | 68.79% | 68.79% | 68.83% | 69.00% | 69.00% |
| Public | 28.32% | 28.31% | 31.21% | 31.22% | 31.23% | 31.21% | 31.21% | 31.23% | 31.22% | 31.18% | 31.01% | 31.01% |
| No. of Shareholders | 7,031 | 7,816 | 9,311 | 8,976 | 10,474 | 10,147 | 10,219 | 10,030 | 9,831 | 9,939 | 9,782 | 9,627 |
Fundamentals
Market Cap₹ 177 Cr.
Current Price₹ 72.4
Stock P/E11.8
Book Value₹ 35.7
ROCE19.8 %
ROE20.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)8%
Standalone figures.
Valuation
Market capRs 174 Cr
Enterprise valueRs 239 Cr
P/E (TTM)11.62x
Price to book1.99x
Price to sales1.11x
EV / EBITDA8.21x
EV / EBIT8.66x
EV / sales1.52x
Price to cash flow21.09x
Earnings yield8.61%
P/E, 3-year average39.97x
P/B, 3-year average5.93x
P/E, 5-year average44.07x
P/B, 5-year average5.92x
Profitability
Operating margin (excl. other income)18.44%
Operating margin (incl. other income)19.26%
EBITDA margin18.50%
Pre-tax margin12.97%
Net profit margin9.53%
Net margin, latest quarter7.42%
ROE20.64%
ROCE19.75%
ROA10.20%
ROE, 3-year average19.19%
ROCE, 3-year average19.28%
ROA, 3-year average10.03%
ROE, 5-year average17.08%
ROCE, 5-year average17.48%
ROA, 5-year average8.89%
ROIC (approx.)13.29%
Tax rate26.64%
Other income / net worth1.50%
Growth
Sales growth (latest year)29.90%
Profit growth (latest year)24.41%
Sales CAGR, 3 years38.23%
Sales CAGR, 5 years33.51%
Profit CAGR, 3 years41.37%
Profit CAGR, 5 years62.81%
Sales growth QoQ-34.61%
Profit growth QoQ-55.95%
Sales growth YoY (latest quarter)-10.76%
Profit growth YoY (latest quarter)-37.91%
Per share
EPS (TTM)Rs 6.11
EPS (latest quarter)Rs 0.92
EPS, 3-year averageRs 4.27
EPS, 5-year averageRs 3.06
Book value per shareRs 35.68
Sales per shareRs 64.13
Cash flow per shareRs 3.37
Free cash flow per shareRs 2.86
Efficiency
Asset turnover0.90x
Fixed asset turnover6.45x
Inventory turnover2.79x
Inventory days131 days
Debtor days110 days
Debtors turnover3.31x
Creditor days8 days
Cash conversion cycle233 days
Working capital days96 days
Leverage
Total debtRs 78 Cr
Cash and bankRs 13 Cr
Net debtRs 65 Cr
Debt to equity0.89x
Net debt / EBITDA2.22x
Interest coverage3.84x
Owners' fund to total sources48.66%
Debt to assets43.42%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs 13 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 25 Cr
Cash from ops / profit, 5 years0.07x
Sales to cash flow19.50x
Statement figures
Net sales (TTM)Rs 157 Cr
Net sales (latest year)Rs 161 Cr
Sales (latest quarter)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 30 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 29 Cr
PBDT (TTM)Rs 22 Cr
Profit before tax (TTM)Rs 20 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 16 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 124 Cr
Total expenditure (latest year)Rs 131 Cr
Total income (latest year)Rs 162 Cr
Share capitalRs 25 Cr
ReservesRs 63 Cr
Shareholders' fundsRs 87 Cr
Total assetsRs 180 Cr
Net blockRs 25 Cr
InvestmentsRs 0 Cr
ReceivablesRs 49 Cr
InventoryRs 45 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)2.45
Ownership
Promoter holding69.00% (+0.21 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.6 is the lowest in its own 9.4-year history
(median 64.3, low 11.6, high 200.4).
P/B 1.99 is at the 9th percentile (median 3.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530215 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.3% | -2.8% | +3.0 pts |
| 1 month | -16.8% | -6.8% | -10.0 pts |
| 3 months | -42.5% | -7.6% | -34.8 pts |
| 3 years | -53.1% | +14.2% | -67.3 pts |
| 5 years | +103.7% | +27.9% | +75.8 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was 0% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹30 Cr -10.8% vs Jun 2025.
Net profit ₹2 Cr -37.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apex Frozen Foods Ltd | 1,070 | 21.6 | 10.4 % |
| Sharat Industries Ltd | 626 | 37.2 | 12.9 % |
| Coastal Corporation Ltd | 238 | 7.39 | 9.64 % |
| Waterbase Ltd | 195 | -7.35 % | |
| Zeal Aqua Ltd | 132 | 8.96 | 14.9 % |
| Essex Marine Ltd | 76 | 12.0 | 20.3 % |
| NCC Blue Water Products Ltd | 19 | 62.5 | 2.88 % |
| Uniroyal Marine Exports Ltd | 11 | 11.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kings Infra Ventures Ltd?
Kings Infra Ventures Ltd (530215) has a market capitalisation of Rs 177 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kings Infra Ventures Ltd?
Kings Infra Ventures Ltd trades at a P/E of 11.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kings Infra Ventures Ltd's latest quarterly results?
In the Jun 2026 quarter, Kings Infra Ventures Ltd sales was Rs 30 Cr (-10.8% vs Jun 2025) and net profit was Rs 2 Cr.