Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.03 | 0.03 | 0.03 | 0.08 | 0.07 | 0.08 | 0.03 | 0.07 | 0.02 | 0.17 | 0.02 | 0.06 |
| Operating Profit | -0.03 | -0.03 | -0.03 | -0.08 | -0.07 | -0.08 | -0.03 | -0.07 | -0.02 | -0.17 | -0.02 | -0.06 |
| OPM % | ||||||||||||
| Other Income | 0.19 | 0.19 | 0.20 | 0.14 | 0.12 | 4.47 | 0.13 | 0.15 | 0.63 | 2.70 | 0.18 | 0.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.16 | 0.16 | 0.17 | 0.06 | 0.05 | 4.39 | 0.10 | 0.08 | 0.61 | 2.53 | 0.16 | 0.11 |
| Tax % | 31.25% | 31.25% | 29.41% | 33.33% | 40.00% | 14.58% | 440.00% | 25.00% | 16.39% | 14.62% | 25.00% | 27.27% |
| Net Profit | 0.12 | 0.12 | 0.13 | 0.04 | 0.04 | 3.75 | -0.34 | 0.06 | 0.51 | 2.16 | 0.12 | 0.08 |
| EPS in Rs | 0.15 | 0.15 | 0.17 | 0.05 | 0.05 | 4.84 | -0.44 | 0.08 | 0.66 | 2.79 | 0.15 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.15 | 0.22 | 1.02 | 0.17 | 0.24 | 0.16 | 0.17 | 0.18 | 0.18 | 0.27 | 0.28 | 0.27 |
| Operating Profit | -0.15 | -0.22 | -1.02 | -0.17 | -0.24 | -0.16 | -0.17 | -0.18 | -0.18 | -0.27 | -0.28 | -0.27 |
| OPM % | ||||||||||||
| Other Income | 0.58 | 35.87 | 0.58 | 3.83 | 1.30 | 0.71 | 0.61 | 0.63 | 0.77 | 4.87 | 3.66 | 3.68 |
| Interest | 0.00 | 27.79 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.38 | 7.82 | -0.48 | 3.65 | 1.06 | 0.55 | 0.44 | 0.45 | 0.59 | 4.60 | 3.38 | 3.41 |
| Tax % | 0.00% | 12.15% | -25.00% | -3.56% | 23.58% | 27.27% | 27.27% | 26.67% | 25.42% | 23.91% | 15.68% | |
| Net Profit | 0.38 | 6.88 | -0.37 | 3.77 | 0.81 | 0.41 | 0.32 | 0.34 | 0.44 | 3.50 | 2.85 | 2.87 |
| EPS in Rs | 0.49 | 8.88 | -0.48 | 4.86 | 1.05 | 0.53 | 0.41 | 0.44 | 0.57 | 4.52 | 3.68 | 3.70 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | 263% | ||
| Stock Price CAGR | % | 50% | 46% | 18% | ||
| Return on Equity | % | -3% | -7% | -5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 |
| Reserves | -12.47 | -12.09 | -5.21 | -5.58 | -1.80 | -0.99 | -0.59 | -0.27 | 0.07 | 0.51 | 4.00 | 6.86 |
| Borrowings | 6.97 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.70 | 0.65 | 0.69 | 0.48 | 0.77 | 0.90 | 0.07 | 0.07 | 0.10 | 0.11 | 0.19 | 0.06 |
| Total Liabilities | 2.95 | 3.33 | 3.23 | 2.65 | 6.72 | 7.66 | 7.23 | 7.55 | 7.92 | 8.37 | 11.94 | 14.67 |
| Fixed Assets | 2.18 | 2.14 | 1.42 | 1.09 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.09 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.77 | 1.19 | 1.81 | 1.56 | 6.33 | 7.27 | 6.84 | 7.16 | 7.53 | 7.98 | 11.85 | 14.67 |
| Total Assets | 2.95 | 3.33 | 3.23 | 2.65 | 6.72 | 7.66 | 7.23 | 7.55 | 7.92 | 8.37 | 11.94 | 14.67 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.37 | 0.31 | -0.67 | -0.12 | -0.01 | 0.81 | 0.41 | 0.43 | 0.40 | 0.47 | 1.04 | 2.48 |
| Cash from Investing Activity | 0.00 | 0.00 | 35.93 | 0.00 | 3.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.14 | 0.06 | -34.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.51 | 0.37 | 0.46 | -0.12 | 3.64 | 0.81 | 0.41 | 0.43 | 0.40 | 0.47 | 1.04 | 2.48 |
| Free Cash Flow | 0.37 | 0.31 | 35.26 | -0.12 | 3.64 | 0.81 | 0.41 | 0.43 | 0.40 | 0.47 | 1.04 | 2.48 |
| CFO/OP | -195% | -207% | -127% | 4% | -182% | -204% | -344% | -282% | -244% | -289% | -626% | -1,054% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | 0.00% | 15.42% | 14.18% | -19.53% | 17.49% | 16.68% | 7.90% | 6.01% | 5.88% | 7.34% | 2.50% | 2.88% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% | 35.92% |
| DIIs | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% | 0.99% |
| Public | 63.09% | 63.09% | 63.09% | 63.10% | 63.09% | 63.09% | 63.10% | 63.09% | 63.09% | 63.09% | 63.10% | 63.10% |
| No. of Shareholders | 15,532 | 15,517 | 15,514 | 15,512 | 15,561 | 15,547 | 15,529 | 15,563 | 15,537 | 15,501 | 15,470 | 15,457 |
Fundamentals
Market Cap₹ 19.4 Cr.
Current Price₹ 25.0
Stock P/E62.5
Book Value₹ 18.8
ROCE2.88 %
ROE-4.63 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)263%
Standalone figures.
Valuation
Market capRs 20 Cr
Enterprise valueRs 9 Cr
P/E (TTM)7.02x
Price to book1.38x
EV / EBITDA2.71x
EV / EBIT2.71x
Price to cash flow8.12x
Earnings yield14.24%
P/E, 3-year average9.74x
P/B, 3-year average1.07x
P/E, 5-year average11.09x
P/B, 5-year average0.87x
Profitability
ROE21.62%
ROCE25.64%
ROA21.42%
ROE, 3-year average20.69%
ROCE, 3-year average26.32%
ROA, 3-year average20.43%
ROE, 5-year average14.18%
ROCE, 5-year average18.17%
ROA, 5-year average14.00%
ROIC (approx.)77.71%
Tax rate15.68%
Other income / net worth25.05%
Growth
Profit growth (latest year)-18.57%
Profit CAGR, 3 years103.14%
Profit CAGR, 5 years47.37%
Profit growth QoQ-33.33%
Profit growth YoY (latest quarter)33.33%
Per share
EPS (TTM)Rs 3.70
EPS (latest year)Rs 3.68
EPS (latest quarter)Rs 0.10
EPS, 3-year averageRs 2.92
EPS, 5-year averageRs 1.92
Book value per shareRs 18.85
Cash flow per shareRs 3.20
Free cash flow per shareRs 3.20
Leverage
Cash and bankRs 11 Cr
Net debtRs -11 Cr
Net debt / EBITDA-3.20x
Owners' fund to total sources99.59%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years0.65x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 8 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 15 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.78
Ownership
Promoter holding35.92% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.0 is at the 52th percentile of its own 6.8-year range
(median 6.7, low 1.2, high 45.7).
P/B 1.38 is at the 73th percentile (median 0.89).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 519506 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.8% | -2.8% | +7.6 pts |
| 1 month | +46.9% | -6.8% | +53.7 pts |
| 3 months | +13.0% | -7.6% | +20.7 pts |
| 3 years | +223.8% | +14.2% | +209.6 pts |
| 5 years | +680.8% | +27.9% | +652.9 pts |
Red flags
F-score 4 of 6| look | Profit leans on other income Other income was 108% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +33.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apex Frozen Foods Ltd | 1,070 | 21.6 | 10.4 % |
| Sharat Industries Ltd | 626 | 37.2 | 12.9 % |
| Coastal Corporation Ltd | 238 | 7.39 | 9.64 % |
| Waterbase Ltd | 195 | -7.35 % | |
| Kings Infra Ventures Ltd | 177 | 11.8 | 19.8 % |
| Zeal Aqua Ltd | 132 | 8.96 | 14.9 % |
| Essex Marine Ltd | 76 | 12.0 | 20.3 % |
| Uniroyal Marine Exports Ltd | 11 | 11.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of NCC Blue Water Products Ltd?
NCC Blue Water Products Ltd (519506) has a market capitalisation of Rs 19.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of NCC Blue Water Products Ltd?
NCC Blue Water Products Ltd trades at a P/E of 62.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were NCC Blue Water Products Ltd's latest quarterly results?
In the Jun 2026 quarter, NCC Blue Water Products Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.