Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.64 | 7.03 | 5.78 | 3.14 | 5.37 | 11.81 | 6.22 | 4.56 | 4.88 | 4.49 | 14.09 | 3.20 |
| Expenses | 2.18 | 6.57 | 6.88 | 4.29 | 6.37 | 11.42 | 4.57 | 4.42 | 4.80 | 4.06 | 13.93 | 4.69 |
| Operating Profit | -0.54 | 0.46 | -1.10 | -1.15 | -1.00 | 0.39 | 1.65 | 0.14 | 0.08 | 0.43 | 0.16 | -1.49 |
| OPM % | -32.93% | 6.54% | -19.03% | -36.62% | -18.62% | 3.30% | 26.53% | 3.07% | 1.64% | 9.58% | 1.14% | -46.56% |
| Other Income | 0.00 | 0.10 | 0.07 | 0.90 | 1.21 | 0.10 | 0.05 | 0.34 | 0.35 | 0.01 | 0.09 | 0.54 |
| Interest | 0.24 | 0.40 | 0.31 | 0.28 | 0.40 | 0.34 | 0.50 | 0.31 | 0.34 | 0.37 | 0.20 | 0.25 |
| Depreciation | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | -0.91 | 0.03 | -1.48 | -0.67 | -0.33 | 0.01 | 1.06 | 0.15 | 0.07 | 0.05 | 0.03 | -1.22 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | -6.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 66.67% | 0.00% |
| Net Profit | -0.91 | 0.03 | -1.48 | -0.67 | -0.31 | 0.02 | 1.06 | 0.15 | 0.07 | 0.04 | 0.01 | -1.22 |
| EPS in Rs | -1.40 | 0.05 | -2.28 | -1.03 | -0.48 | 0.03 | 1.64 | 0.23 | 0.11 | 0.06 | 0.02 | -1.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.80 | 44.30 | 43.73 | 42.61 | 43.79 | 33.78 | 26.83 | 28.78 | 19.29 | 28.45 | 28.70 | 26.66 |
| Expenses | 38.67 | 41.83 | 41.60 | 40.33 | 41.86 | 32.63 | 25.46 | 27.50 | 20.39 | 26.64 | 26.95 | 27.48 |
| Operating Profit | 2.13 | 2.47 | 2.13 | 2.28 | 1.93 | 1.15 | 1.37 | 1.28 | -1.10 | 1.81 | 1.75 | -0.82 |
| OPM % | 5.22% | 5.58% | 4.87% | 5.35% | 4.41% | 3.40% | 5.11% | 4.45% | -5.70% | 6.36% | 6.10% | -3.08% |
| Other Income | 0.01 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.41 | 0.19 | 0.40 | 0.08 | 0.12 | 0.99 |
| Interest | 1.54 | 1.84 | 1.39 | 1.36 | 1.28 | 1.04 | 1.09 | 1.45 | 1.52 | 1.28 | 1.50 | 1.16 |
| Depreciation | 0.54 | 0.54 | 0.54 | 0.54 | 0.56 | 0.57 | 0.55 | 0.54 | 0.54 | 0.54 | 0.08 | 0.08 |
| Profit before tax | 0.06 | 0.12 | 0.25 | 0.41 | 0.12 | -0.43 | 0.14 | -0.52 | -2.76 | 0.07 | 0.29 | -1.07 |
| Tax % | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.90% | |
| Net Profit | 0.05 | 0.12 | 0.24 | 0.40 | 0.12 | -0.43 | 0.14 | -0.52 | -2.75 | 0.07 | 0.27 | -1.10 |
| EPS in Rs | 0.08 | 0.19 | 0.37 | 0.62 | 0.19 | -0.66 | 0.22 | -0.80 | -4.24 | 0.11 | 0.42 | -1.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -3% | -3% | 0% | -5% | ||
| Compounded Profit Growth | 16% | 21% | 49% | -220% | ||
| Stock Price CAGR | 6% | 10% | 14% | -6% | ||
| Return on Equity | -7% | -25% | -84% | 40% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 |
| Reserves | -3.18 | -3.13 | -3.07 | -2.83 | -2.63 | -2.62 | -3.03 | -2.88 | -3.35 | -6.12 | -5.95 | -5.65 |
| Borrowings | 10.93 | 15.39 | 14.71 | 15.20 | 14.28 | 13.86 | 17.52 | 12.21 | 12.78 | 14.86 | 14.76 | 16.47 |
| Other Liabilities | 5.00 | 6.15 | 6.64 | 7.12 | 6.11 | 8.57 | 9.84 | 3.70 | 3.52 | 3.22 | 2.93 | 4.82 |
| Total Liabilities | 19.23 | 24.89 | 24.76 | 25.97 | 24.24 | 26.29 | 30.81 | 19.51 | 19.43 | 18.44 | 18.22 | 22.12 |
| Fixed Assets | 5.26 | 5.29 | 4.41 | 4.00 | 3.72 | 3.22 | 2.73 | 2.27 | 1.91 | 1.44 | 1.28 | 1.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.97 | 19.60 | 20.35 | 21.93 | 20.52 | 23.07 | 28.08 | 17.22 | 17.52 | 17.00 | 16.94 | 20.92 |
| Total Assets | 19.23 | 24.89 | 24.76 | 25.97 | 24.24 | 26.29 | 30.81 | 19.51 | 19.43 | 18.44 | 18.22 | 22.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.15 | -2.23 | 2.59 | 0.63 | 2.93 | 1.68 | 1.32 | 0.00 | 0.00 | -0.16 | 1.34 | -0.47 |
| Cash from Investing Activity | -2.99 | -0.57 | -0.21 | -0.17 | -0.23 | -0.05 | -0.09 | 0.00 | 0.00 | -0.07 | -0.33 | -0.09 |
| Cash from Financing Activity | 1.91 | 2.92 | -2.46 | -0.46 | -2.28 | -1.70 | -1.13 | 0.00 | 0.00 | 0.56 | -1.28 | 0.48 |
| Net Cash Flow | 0.07 | 0.12 | -0.09 | 0.00 | 0.42 | -0.07 | 0.10 | 0.00 | 0.00 | 0.33 | -0.27 | -0.08 |
| Free Cash Flow | -1.84 | -2.80 | 2.38 | 0.46 | 2.70 | 1.63 | 1.23 | 0.00 | 0.00 | -0.23 | 1.01 | -0.56 |
| CFO/OP | 1,657% | -104% | 105% | 30% | 129% | 87% | 115% | 0% | 0% | 15% | 74% | -27% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11.99 | 15.57 | 1.57 | 17.61 | 12.42 | 11.84 | 55.75 | 18.77 | 18.90 | 57.33 | 36.69 | 110.64 |
| Inventory Days | 141.13 | 206.83 | 208.73 | 214.82 | 212.97 | 227.72 | 313.17 | 326.92 | 328.71 | 333.94 | 243.47 | 188.56 |
| Days Payable | 55.03 | 69.27 | 69.28 | 77.88 | 67.43 | 87.03 | 135.82 | 61.50 | 57.02 | 44.73 | 27.35 | 53.68 |
| Cash Conversion Cycle | 98.09 | 153.13 | 141.02 | 154.54 | 157.95 | 152.52 | 233.10 | 284.19 | 290.58 | 346.54 | 252.81 | 245.52 |
| Working Capital Days | 2.38 | -7.60 | -2.39 | 2.84 | 5.23 | 11.25 | 14.59 | 23.40 | 22.07 | 29.90 | -6.03 | 1.40 |
| ROCE % | -1.93% | 9.77% | 10.63% | 8.71% | 9.57% | 7.81% | 3.15% | 6.69% | 7.82% | -7.97% | 8.85% | 10.98% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 31.18% | 31.18% | 31.18% | 31.18% | 31.18% | 30.41% | 30.33% | 30.33% | 29.49% | 29.49% | 29.41% | 29.41% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 68.80% | 68.80% | 68.80% | 68.79% | 68.80% | 69.57% | 69.64% | 69.65% | 70.49% | 70.49% | 70.57% | 70.56% |
| No. of Shareholders | 16,537 | 16,517 | 16,526 | 16,487 | 16,630 | 16,689 | 16,720 | 16,717 | 16,737 | 16,769 | 16,761 | 16,742 |
Fundamentals
Market Cap₹ 10.9 Cr.
Current Price₹ 16.8
Book Value₹ 1.28
ROCE11.0 %
ROE39.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)-220%
Standalone figures.
Valuation
Market capRs 10 Cr
Enterprise valueRs 26 Cr
Price to book12.16x
Price to sales0.38x
EV / EBITDA152.68x
EV / EBIT288.39x
EV / sales0.97x
Earnings yield-10.90%
P/E, 3-year average92.87x
P/B, 3-year average17.07x
P/E, 5-year average76.64x
P/B, 5-year average10.91x
Profitability
Operating margin (excl. other income)6.10%
Operating margin (incl. other income)6.52%
EBITDA margin0.64%
Pre-tax margin-4.01%
Net profit margin-4.13%
Net margin, latest quarter-38.12%
ROE39.71%
ROCE10.98%
ROA1.34%
ROE, 3-year average-34.05%
ROCE, 3-year average3.96%
ROA, 3-year average-4.27%
ROE, 5-year average-22.73%
ROCE, 5-year average4.88%
ROA, 5-year average-2.98%
ROIC (approx.)0.50%
Tax rate6.90%
Other income / net worth14.46%
Growth
Sales growth (latest year)0.88%
Profit growth (latest year)285.71%
Sales CAGR, 3 years-0.09%
Sales CAGR, 5 years-3.21%
Sales growth QoQ-77.29%
Profit growth QoQ-12300.00%
Sales growth YoY (latest quarter)-29.82%
Profit growth YoY (latest quarter)-913.33%
Per share
EPS (TTM)Rs -1.70
EPS (latest year)Rs 0.42
EPS (latest quarter)Rs -1.88
EPS, 3-year averageRs -1.24
EPS, 5-year averageRs -0.86
Book value per shareRs 1.28
Sales per shareRs 41.15
Cash flow per shareRs -0.73
Free cash flow per shareRs -0.86
Efficiency
Asset turnover1.30x
Fixed asset turnover23.92x
Inventory turnover2.27x
Inventory days161 days
Debtor days111 days
Debtors turnover3.30x
Creditor days54 days
Cash conversion cycle246 days
Working capital days1 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 1 Cr
Net debtRs 16 Cr
Debt to equity19.84x
Net debt / EBITDA93.29x
Interest coverage0.08x
Owners' fund to total sources3.75%
Debt to assets74.46%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Statement figures
Net sales (TTM)Rs 27 Cr
Net sales (latest year)Rs 29 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 27 Cr
Total income (latest year)Rs 29 Cr
Share capitalRs 6 Cr
ReservesRs -6 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 22 Cr
Net blockRs 1 Cr
ReceivablesRs 9 Cr
InventoryRs 10 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.65
Ownership
Promoter holding29.41% (-0.92 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 12.16 is at the 75th percentile (median 2.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526113 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.9% | -2.8% | -5.1 pts |
| 1 month | -16.0% | -6.8% | -9.2 pts |
| 3 months | +3.9% | -7.6% | +11.5 pts |
| 3 years | +37.9% | +14.2% | +23.7 pts |
| 5 years | +48.2% | +27.9% | +20.3 pts |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 204% vs sales +1% in 2026 |
| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Profit leans on other income Other income was 41% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3 Cr -29.8% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apex Frozen Foods Ltd | 1,070 | 21.6 | 10.4 % |
| Sharat Industries Ltd | 626 | 37.2 | 12.9 % |
| Coastal Corporation Ltd | 238 | 7.39 | 9.64 % |
| Waterbase Ltd | 195 | -7.35 % | |
| Kings Infra Ventures Ltd | 177 | 11.8 | 19.8 % |
| Zeal Aqua Ltd | 132 | 8.96 | 14.9 % |
| Essex Marine Ltd | 76 | 12.0 | 20.3 % |
| NCC Blue Water Products Ltd | 19 | 62.5 | 2.88 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Uniroyal Marine Exports Ltd?
Uniroyal Marine Exports Ltd (526113) has a market capitalisation of Rs 10.9 Cr. at the 2026-10-01 close.
What were Uniroyal Marine Exports Ltd's latest quarterly results?
In the Jun 2026 quarter, Uniroyal Marine Exports Ltd sales was Rs 3 Cr (-29.8% vs Jun 2025) with a net loss of Rs 1 Cr.