Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.52 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.33 | 0.02 | 0.03 | 0.01 | 0.01 | 0.06 | 1.73 | 0.10 | 0.02 | 0.06 | 0.05 | 0.06 |
| Operating Profit | 0.23 | -0.02 | -0.03 | -0.01 | -0.01 | -0.06 | 1.79 | -0.01 | -0.02 | -0.06 | -0.05 | -0.06 |
| OPM % | 41.07% | 50.85% | -11.11% | |||||||||
| Other Income | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.23 | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | 1.79 | -0.01 | -0.02 | -0.06 | -0.04 | -0.06 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.23 | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | 1.38 | -0.01 | -0.02 | -0.06 | -0.04 | -0.06 |
| EPS in Rs | 0.77 | -0.07 | -0.03 | -0.03 | -0.03 | -0.20 | 4.60 | -0.03 | -0.07 | -0.20 | -0.13 | -0.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.05 | 1.08 | 1.52 | 1.48 | 0.82 | 0.08 | 0.03 | 0.07 | 0.56 | 3.52 | 0.09 | 0.00 |
| Expenses | 0.97 | 1.01 | 1.52 | 1.41 | 0.75 | 0.20 | 0.19 | 0.21 | 0.43 | 2.14 | 0.20 | 0.19 |
| Operating Profit | 0.08 | 0.07 | 0.00 | 0.07 | 0.07 | -0.12 | -0.16 | -0.14 | 0.13 | 1.38 | -0.11 | -0.19 |
| OPM % | 7.62% | 6.48% | 0.00% | 4.73% | 8.54% | -150.00% | -533.33% | -200.00% | 23.21% | 39.20% | -122.22% | |
| Other Income | 0.02 | 0.00 | 0.20 | 0.00 | 0.01 | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.07 | 0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.04 | 0.19 | 0.07 | 0.08 | -0.07 | -0.16 | -0.14 | 0.15 | 1.37 | -0.04 | -0.18 |
| Tax % | 16.67% | 50.00% | 26.32% | 28.57% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 29.93% | -125.00% | |
| Net Profit | 0.04 | 0.03 | 0.14 | 0.05 | 0.06 | -0.08 | -0.16 | -0.15 | 0.14 | 0.96 | 0.00 | -0.18 |
| EPS in Rs | 0.13 | 0.10 | 0.47 | 0.17 | 0.20 | -0.27 | -0.53 | -0.50 | 0.47 | 3.20 | 0.00 | -0.60 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -22% | 2% | 9% | -100% | ||
| Compounded Profit Growth | % | % | % | -114% | ||
| Stock Price CAGR | % | 72% | 96% | -3% | ||
| Return on Equity | 2% | 4% | 9% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 0.74 | 0.77 | 0.80 | 0.94 | 0.99 | 1.05 | 0.97 | 0.81 | 0.66 | 0.80 | 1.76 | 1.76 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.11 | 0.91 | 1.24 | 0.68 | 0.16 | 0.75 | 0.89 | 0.57 | 0.52 | 0.10 | 0.41 | 0.01 |
| Total Liabilities | 3.85 | 4.68 | 5.04 | 4.62 | 4.15 | 4.80 | 4.86 | 4.38 | 4.18 | 3.90 | 5.17 | 4.77 |
| Fixed Assets | 0.60 | 0.57 | 0.55 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.25 | 4.11 | 4.49 | 4.08 | 3.61 | 4.27 | 4.33 | 3.85 | 3.65 | 3.37 | 4.65 | 4.25 |
| Total Assets | 3.85 | 4.68 | 5.04 | 4.62 | 4.15 | 4.80 | 4.86 | 4.38 | 4.18 | 3.90 | 5.17 | 4.77 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.18 | -0.18 | 0.01 | 0.16 | -0.13 | 0.02 | 0.06 | -0.01 | -0.08 | 0.04 | 2.46 | -2.36 |
| Cash from Investing Activity | 0.03 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.18 | -0.17 | 0.00 | 0.16 | -0.14 | 0.02 | 0.05 | -0.01 | -0.08 | 0.03 | 2.46 | -2.36 |
| Free Cash Flow | 0.17 | -0.19 | 0.00 | 0.16 | -0.13 | 0.02 | 0.06 | -0.01 | -0.08 | 0.04 | 2.46 | -2.36 |
| CFO/OP | 142% | -150% | 43% | -114% | 57% | -67% | 6% | 57% | 31% | 178% | 1,818% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 395.42 | 112.86 | 91.25 | 40.06 | 638.75 | 1,703.33 | 312.86 | 6.52 | 0.00 | 0.00 |
| Inventory Days | 963.60 | 1,487.65 | 3,053.83 | 265.25 | 14,052.50 | |||||||
| Days Payable | 19.47 | 204.62 | 0.00 | 0.00 | 0.00 | |||||||
| Cash Conversion Cycle | 944.13 | 1,283.03 | 395.42 | 112.86 | 91.25 | 40.06 | 638.75 | 1,703.33 | 312.86 | 3,060.35 | 265.25 | 14,052.50 |
| Working Capital Days | 763.69 | 1,077.62 | 1,061.20 | 742.01 | 806.45 | 1,482.26 | 14,554.38 | 37,108.33 | 15,590.71 | 1,987.95 | 156.58 | 15,208.33 |
| ROCE % | 5.42% | 1.60% | 1.06% | 4.91% | 1.77% | 1.99% | -1.75% | -4.11% | -3.75% | 4.02% | 32.01% | -0.84% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.85% | 64.85% | 64.85% | 64.85% | 64.85% | 64.85% | 64.86% | 64.86% | 64.86% | 64.86% | 64.86% | 64.87% |
| Public | 35.15% | 35.15% | 35.16% | 35.16% | 35.15% | 35.16% | 35.14% | 35.13% | 35.14% | 35.14% | 35.15% | 35.13% |
| No. of Shareholders | 1,293 | 1,291 | 1,340 | 1,398 | 1,478 | 1,515 | 1,521 | 1,494 | 1,634 | 1,656 | 1,658 | 1,641 |
Fundamentals
Market Cap₹ 16.1 Cr.
Current Price₹ 53.7
Book Value₹ 15.9
ROCE-0.84 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-114%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 16 Cr
Price to book3.37x
Price to sales178.33x
EV / sales176.67x
Earnings yield-1.12%
P/E, 3-year average35.13x
P/B, 3-year average2.37x
P/E, 5-year average35.13x
P/B, 5-year average1.61x
Profitability
Operating margin (excl. other income)-122.22%
Operating margin (incl. other income)-44.44%
EBITDA margin-200.00%
Pre-tax margin-200.00%
Net profit margin-200.00%
ROCE-0.84%
ROE, 3-year average13.09%
ROCE, 3-year average11.73%
ROA, 3-year average12.32%
ROE, 5-year average4.51%
ROCE, 5-year average5.47%
ROA, 5-year average4.42%
ROIC (approx.)0.98%
Tax rate125.00%
Other income / net worth1.47%
Growth
Sales growth (latest year)-97.44%
Sales CAGR, 3 years8.74%
Sales CAGR, 5 years2.38%
Per share
EPS (TTM)Rs -0.60
EPS (latest quarter)Rs -0.20
EPS, 3-year averageRs 1.83
EPS, 5-year averageRs 0.66
Book value per shareRs 15.87
Sales per shareRs 0.30
Cash flow per shareRs -7.87
Free cash flow per shareRs -7.87
Efficiency
Asset turnover0.02x
Fixed asset turnover0.17x
Inventory turnover0.04x
Inventory days9368 days
Creditor days0 days
Cash conversion cycle14052 days
Working capital days15208 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources99.79%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years0.06x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 3 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 5 Cr
Net blockRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding64.87% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.37 is at the 91th percentile (median 0.53).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530141 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.6% | -2.8% | -0.8 pts |
| 1 month | +15.1% | -6.8% | +21.8 pts |
| 3 months | +21.9% | -7.6% | +29.5 pts |
| 3 years | +653.5% | +14.2% | +639.3 pts |
| 5 years | +1386.1% | +27.9% | +1358.2 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gyan Developers & Builders Ltd?
Gyan Developers & Builders Ltd (530141) has a market capitalisation of Rs 16.1 Cr. at the 2026-10-01 close.
What were Gyan Developers & Builders Ltd's latest quarterly results?
In the Jun 2026 quarter, Gyan Developers & Builders Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.