Price
Financials
Standalone, Rs crore| Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.32 | 0.30 | 0.34 | 0.55 | 0.26 | 0.30 | 0.46 | 0.28 | 0.26 | 0.18 | 0.22 | 0.22 |
| Operating Profit | -0.32 | -0.30 | -0.34 | -0.55 | -0.26 | -0.30 | -0.46 | -0.28 | -0.26 | -0.18 | -0.22 | -0.22 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.32 | -0.29 | -1.09 | -0.55 | -0.26 | -0.30 | -0.46 | -0.28 | -0.26 | -0.18 | -0.22 | -0.22 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.32 | -0.29 | -1.09 | -0.55 | -0.26 | -0.30 | -0.46 | -0.28 | -0.26 | -0.18 | -0.22 | -0.22 |
| EPS in Rs | -0.11 | -0.10 | -0.39 | -0.20 | -0.09 | -0.11 | -0.16 | -0.10 | -0.09 | -0.06 | -0.08 | -0.08 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.14 | 34.19 | 6.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Expenses | 10.91 | 28.12 | 51.03 | 0.19 | 0.07 | 0.21 | 0.71 | 1.42 | 1.27 | 1.58 | 0.95 | 0.88 |
| Operating Profit | 6.23 | 6.07 | -44.97 | -0.18 | -0.06 | -0.20 | -0.70 | -1.41 | -1.26 | -1.57 | -0.94 | -0.88 |
| OPM % | 36.35% | 17.75% | -742.08% | -1,800.00% | -600.00% | -2,000.00% | -7,000.00% | -14,100.00% | -12,600.00% | -15,700.00% | -9,400.00% | |
| Other Income | 0.00 | 0.01 | 0.24 | 0.00 | 0.02 | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.05 | 0.06 | 0.18 | 0.00 | 0.32 | 0.00 | 0.37 | 0.01 | 0.75 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.25 | 0.59 | 1.41 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.93 | 5.43 | -46.32 | -0.22 | -0.36 | -0.14 | -1.06 | -1.42 | -2.01 | -1.57 | -0.94 | -0.88 |
| Tax % | 37.77% | 31.86% | 3.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 3.69 | 3.70 | -47.83 | -0.23 | -0.36 | -0.14 | -1.06 | -1.42 | -2.01 | -1.57 | -0.94 | -0.88 |
| EPS in Rs | -0.08 | -0.13 | -0.05 | -0.38 | -0.51 | -0.72 | -0.56 | -0.34 | -0.31 | |||
| Dividend Payout % | 72.95% | 36.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 0% | 0% | 0% | ||
| Compounded Profit Growth | % | % | 10% | 32% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.51 | 26.92 | 26.92 | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 |
| Reserves | 6.76 | 23.94 | 26.07 | 7.12 | -33.13 | -33.49 | -33.63 | -34.69 | -36.11 | -38.11 | -39.69 | -40.63 |
| Borrowings | 1.06 | 0.60 | 31.48 | 2.47 | 4.98 | 5.48 | 5.63 | 5.66 | 7.29 | 9.16 | 9.88 | 10.18 |
| Other Liabilities | 5.86 | 37.49 | 13.88 | 12.91 | 7.91 | 7.76 | 7.86 | 3.85 | 3.81 | 4.35 | 5.24 | 5.93 |
| Total Liabilities | 27.19 | 88.95 | 98.35 | 50.53 | 7.79 | 7.78 | 7.89 | 2.85 | 3.02 | 3.43 | 3.46 | 3.51 |
| Fixed Assets | 1.37 | 6.98 | 12.35 | 19.18 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 10.62 | 21.52 | 21.55 | 12.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 15.20 | 60.45 | 64.45 | 19.12 | 6.66 | 6.65 | 6.76 | 1.72 | 1.89 | 2.30 | 2.33 | 2.38 |
| Total Assets | 27.19 | 88.95 | 98.35 | 50.53 | 7.79 | 7.78 | 7.89 | 2.85 | 3.02 | 3.43 | 3.46 | 3.51 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2.10 | 23.37 | -49.62 | -0.26 | -1.77 | -0.19 | -0.15 | 0.29 | -1.51 | -0.52 | -0.72 | -0.29 |
| Cash from Investing Activity | -0.30 | -17.41 | -2.88 | -1.22 | 0.01 | 0.01 | 0.07 | 0.21 | 0.01 | -0.78 | -0.02 | -0.02 |
| Cash from Financing Activity | 3.16 | 23.82 | 29.24 | 0.80 | 1.75 | 0.18 | 0.15 | -0.50 | 1.49 | 1.19 | 0.75 | 0.30 |
| Net Cash Flow | 0.76 | 29.78 | -23.26 | -0.68 | 0.00 | 0.00 | 0.07 | 0.00 | -0.01 | -0.12 | 0.00 | -0.01 |
| Free Cash Flow | -2.30 | 17.50 | -54.45 | -8.50 | -1.77 | -0.19 | -0.15 | 0.29 | -1.51 | -0.52 | -0.72 | -0.29 |
| CFO/OP | -13% | 408% | -797% | 0% | 983% | 317% | 75% | -41% | 107% | 41% | 46% | 31% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 225.31 | 482.12 | 458.63 | 217.43 | 105,485.00 | 105,485.00 | 106,945.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 67.66 | 5.07 | 37.37 | 80.15 | ||||||||
| Days Payable | 49.08 | 21.20 | 77.11 | 290.65 | ||||||||
| Cash Conversion Cycle | 243.89 | 465.99 | 418.88 | 6.93 | 105,485.00 | 105,485.00 | 106,945.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 220.52 | -191.23 | 454.14 | 32.52 | -82,490.00 | -140,890.00 | -143,080.00 | -109,135.00 | -101,470.00 | -131,035.00 | -163,885.00 | -188,705.00 |
| ROCE % | 16.43% | 8.08% | -75.58% | -560.00% |
| Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% | 39.58% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 23.62% | 23.62% | 23.62% | 23.62% |
| DIIs | 21.07% | 21.07% | 23.62% | 23.62% | 23.62% | 23.62% | 23.62% | 23.62% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 39.36% | 39.36% | 36.81% | 36.81% | 36.81% | 36.81% | 36.81% | 36.81% | 36.81% | 36.81% | 36.81% | 36.81% |
| No. of Shareholders | 4,052 | 4,009 | 3,876 | 3,870 | 3,867 | 3,868 | 3,870 | 3,870 | 3,870 | 3,870 | 3,870 | 3,870 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE%
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)32%
Standalone figures.
Profitability
Operating margin (excl. other income)-9400.00%
Operating margin (incl. other income)-9400.00%
EBITDA margin-8800.00%
Pre-tax margin-8800.00%
Net profit margin-8800.00%
ROE7.75%
ROA-26.97%
ROE, 3-year average14.78%
ROA, 3-year average-44.96%
ROE, 5-year average16.18%
ROA, 5-year average-40.60%
Growth
Sales growth (latest year)0.00%
Sales CAGR, 3 years0.00%
Sales CAGR, 5 years0.00%
Per share
EPS (TTM)Rs -0.31
EPS (latest year)Rs -0.34
EPS (latest quarter)Rs -0.08
EPS, 3-year averageRs -0.54
EPS, 5-year averageRs -0.50
Book value per shareRs -4.50
Sales per shareRs 0.00
Cash flow per shareRs -0.10
Free cash flow per shareRs -0.10
Efficiency
Asset turnover0.00x
Fixed asset turnover0.01x
Creditor days291 days
Cash conversion cycle0 days
Working capital days-188705 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 0 Cr
Net debtRs 10 Cr
Debt to equity-0.81x
Owners' fund to total sources-358.97%
Debt to assets290.03%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 28 Cr
ReservesRs -41 Cr
Shareholders' fundsRs -13 Cr
Total assetsRs 4 Cr
Net blockRs 1 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)2.80
Ownership
Promoter holding39.58% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2023Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Billionbrains Garage Ventures Ltd | 115,133 | 47.2 | 37.3 % |
| Motilal Oswal Financial Services Ltd | 60,069 | 30.3 | 12.7 % |
| 360 ONE WAM Ltd | 41,983 | 33.3 | 12.1 % |
| Nuvama Wealth Management Ltd | 30,484 | 28.2 | 17.5 % |
| Angel One Ltd | 25,014 | 24.2 | 14.8 % |
| IIFL Capital Services Ltd | 10,878 | 19.1 | 21.1 % |
| Share India Securities Ltd | 4,492 | 12.4 | 18.4 % |
| Anand Rathi Share & Stock Brokers Ltd | 3,156 | 21.4 | 19.8 % |
| Monarch Networth Capital Ltd | 2,714 | 15.0 | 27.6 % |
| Geojit Financial Services Ltd | 2,138 | 27.5 | 9.02 % |
| SMC Global Securities Ltd | 1,948 | 17.9 | 11.4 % |
| 5paisa Capital Ltd | 1,429 | 32.3 | 9.94 % |
| Dolat Algotech Ltd | 1,151 | 8.00 | 16.3 % |
| Dam Capital Advisors Ltd | 1,101 | 15.2 | 35.4 % |
| Systematix Corporate Services Ltd | 1,030 | 8.49 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Parsoli Corporation Ltd?
Parsoli Corporation Ltd (530071) has a market capitalisation of Rs Cr. at the close.
What were Parsoli Corporation Ltd's latest quarterly results?
In the Jun 2023 quarter, Parsoli Corporation Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.