Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.29 | 45.54 | 53.62 | 39.27 | 47.51 | 53.00 | 63.11 | 47.54 | 44.49 | 49.60 | 42.42 | 43.89 |
| Expenses | 36.02 | 42.95 | 50.58 | 36.74 | 44.48 | 49.61 | 59.32 | 44.20 | 41.06 | 46.21 | 39.60 | 41.24 |
| Operating Profit | 3.27 | 2.59 | 3.04 | 2.53 | 3.03 | 3.39 | 3.79 | 3.34 | 3.43 | 3.39 | 2.82 | 2.65 |
| OPM % | 8.32% | 5.69% | 5.67% | 6.44% | 6.38% | 6.40% | 6.01% | 7.03% | 7.71% | 6.83% | 6.65% | 6.04% |
| Other Income | 0.07 | 0.12 | 0.09 | 0.34 | -0.09 | 0.05 | 0.07 | 0.06 | 0.04 | -0.45 | 0.11 | 0.60 |
| Interest | 0.93 | 1.04 | 1.10 | 1.08 | 1.23 | 1.22 | 1.49 | 1.45 | 1.40 | 1.42 | 1.57 | 1.56 |
| Depreciation | 1.07 | 0.96 | 0.95 | 1.02 | 1.11 | 1.19 | 1.26 | 1.29 | 1.40 | 1.46 | 1.45 | 1.61 |
| Profit before tax | 1.34 | 0.71 | 1.08 | 0.77 | 0.60 | 1.03 | 1.11 | 0.66 | 0.67 | 0.06 | -0.09 | 0.08 |
| Tax % | 25.37% | 28.17% | 29.63% | 23.38% | 15.00% | 25.24% | 26.13% | 36.36% | 20.90% | 16.67% | -55.56% | 25.00% |
| Net Profit | 1.00 | 0.50 | 0.76 | 0.59 | 0.51 | 0.77 | 0.82 | 0.42 | 0.53 | 0.05 | -0.04 | 0.06 |
| EPS in Rs | 2.05 | 1.02 | 1.55 | 1.21 | 1.04 | 1.58 | 1.68 | 0.86 | 1.08 | 0.10 | -0.08 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 115 | 97 | 130 | 140 | 143 | 148 | 171 | 164 | 176 | 203 | 184 | 180 |
| Expenses | 108 | 91 | 122 | 132 | 135 | 139 | 157 | 155 | 165 | 190 | 171 | 168 |
| Operating Profit | 8 | 7 | 8 | 8 | 8 | 9 | 14 | 9 | 11 | 13 | 13 | 12 |
| OPM % | 7% | 7% | 6% | 5% | 6% | 6% | 8% | 6% | 6% | 6% | 7% | 7% |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 |
| Interest | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 4 | 5 | 6 | 6 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 6 | 6 |
| Profit before tax | 2 | 2 | 2 | 2 | 3 | 5 | 10 | 5 | 4 | 4 | 1 | 1 |
| Tax % | 35% | 27% | 12% | 28% | 23% | 25% | 26% | 24% | 27% | 23% | 26% | |
| Net Profit | 1 | 1 | 2 | 1 | 2 | 4 | 8 | 3 | 3 | 3 | 1 | 1 |
| EPS in Rs | 2.74 | 2.50 | 3.50 | 2.52 | 4.40 | 7.24 | 15.51 | 7.10 | 6.20 | 5.50 | 1.98 | 1.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 14% | 16% | 18% | 25% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 5% | 4% | -15% | ||
| Compounded Profit Growth | -1% | -19% | -29% | -59% | ||
| Stock Price CAGR | 15% | 5% | 4% | -31% | ||
| Return on Equity | 6% | 6% | 4% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 10 | 11 | 27 | 29 | 30 | 33 | 36 | 50 | 53 | 55 | 59 | 59 |
| Borrowings | 49 | 40 | 36 | 39 | 33 | 28 | 34 | 36 | 33 | 50 | 60 | 72 |
| Other Liabilities | 23 | 25 | 33 | 31 | 30 | 24 | 18 | 18 | 21 | 29 | 35 | 28 |
| Total Liabilities | 87 | 80 | 101 | 104 | 99 | 90 | 94 | 109 | 111 | 139 | 158 | 164 |
| Fixed Assets | 23 | 21 | 39 | 37 | 37 | 36 | 38 | 49 | 47 | 58 | 63 | 62 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 65 | 59 | 63 | 66 | 62 | 53 | 53 | 61 | 63 | 80 | 95 | 91 |
| Total Assets | 87 | 80 | 101 | 104 | 99 | 90 | 94 | 109 | 111 | 139 | 158 | 164 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 15 | 7 | 2 | 11 | 10 | 2 | 4 | 9 | 0 | 6 | 8 |
| Cash from Investing Activity | -0 | -0 | -1 | -0 | -1 | -1 | -6 | -4 | -2 | -7 | -8 | -11 |
| Cash from Financing Activity | 0 | -15 | -6 | -2 | -9 | -9 | 4 | -0 | -7 | 6 | 1 | 4 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Free Cash Flow | -1 | 15 | 6 | 1 | 9 | 9 | -4 | 1 | 7 | -8 | 0 | -5 |
| CFO/OP | 15% | 203% | 113% | 31% | 150% | 132% | 43% | 46% | 117% | 10% | 52% | 67% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 112 | 103 | 122 | 84 | 70 | 66 | 56 | 51 | 46 | 53 | 50 | 42 |
| Inventory Days | 157 | 71 | 113 | 94 | 95 | 74 | 95 | 96 | 103 | 136 | 142 | 177 |
| Days Payable | 96 | 78 | 105 | 83 | 74 | 54 | 37 | 24 | 31 | 56 | 68 | 55 |
| Cash Conversion Cycle | 174 | 97 | 130 | 94 | 92 | 86 | 114 | 123 | 118 | 133 | 125 | 163 |
| Working Capital Days | 95 | 50 | 59 | 49 | 40 | 41 | 47 | 57 | 62 | 50 | 42 | 45 |
| ROCE % | 8% | 11% | 9% | 9% | 8% | 9% | 10% | 15% | 8% | 8% | 7% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.82% | 73.82% | 73.82% | 73.82% | 73.82% | 73.82% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% | 73.83% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% |
| Public | 26.17% | 26.17% | 26.18% | 26.18% | 26.16% | 26.05% | 26.05% | 26.06% | 26.05% | 26.05% | 26.06% | 26.06% |
| No. of Shareholders | 5,375 | 5,245 | 5,336 | 5,402 | 5,376 | 5,590 | 5,400 | 6,144 | 5,889 | 5,747 | 5,656 | 5,651 |
Fundamentals
Market Cap₹ 44.0 Cr.
Current Price₹ 90.0
Stock P/E42.7
Book Value₹ 131
ROCE5.90 %
ROE1.94 %
Dividend Yield0.55 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-15%
Compounded Profit Growth (TTM)-59%
Standalone figures.
Valuation
Market capRs 44 Cr
Enterprise valueRs 114 Cr
P/E (TTM)74.11x
Price to book0.69x
Price to sales0.25x
EV / EBITDA9.09x
EV / EBIT17.16x
EV / sales0.63x
Price to cash flow5.79x
Earnings yield1.35%
Dividend yield0.54%
P/E, 3-year average30.38x
P/B, 3-year average0.91x
P/E, 5-year average22.27x
P/B, 5-year average0.94x
Profitability
Operating margin (excl. other income)7.05%
Operating margin (incl. other income)6.92%
EBITDA margin6.98%
Pre-tax margin0.40%
Net profit margin0.33%
Net margin, latest quarter0.14%
ROE1.52%
ROCE5.50%
ROA0.60%
ROE, 3-year average3.68%
ROCE, 3-year average6.88%
ROA, 3-year average1.61%
ROE, 5-year average6.62%
ROCE, 5-year average8.78%
ROA, 5-year average3.09%
ROIC (approx.)3.68%
Tax rate25.95%
Other income / net worth-0.37%
Growth
Sales growth (latest year)-9.28%
Profit growth (latest year)-63.94%
Sales CAGR, 3 years3.85%
Sales CAGR, 5 years4.52%
Profit CAGR, 3 years-34.61%
Profit CAGR, 5 years-22.81%
Sales growth QoQ3.47%
Sales growth YoY (latest quarter)-7.68%
Profit growth YoY (latest quarter)-85.71%
Per share
EPS (TTM)Rs 1.23
EPS (latest year)Rs 1.98
EPS (latest quarter)Rs 0.12
EPS, 3-year averageRs 4.56
EPS, 5-year averageRs 7.26
Book value per shareRs 131.13
Sales per shareRs 369.04
Cash flow per shareRs 15.71
Free cash flow per shareRs -10.23
Dividend per share (latest year)Rs 0.49
Dividend per share, 3-year averageRs 0.83
Dividend per share, 5-year averageRs 0.90
Dividends
Dividend payout24.74%
Dividend payout, 3-year average19.71%
Dividend payout, 5-year average15.94%
Efficiency
Asset turnover1.12x
Fixed asset turnover2.98x
Inventory turnover2.58x
Inventory days141 days
Debtor days42 days
Debtors turnover8.69x
Creditor days55 days
Cash conversion cycle163 days
Working capital days45 days
Leverage
Total debtRs 72 Cr
Cash and bankRs 2 Cr
Net debtRs 70 Cr
Debt to equity1.12x
Net debt / EBITDA5.56x
Interest coverage1.12x
Owners' fund to total sources38.98%
Debt to assets43.84%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 7 Cr
Cash from ops / profit, 5 years1.50x
Sales to cash flow23.97x
Statement figures
Net sales (TTM)Rs 180 Cr
Net sales (latest year)Rs 184 Cr
Sales (latest quarter)Rs 44 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 149 Cr
Total expenditure (latest year)Rs 171 Cr
Total income (latest year)Rs 184 Cr
Share capitalRs 5 Cr
ReservesRs 59 Cr
Shareholders' fundsRs 64 Cr
Total assetsRs 164 Cr
Net blockRs 62 Cr
Capital work in progressRs 12 Cr
InvestmentsRs 0 Cr
ReceivablesRs 21 Cr
InventoryRs 58 Cr
Other liabilitiesRs 28 Cr
Shares outstanding (crore)0.49
Ownership
Promoter holding73.83% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 74.1 is at the 98th percentile of its own 9.4-year range
(median 12.0, low 4.8, high 77.8).
P/B 0.69 is at the 46th percentile (median 0.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526965 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.6% | -2.8% | +2.2 pts |
| 1 month | -3.3% | -6.8% | +3.5 pts |
| 3 months | -2.6% | -7.6% | +5.0 pts |
| 3 years | +13.0% | +14.2% | -1.2 pts |
| 5 years | +26.3% | +27.9% | -1.5 pts |
Red flags
F-score 5 of 8| explain | Low interest cover Interest cover 1.2x in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹44 Cr -7.7% vs Jun 2025.
Net profit ₹0 Cr -85.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gujarat Craft Industries Ltd?
Gujarat Craft Industries Ltd (526965) has a market capitalisation of Rs 44.0 Cr. at the 2026-10-01 close.
What is the P/E ratio of Gujarat Craft Industries Ltd?
Gujarat Craft Industries Ltd trades at a P/E of 42.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Gujarat Craft Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Gujarat Craft Industries Ltd sales was Rs 44 Cr (-7.7% vs Jun 2025) and net profit was Rs 0 Cr.