MarketFriction

CHD Developers Ltd

BSE 526917 · Residential, Commercial Projects
Market cap₹8.74 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Sep 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Sales25.6527.0742.7227.3234.1631.6018.260.000.001.010.001.09
Expenses23.4024.3439.1124.4931.3128.0323.670.180.122.252.663.51
Operating Profit2.252.733.612.832.853.57-5.41-0.18-0.12-1.24-2.66-2.42
OPM %8.77%10.08%8.45%10.36%8.34%11.30%-29.63%-122.77%-222.02%
Other Income0.000.000.000.000.000.000.360.240.450.470.460.51
Interest1.661.745.012.262.292.521.510.661.390.460.000.00
Depreciation0.490.460.540.460.360.300.290.100.250.250.250.25
Profit before tax0.100.53-1.940.110.200.75-6.85-0.70-1.31-1.48-2.45-2.16
Tax %-420.00%50.94%-36.60%-9.09%40.00%38.67%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit0.520.25-1.230.120.120.46-6.85-0.70-1.31-1.49-2.46-2.16
EPS in Rs0.050.02-0.100.010.010.04-0.53-0.05-0.10-0.12-0.19-0.17
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Sales89692523112331691271301324220
Expenses75602282732031431121201206892
Operating Profit13924383026151012-26-6-2
OPM %15%13%9%12%13%15%12%8%9%-61%-307%
Other Income-0101-0-053312-40
Interest547201610101012425
Depreciation011132221111
Profit before tax8616171214811-30-7-49
Tax %34%26%33%33%35%35%34%-15%80%0%0%0%
Net Profit54111189510-30-7-49
EPS in Rs0.470.380.941.010.690.780.460.070.02-2.36-0.58-3.78
Dividend Payout %21%26%11%0%0%0%22%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth%%%-7%
Stock Price CAGR-24%%%%
Return on Equity0%-7%-13%-8%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Equity Capital232323232323232626262626
Reserves555867788594981341311019345
Borrowings4865143200145127174208266256272270
Other Liabilities2176166202283276237225248257225255
Total Liabilities146222398502536519532592670639616596
Fixed Assets1417202420161413121098
CWIP002000000000
Investments2051545454545454545454
Other Assets130205326424463450464526604575554534
Total Assets146222398502536519532592670639616596
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Cash from Operating Activity2018-18-114718-41-61-4714-173
Cash from Investing Activity-1-0-55-265321110
Cash from Financing Activity-12-76937-69-27366145-1114-7
Net Cash Flow811-323-15-5-21-14-2-4
Free Cash Flow1915-24-154819-41-62-4814-173
CFO/OP155%231%-74%-17%171%85%-230%-587%-403%-54%270%-182%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days6216474564447151
Inventory Days2773546297951,0961,01823,021
Days Payable35477276137511,550
Cash Conversion Cycle621642503105627249639714721,622
Working Capital Days27529611811114013938163968948813,644
ROCE %10%7%12%14%10%9%7%3%3%-6%-1%-1%
Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
Promoters62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%
Public37.83%37.83%37.83%37.83%37.83%37.83%37.83%37.83%37.83%37.85%37.85%37.85%
No. of Shareholders11,92311,92011,91511,90811,89411,89211,88211,87711,87211,87211,86911,863

Fundamentals

Market Cap₹ 8.74 Cr.
Current Price₹ 0.68
Book Value₹ 5.50
ROCE-0.67 %
ROE-8.37 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
P/B, 3-year average0.09x
P/E, 5-year average249.62x
P/B, 5-year average0.42x
Profitability
Net margin, latest quarter-198.17%
ROE-51.26%
ROCE-11.78%
ROA-8.02%
ROE, 3-year average-26.27%
ROCE, 3-year average-6.57%
ROA, 3-year average-4.61%
ROE, 5-year average-15.59%
ROCE, 5-year average-2.62%
ROA, 5-year average-2.72%
ROIC (approx.)-0.58%
Other income / net worth-56.96%
Per share
EPS (TTM)Rs -0.58
EPS (latest year)Rs -3.78
EPS (latest quarter)Rs -0.17
EPS, 3-year averageRs -2.24
EPS, 5-year averageRs -1.32
Book value per shareRs 5.50
Cash flow per shareRs 0.25
Free cash flow per shareRs 0.23
Efficiency
Inventory turnover0.00x
Creditor days1550 days
Cash conversion cycle21622 days
Working capital days13644 days
Leverage
Total debtRs 270 Cr
Cash and bankRs 6 Cr
Net debtRs 264 Cr
Debt to equity3.82x
Interest coverage-0.35x
Owners' fund to total sources11.87%
Debt to assets45.33%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Statement figures
Sales (latest quarter)Rs 1 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -6 Cr
Profit before tax (TTM)Rs -7 Cr
Net profit (TTM)Rs -7 Cr
Net profit (latest year)Rs -49 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -40 Cr
Share capitalRs 26 Cr
ReservesRs 45 Cr
Shareholders' fundsRs 71 Cr
Total assetsRs 596 Cr
Net blockRs 8 Cr
InvestmentsRs 54 Cr
ReceivablesRs 1 Cr
InventoryRs 280 Cr
Other liabilitiesRs 255 Cr
Shares outstanding (crore)12.86
Ownership
Promoter holding62.17% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.07 is at the 13th percentile (median 0.74).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.

Red flags

F-score 3 of 6
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2021
Sales ₹1 Cr. Net loss ₹2 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of CHD Developers Ltd?

CHD Developers Ltd (526917) has a market capitalisation of Rs 8.74 Cr. at the close.

What were CHD Developers Ltd's latest quarterly results?

In the Mar 2021 quarter, CHD Developers Ltd sales was Rs 1 Cr with a net loss of Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03