Price
Financials
Standalone, Rs crore| Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.05 | 0.05 | 0.39 | 0.27 | 0.52 | 0.27 | 0.35 | 0.44 | 0.04 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.01 | 0.17 | 0.27 | 0.77 | 0.26 | 0.21 | 0.25 | 0.43 | 0.01 | 0.02 | 0.01 |
| Operating Profit | -0.11 | 0.04 | 0.22 | 0.00 | -0.25 | 0.01 | 0.14 | 0.19 | -0.39 | -0.01 | -0.02 | -0.01 |
| OPM % | 80.00% | 56.41% | 0.00% | -48.08% | 3.70% | 40.00% | 43.18% | -975.00% | ||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.11 | 0.04 | 0.22 | 0.00 | -0.25 | 0.01 | 0.14 | 0.19 | -0.39 | -0.01 | -0.02 | -0.01 |
| Tax % | -27.27% | 0.00% | 27.27% | -124.00% | 0.00% | 28.57% | 26.32% | -23.08% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.08 | 0.04 | 0.16 | 0.00 | 0.06 | 0.00 | 0.11 | 0.14 | -0.30 | -0.01 | -0.02 | -0.01 |
| EPS in Rs | -0.11 | 0.06 | 0.22 | 0.00 | 0.08 | 0.00 | 0.15 | 0.19 | -0.42 | -0.01 | -0.03 | -0.01 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.08 | 0.02 | 0.00 | 0.49 | 0.49 | 0.38 | 0.61 | 0.12 | 1.22 | 1.11 | 0.04 |
| Expenses | 0.15 | 0.09 | 0.02 | 0.05 | 0.33 | 0.33 | 0.10 | 0.14 | 0.12 | 1.21 | 1.16 | 0.47 |
| Operating Profit | -0.11 | -0.01 | 0.00 | -0.05 | 0.16 | 0.16 | 0.28 | 0.47 | 0.00 | 0.01 | -0.05 | -0.43 |
| OPM % | -275.00% | -12.50% | 0.00% | 32.65% | 32.65% | 73.68% | 77.05% | 0.00% | 0.82% | -4.50% | -1,075.00% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.11 | -0.01 | 0.00 | -0.05 | 0.17 | 0.17 | 0.28 | 0.61 | 0.00 | 0.01 | -0.05 | -0.43 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.43% | 22.95% | -2,600.00% | 0.00% | |||
| Net Profit | -0.11 | -0.01 | 0.00 | -0.05 | 0.17 | 0.17 | 0.22 | 0.47 | 0.00 | 0.27 | -0.05 | -0.34 |
| EPS in Rs | -0.18 | -0.02 | 0.00 | -0.08 | 0.28 | 0.28 | 0.31 | 0.65 | 0.00 | 0.38 | -0.07 | -0.47 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 39% | 18% | 22% | -97% | ||
| Compounded Profit Growth | 4% | % | % | -210% | ||
| Stock Price CAGR | -7% | -13% | -1% | % | ||
| Return on Equity | % | % | 15% | -8% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 7.18 | 7.18 | 7.18 | 7.18 | 7.18 | 7.18 |
| Reserves | -7.11 | -7.12 | -7.12 | -7.17 | -7.27 | -7.16 | -6.52 | -6.82 | -6.82 | -6.55 | -6.60 | -6.64 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.06 | 0.32 | 0.31 |
| Other Liabilities | 1.21 | 1.22 | 1.16 | 1.21 | 1.89 | 1.88 | 0.09 | 0.25 | 0.25 | 0.34 | 0.48 | 0.50 |
| Total Liabilities | 0.08 | 0.08 | 0.02 | 0.02 | 0.60 | 0.70 | 0.82 | 0.61 | 0.61 | 1.03 | 1.38 | 1.35 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.07 | 0.07 | 0.01 | 0.01 | 0.59 | 0.59 | 0.82 | 0.61 | 0.61 | 1.03 | 1.38 | 1.35 |
| Total Assets | 0.08 | 0.08 | 0.02 | 0.02 | 0.60 | 0.70 | 0.82 | 0.61 | 0.61 | 1.03 | 1.38 | 1.35 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.82 | 0.85 | 0.00 | -0.04 | -0.28 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.81 | -0.07 | 0.00 | 0.06 | 0.26 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | -0.02 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.82 | 0.85 | 0.00 | -0.04 | -0.28 |
| CFO/OP | 0% | 0% | 0% | 0% | 0% | -650% | 221% | -3,000% | 560% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 365.00 | 365.00 | 557.11 | 215.41 | 1,064.58 | 134.63 | 217.03 | ||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 365.00 | 365.00 | 557.11 | 215.41 | 1,064.58 | 134.63 | 217.03 | ||
| Working Capital Days | -182.50 | -91.25 | -182.50 | 223.47 | 223.47 | 624.34 | 203.44 | 1,034.17 | 173.52 | 180.86 | ||
| ROCE % | 0.00% | 111.93% | 0.00% | 1.90% | -6.29% |
| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 5.99% | 5.99% | 5.99% | 0.00% | 0.00% | 5.99% | 5.99% | 5.99% | 5.99% | 5.99% | 5.99% | 5.99% |
| DIIs | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% |
| Public | 93.77% | 93.77% | 93.77% | 99.76% | 99.76% | 93.77% | 93.77% | 93.77% | 93.77% | 93.77% | 93.76% | 93.76% |
| No. of Shareholders | 9,731 | 9,732 | 9,861 | 9,919 | 9,940 | 10,219 | 10,404 | 9,416 | 11,703 | 12,210 | 12,202 | 12,237 |
Fundamentals
Market Cap₹ 2.15 Cr.
Current Price₹ 2.98
Book Value₹ 0.74
ROCE-6.29 %
ROE-8.26 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-97%
Compounded Profit Growth (TTM)-210%
Standalone figures.
Valuation
P/E, 3-year average11.89x
P/B, 3-year average11.57x
P/E, 5-year average24.29x
P/B, 5-year average14.36x
Profitability
Operating margin (excl. other income)-4.50%
Operating margin (incl. other income)-4.50%
EBITDA margin-38.74%
Pre-tax margin-38.74%
Net profit margin-30.63%
ROE-8.26%
ROCE-6.29%
ROA-4.15%
ROE, 3-year average23.14%
ROCE, 3-year average-2.19%
ROA, 3-year average14.39%
ROE, 5-year average13.46%
ROCE, 5-year average35.85%
ROA, 5-year average30.86%
ROIC (approx.)-48.86%
Growth
Sales growth (latest year)-9.02%
Profit growth (latest year)-118.52%
Sales CAGR, 3 years22.09%
Sales CAGR, 5 years17.77%
Profit growth YoY (latest quarter)-107.14%
Per share
EPS (TTM)Rs -0.48
EPS (latest year)Rs -0.07
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs 0.15
EPS, 5-year averageRs 0.32
Book value per shareRs 0.81
Sales per shareRs 1.55
Cash flow per shareRs -0.39
Free cash flow per shareRs -0.39
Efficiency
Asset turnover0.80x
Debtor days217 days
Debtors turnover1.68x
Cash conversion cycle217 days
Working capital days181 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.55x
Owners' fund to total sources42.03%
Debt to assets23.19%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-1.42x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 7 Cr
ReservesRs -7 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.72
Ownership
Promoter holding5.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.68 is at the 4th percentile (median 8.13).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 1 of 8| explain | High accruals Profit exceeded operating cash by 17% of total assets in 2022 |
| explain | Receivables outrunning sales Receivables grew 47% vs sales -9% in 2022 |
| explain | Debt up, profit down Borrowings up 433% while net profit fell in 2022 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2022Sales ₹0 Cr -100.0% vs Dec 2021.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Corporate Courier & Cargo Ltd?
Corporate Courier & Cargo Ltd (526737) has a market capitalisation of Rs 2.15 Cr. at the close.
What were Corporate Courier & Cargo Ltd's latest quarterly results?
In the Dec 2022 quarter, Corporate Courier & Cargo Ltd sales was Rs 0 Cr (-100.0% vs Dec 2021) with a net loss of Rs 0 Cr.