MarketFriction

Bhudevi Infra Projects Ltd

BSE 526488 · Residential, Commercial Projects
₹71.71 +4.99%
BSE close2026-10-01
Market cap₹30.5 Cr.
P/E76.2

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.001.622.000.000.002.990.590.000.000.002.880.00
Expenses1.211.29-0.180.210.222.031.090.680.210.551.290.34
Operating Profit-1.210.332.18-0.21-0.220.96-0.50-0.68-0.21-0.551.59-0.34
OPM %20.37%109.00%32.11%-84.75%55.21%
Other Income0.000.010.050.000.000.000.000.000.000.000.010.00
Interest0.000.000.020.000.000.000.000.000.010.010.010.05
Depreciation0.000.000.000.000.000.000.010.000.020.020.020.02
Profit before tax-1.210.342.21-0.21-0.220.96-0.51-0.68-0.24-0.581.57-0.41
Tax %0.00%0.00%13.57%0.00%0.00%7.29%7.84%0.00%0.00%-12.07%1.27%0.00%
Net Profit-1.210.341.91-0.21-0.230.88-0.55-0.69-0.24-0.511.55-0.40
EPS in Rs-2.640.744.16-0.46-0.501.92-1.20-1.50-0.52-1.113.38-0.87
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.020.040.000.070.000.000.023.623.582.882.88
Expenses0.040.070.060.080.280.110.080.302.443.122.742.39
Operating Profit-0.04-0.05-0.02-0.08-0.21-0.11-0.08-0.281.180.460.140.49
OPM %-250.00%-50.00%-300.00%-1,400.00%32.60%12.85%4.86%17.01%
Other Income0.000.000.000.000.000.000.280.600.060.000.010.01
Interest0.000.000.000.000.000.000.000.000.020.010.020.08
Depreciation0.000.000.000.000.000.000.000.000.000.010.050.08
Profit before tax-0.04-0.05-0.02-0.08-0.21-0.110.200.321.220.440.080.34
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%24.59%25.00%-50.00%
Net Profit-0.04-0.05-0.02-0.08-0.21-0.110.200.320.910.330.120.40
EPS in Rs-0.07-0.11-0.04-0.17-0.46-0.240.440.701.980.720.260.88
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%424%-20%
Compounded Profit Growth17%25%-28%168%
Stock Price CAGR%%41%-75%
Return on Equity%%64%11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.045.045.045.045.045.045.045.045.045.045.045.04
Reserves-5.31-5.34-5.39-5.41-5.49-5.70-5.80-5.60-5.28-4.37-4.04-3.92
Borrowings0.020.050.090.120.200.380.480.002.640.586.729.08
Other Liabilities0.520.520.520.530.540.550.550.560.032.974.403.56
Total Liabilities0.270.270.260.280.290.270.270.002.434.2212.1213.76
Fixed Assets0.000.000.000.000.000.000.000.000.000.030.020.45
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets0.270.270.260.280.290.270.270.002.434.1912.1013.31
Total Assets0.270.270.260.280.290.270.270.002.434.2212.1213.76
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.000.000.000.020.01-0.030.00-0.17-2.112.63-6.62-1.99
Cash from Investing Activity0.000.000.000.000.000.000.000.170.00-0.490.52-0.47
Cash from Financing Activity0.000.000.000.000.000.000.000.002.11-2.076.152.36
Net Cash Flow0.000.000.000.020.01-0.030.000.000.000.080.05-0.10
Free Cash Flow0.000.000.000.020.01-0.030.00-0.17-2.112.60-6.62-2.47
CFO/OP0%0%0%-100%-12%14%0%212%754%228%-1,354%-1,486%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1,642.50821.25469.290.000.000.0051.96
Inventory Days0.00
Days Payable
Cash Conversion Cycle1,642.50821.25469.290.000.000.0051.96
Working Capital Days-8,577.50-4,745.00-4,067.14-42,887.50-203.67-124.39-243.33
ROCE %34.78%67.95%10.03%1.12%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.56%74.56%74.56%74.56%71.18%71.18%71.18%71.18%71.18%71.18%71.18%71.18%
Public25.43%25.44%25.44%25.44%28.82%28.82%28.82%28.82%28.83%28.83%28.83%28.82%
No. of Shareholders285292293300301307323413429433436605

Fundamentals

Market Cap₹ 30.5 Cr.
Current Price₹ 66.4
Stock P/E76.2
Book Value₹ 2.44
ROCE1.12 %
ROE11.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-20%
Compounded Profit Growth (TTM)168%
Standalone figures.
Valuation
Market capRs 33 Cr
Enterprise valueRs 42 Cr
P/E (TTM)82.27x
Price to book29.38x
Price to sales11.43x
EV / EBITDA83.90x
EV / EBIT99.88x
EV / sales14.57x
Earnings yield1.22%
P/E, 3-year average409.89x
P/B, 3-year average72.60x
P/E, 5-year average249.46x
P/B, 5-year average39.92x
Profitability
Operating margin (excl. other income)4.86%
Operating margin (incl. other income)5.21%
EBITDA margin17.36%
Pre-tax margin11.81%
Net profit margin13.89%
ROE11.32%
ROCE1.12%
ROA0.93%
ROE, 3-year average158.03%
ROCE, 3-year average26.36%
ROA, 3-year average10.78%
ROE, 5-year average72.76%
ROCE, 5-year average28.47%
ROA, 5-year average11.38%
ROIC (approx.)6.20%
Tax rate-50.00%
Other income / net worth0.89%
Growth
Sales growth (latest year)-19.55%
Profit growth (latest year)-63.64%
Sales CAGR, 3 years424.15%
Profit CAGR, 3 years-27.89%
Profit growth QoQ-125.81%
Per share
EPS (TTM)Rs 0.87
EPS (latest year)Rs 0.26
EPS (latest quarter)Rs -0.87
EPS, 3-year averageRs 0.99
EPS, 5-year averageRs 0.82
Book value per shareRs 2.44
Sales per shareRs 6.28
Cash flow per shareRs -4.34
Free cash flow per shareRs -5.38
Efficiency
Asset turnover0.21x
Fixed asset turnover6.40x
Debtor days52 days
Debtors turnover7.02x
Cash conversion cycle52 days
Working capital days-243 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity8.11x
Net debt / EBITDA18.08x
Interest coverage5.25x
Owners' fund to total sources8.14%
Debt to assets65.99%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-4.39x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 5 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 14 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.46
Ownership
Promoter holding71.18% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 82.3 is at the 93th percentile of its own 2.4-year range (median 32.1, low 5.7, high 132.5).
P/B 29.38 is at the 7th percentile (median 108.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526488Nifty 50Difference
1 week+24.9%-2.8% +27.7 pts
1 month-43.9%-6.8% -37.1 pts
3 months-64.0%-7.6% -56.3 pts
3 years+220.6%+14.2% +206.4 pts
5 years+3087.1%+27.9% +3059.2 pts

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was -440% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 15% of total assets in 2026
explainDebt up, profit down Borrowings up 35% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Bhudevi Infra Projects Ltd?

Bhudevi Infra Projects Ltd (526488) has a market capitalisation of Rs 30.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Bhudevi Infra Projects Ltd?

Bhudevi Infra Projects Ltd trades at a P/E of 76.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Bhudevi Infra Projects Ltd's latest quarterly results?

In the Jun 2026 quarter, Bhudevi Infra Projects Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03