Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.54 | 50.05 | 51.52 | 64.57 | 57.91 | 51.84 | 54.53 | 68.79 | 60.41 | 55.69 | 61.34 | 86.37 |
| Expenses | 54.08 | 43.96 | 46.82 | 59.15 | 53.23 | 47.80 | 50.56 | 63.67 | 56.52 | 51.83 | 55.97 | 80.65 |
| Operating Profit | 5.46 | 6.09 | 4.70 | 5.42 | 4.68 | 4.04 | 3.97 | 5.12 | 3.89 | 3.86 | 5.37 | 5.72 |
| OPM % | 9.17% | 12.17% | 9.12% | 8.39% | 8.08% | 7.79% | 7.28% | 7.44% | 6.44% | 6.93% | 8.75% | 6.62% |
| Other Income | 0.21 | 0.10 | 0.34 | 0.32 | 0.18 | 0.05 | 0.28 | 0.36 | 0.22 | 0.29 | 0.23 | 0.20 |
| Interest | 2.01 | 2.13 | 1.77 | 2.35 | 2.06 | 1.93 | 1.90 | 1.68 | 1.30 | 1.73 | 2.39 | 1.55 |
| Depreciation | 1.38 | 1.55 | 1.65 | 1.47 | 1.50 | 1.51 | 1.72 | 1.46 | 1.48 | 1.50 | 1.67 | 1.58 |
| Profit before tax | 2.28 | 2.51 | 1.62 | 1.92 | 1.30 | 0.65 | 0.63 | 2.34 | 1.33 | 0.92 | 1.54 | 2.79 |
| Tax % | 28.51% | 29.88% | 30.86% | 20.31% | 15.38% | 69.23% | 60.32% | 30.77% | 21.05% | 59.78% | 37.66% | 32.26% |
| Net Profit | 1.63 | 1.76 | 1.12 | 1.53 | 1.10 | 0.20 | 0.25 | 1.62 | 1.05 | 0.37 | 0.96 | 1.89 |
| EPS in Rs | 1.81 | 1.95 | 1.24 | 1.70 | 1.22 | 0.22 | 0.28 | 1.80 | 1.17 | 0.41 | 1.07 | 2.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158 | 148 | 168 | 165 | 162 | 171 | 226 | 245 | 240 | 229 | 246 | 264 |
| Expenses | 132 | 125 | 147 | 146 | 145 | 158 | 204 | 221 | 217 | 210 | 228 | 245 |
| Operating Profit | 25 | 23 | 21 | 19 | 17 | 12 | 22 | 23 | 23 | 18 | 18 | 19 |
| OPM % | 16% | 16% | 12% | 11% | 10% | 7% | 10% | 9% | 10% | 8% | 7% | 7% |
| Other Income | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 16 | 14 | 12 | 11 | 12 | 10 | 11 | 10 | 9 | 8 | 7 | 7 |
| Depreciation | 8 | 8 | 7 | 6 | 6 | 5 | 6 | 5 | 6 | 6 | 6 | 6 |
| Profit before tax | 2 | 3 | 3 | 3 | 1 | -2 | 7 | 9 | 9 | 5 | 6 | 7 |
| Tax % | 33% | 30% | 33% | 34% | 22% | 11% | 24% | 30% | 29% | 35% | 35% | |
| Net Profit | 2 | 2 | 2 | 2 | 1 | -2 | 5 | 6 | 7 | 3 | 4 | 4 |
| EPS in Rs | 1.67 | 2.07 | 2.02 | 2.44 | 0.98 | -2.20 | 5.69 | 6.66 | 7.25 | 3.42 | 4.44 | 4.75 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 14% | 29% | 22% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 8% | 0% | 13% | ||
| Compounded Profit Growth | 10% | 31% | -14% | 35% | ||
| Stock Price CAGR | 12% | 27% | 5% | -20% | ||
| Return on Equity | 6% | 9% | 8% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 31 | 33 | 28 | 30 | 32 | 33 | 31 | 36 | 41 | 47 | 50 | 53 |
| Borrowings | 107 | 97 | 87 | 74 | 76 | 78 | 76 | 65 | 68 | 65 | 46 | 41 |
| Other Liabilities | 36 | 34 | 41 | 46 | 39 | 31 | 32 | 43 | 32 | 36 | 47 | 55 |
| Total Liabilities | 183 | 172 | 165 | 159 | 155 | 150 | 147 | 153 | 150 | 157 | 151 | 157 |
| Fixed Assets | 67 | 60 | 52 | 49 | 47 | 47 | 43 | 41 | 46 | 47 | 48 | 51 |
| CWIP | 2 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 1 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 113 | 105 | 105 | 103 | 104 | 103 | 104 | 112 | 104 | 110 | 103 | 106 |
| Total Assets | 183 | 172 | 165 | 159 | 155 | 150 | 147 | 153 | 150 | 157 | 151 | 157 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9 | 17 | 16 | 11 | -13 | 2 | -0 | 7 | 11 | 12 | 22 | 13 |
| Cash from Investing Activity | -1 | -4 | -4 | 1 | -1 | -1 | -2 | -3 | -11 | -7 | -7 | -9 |
| Cash from Financing Activity | -10 | -11 | -11 | -19 | 14 | -2 | 2 | -5 | 1 | -5 | -15 | -4 |
| Net Cash Flow | -2 | 3 | 2 | -6 | 0 | -0 | 0 | -1 | 0 | 0 | -0 | -0 |
| Free Cash Flow | 8 | 16 | 13 | 13 | -14 | 1 | -2 | 4 | -0 | 5 | 15 | 4 |
| CFO/OP | 37% | 70% | 73% | 57% | -64% | 15% | -1% | 41% | 59% | 61% | 128% | 84% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 66 | 80 | 78 | 65 | 65 | 58 | 46 | 41 | 46 | 52 | 46 |
| Inventory Days | 108 | 110 | 132 | 126 | 150 | 140 | 142 | 124 | 98 | 114 | 114 | 118 |
| Days Payable | 89 | 83 | 115 | 115 | 94 | 82 | 79 | 80 | 55 | 66 | 90 | 96 |
| Cash Conversion Cycle | 101 | 93 | 97 | 90 | 120 | 122 | 121 | 91 | 84 | 94 | 76 | 68 |
| Working Capital Days | 26 | 4 | 24 | 7 | 54 | 51 | 48 | 43 | 40 | 44 | 27 | 22 |
| ROCE % | 12% | 13% | 12% | 12% | 13% | 11% | 7% | 16% | 16% | 15% | 11% | 13% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.18% | 64.18% | 64.18% | 64.18% | 64.18% | 64.18% | 64.18% | 64.18% | 64.21% | 64.64% | 64.78% | 64.82% |
| Public | 35.82% | 35.83% | 35.82% | 35.82% | 35.83% | 35.82% | 35.83% | 35.82% | 35.78% | 35.35% | 35.22% | 35.19% |
| No. of Shareholders | 4,855 | 5,086 | 5,475 | 5,495 | 5,476 | 5,713 | 5,589 | 5,515 | 5,233 | 5,182 | 5,106 | 5,062 |
Fundamentals
Market Cap₹ 89.1 Cr.
Current Price₹ 99.0
Stock P/E20.9
Book Value₹ 68.6
ROCE12.6 %
ROE6.22 %
Dividend Yield1.02 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)35%
Standalone figures.
Valuation
Market capRs 89 Cr
Enterprise valueRs 126 Cr
P/E (TTM)20.96x
Price to book1.45x
Price to sales0.34x
EV / EBITDA6.35x
EV / EBIT9.27x
EV / sales0.48x
Price to cash flow6.75x
Earnings yield4.77%
Dividend yield1.01%
P/E, 3-year average24.49x
P/B, 3-year average1.67x
P/E, 5-year average17.91x
P/B, 5-year average1.38x
Profitability
Operating margin (excl. other income)7.41%
Operating margin (incl. other income)7.85%
EBITDA margin7.50%
Pre-tax margin2.49%
Net profit margin1.62%
Net margin, latest quarter2.19%
ROE6.65%
ROCE12.77%
ROA2.59%
ROE, 3-year average8.08%
ROCE, 3-year average13.10%
ROA, 3-year average2.94%
ROE, 5-year average9.78%
ROCE, 5-year average14.29%
ROA, 5-year average3.24%
ROIC (approx.)9.04%
Tax rate34.75%
Other income / net worth1.78%
Growth
Sales growth (latest year)7.63%
Profit growth (latest year)29.87%
Sales CAGR, 3 years0.23%
Sales CAGR, 5 years7.63%
Profit CAGR, 3 years-12.64%
Sales growth QoQ40.81%
Profit growth QoQ96.88%
Sales growth YoY (latest quarter)25.56%
Profit growth YoY (latest quarter)16.67%
Per share
EPS (TTM)Rs 4.74
EPS (latest year)Rs 4.44
EPS (latest quarter)Rs 2.10
EPS, 3-year averageRs 5.04
EPS, 5-year averageRs 5.49
Book value per shareRs 68.55
Sales per shareRs 293.01
Cash flow per shareRs 14.73
Free cash flow per shareRs 4.44
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 0.87
Dividends
Dividend payout22.50%
Dividend payout, 3-year average21.83%
Dividend payout, 5-year average18.25%
Efficiency
Asset turnover1.56x
Fixed asset turnover4.79x
Inventory turnover3.35x
Inventory days109 days
Debtor days46 days
Debtors turnover7.90x
Creditor days96 days
Cash conversion cycle68 days
Working capital days22 days
Leverage
Total debtRs 41 Cr
Cash and bankRs 5 Cr
Net debtRs 36 Cr
Debt to equity0.66x
Net debt / EBITDA1.83x
Interest coverage1.94x
Owners' fund to total sources39.20%
Debt to assets25.92%
Cash flow
Cash from Operating Activity (latest year)Rs 13 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years2.60x
Sales to cash flow18.57x
Statement figures
Net sales (TTM)Rs 264 Cr
Net sales (latest year)Rs 246 Cr
Sales (latest quarter)Rs 86 Cr
Operating profit excl. other income (latest year)Rs 18 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 20 Cr
PBDT (TTM)Rs 13 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 192 Cr
Total expenditure (latest year)Rs 228 Cr
Total income (latest year)Rs 247 Cr
Share capitalRs 9 Cr
ReservesRs 53 Cr
Shareholders' fundsRs 62 Cr
Total assetsRs 157 Cr
Net blockRs 51 Cr
InvestmentsRs 0 Cr
ReceivablesRs 31 Cr
InventoryRs 57 Cr
Other liabilitiesRs 55 Cr
Shares outstanding (crore)0.90
Ownership
Promoter holding64.82% (+0.64 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 21.0 is at the 62th percentile of its own 8.4-year range
(median 18.7, low 6.3, high 46.9).
P/B 1.45 is at the 65th percentile (median 1.20).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526137 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.5% | -2.8% | +1.3 pts |
| 1 month | -7.9% | -6.8% | -1.2 pts |
| 3 months | +3.6% | -7.6% | +11.2 pts |
| 3 years | +13.1% | +14.2% | -1.1 pts |
| 5 years | +224.3% | +27.9% | +196.4 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹86 Cr +25.6% vs Jun 2025.
Net profit ₹2 Cr +16.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shetron Ltd?
Shetron Ltd (526137) has a market capitalisation of Rs 89.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shetron Ltd?
Shetron Ltd trades at a P/E of 20.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shetron Ltd's latest quarterly results?
In the Jun 2026 quarter, Shetron Ltd sales was Rs 86 Cr (+25.6% vs Jun 2025) and net profit was Rs 2 Cr.