Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 |
| Operating costs | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.08 | 0.04 | 0.04 | 0.04 | 0.18 | 0.09 | 0.05 |
| EBITDA | -0.03 | -0.04 | -0.03 | -0.03 | -0.02 | -0.08 | -0.04 | -0.04 | -0.04 | -0.04 | -0.09 | -0.05 |
| EBITDA margin % | -28.57% | |||||||||||
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Pre-tax profit | -0.03 | -0.04 | -0.04 | -0.02 | -0.02 | -0.07 | -0.06 | -0.04 | -0.07 | -0.04 | -0.10 | 0.05 |
| Effective tax rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 200.00% | 50.00% | 0.00% |
| Profit after tax | -0.03 | -0.04 | -0.04 | -0.02 | -0.02 | -0.07 | -0.06 | -0.04 | -0.07 | -0.11 | -0.15 | 0.05 |
| Earnings per share (Rs) | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.39 | 0.27 | 0.04 | 0.00 | 0.88 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.14 |
| Operating costs | 0.38 | 0.39 | 0.15 | 0.11 | 0.82 | 0.27 | 0.13 | 0.10 | 0.13 | 0.16 | 0.34 | 0.36 |
| EBITDA | 0.01 | -0.12 | -0.11 | -0.11 | 0.06 | 0.04 | -0.13 | -0.10 | -0.13 | -0.16 | -0.20 | -0.22 |
| EBITDA margin % | 2.56% | -44.44% | -275.00% | 6.82% | 12.90% | -142.86% | -157.14% | |||||
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.02 | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.03 | 0.00 | 0.01 | 0.02 | 0.04 | 0.04 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.85 | 0.00 | 0.00 | 0.01 | 0.00 | 0.10 |
| Pre-tax profit | -0.01 | -0.13 | -0.11 | -0.13 | 0.03 | 0.01 | -3.01 | -0.10 | -0.14 | -0.17 | -0.24 | -0.16 |
| Effective tax rate % | 200.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 0.00% | 0.00% | 54.17% | |
| Profit after tax | -0.03 | -0.13 | -0.11 | -0.13 | 0.03 | 0.01 | -3.01 | -0.10 | -0.14 | -0.17 | -0.36 | -0.28 |
| Earnings per share (Rs) | -0.01 | -0.03 | -0.02 | -0.03 | 0.01 | 0.00 | -0.68 | -0.02 | -0.03 | -0.04 | -0.08 | -0.06 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -10% | -15% | % | % | ||
| Profit CAGR | % | % | % | -47% | ||
| Share price CAGR | 10% | 9% | 28% | 52% | ||
| Average return on equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current & other assets | 3.58 | 3.04 | 2.14 | 2.27 | 2.27 | 2.12 | 1.72 | 0.69 | 0.51 | 0.50 | 0.50 | 0.26 |
| Total assets | 5.83 | 5.29 | 4.38 | 4.51 | 4.51 | 4.36 | 3.96 | 0.69 | 0.51 | 0.50 | 0.50 | 0.26 |
| Share capital | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 |
| Reserves & surplus | -0.61 | -0.64 | -0.77 | -0.89 | -1.02 | -0.99 | -0.98 | -3.99 | -4.09 | -4.23 | -4.40 | -4.77 |
| Total debt | 0.69 | 0.50 | 0.22 | 0.40 | 0.53 | 0.69 | 0.42 | 0.18 | 0.00 | 0.13 | 0.30 | 0.51 |
| Other liabilities & provisions | 1.29 | 0.97 | 0.47 | 0.54 | 0.54 | 0.20 | 0.06 | 0.04 | 0.14 | 0.14 | 0.14 | 0.06 |
| Equity + liabilities | 5.83 | 5.29 | 4.38 | 4.51 | 4.51 | 4.36 | 3.96 | 0.69 | 0.51 | 0.50 | 0.50 | 0.26 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.04 | -0.08 | -0.04 | 0.12 | -0.14 | 0.01 | 0.03 | 0.03 | 0.10 | 0.08 | -0.17 | 0.01 |
| Investing cash flow | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.16 | 0.00 | 0.00 |
| Free cash flow (after capex) | 0.04 | -0.08 | -0.03 | 0.12 | -0.14 | 0.01 | 0.03 | 0.03 | 0.10 | 0.08 | -0.17 | 0.01 |
| Financing cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.03 | -0.05 | 0.08 | 0.15 | -0.04 |
| Net change in cash | 0.04 | -0.08 | -0.03 | 0.12 | -0.14 | 0.01 | 0.00 | 0.00 | 0.06 | -0.01 | -0.02 | -0.03 |
| Cash conversion (OCF / EBITDA) % | -10% | -800% | 33% | -109% | 127% | 17% | 75% | -23% | -110% | -62% | 106% | -70% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | -8.03% | 0.23% | -2.92% | -2.79% | -2.77% | 1.48% | 1.24% | -5.71% | -19.61% | -35.62% | -41.67% | -71.43% |
| Receivable days | 770.15 | 2,227.44 | 2,190.00 | 15,056.25 | 775.62 | 1,813.23 | 417.14 | |||||
| Inventory days | 119.62 | 1,216.67 | 446.11 | 527.22 | 0.00 | |||||||
| Payable days | 42.94 | 689.44 | 243.33 | 0.00 | ||||||||
| Cash cycle (days) | 846.83 | 2,754.66 | 2,190.00 | 15,056.25 | 978.40 | 2,340.45 | 417.14 | |||||
| Working capital days | 529.25 | 1,422.56 | 1,933.15 | 10,858.75 | 506.02 | 1,448.23 | -808.21 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% |
| Retail & others % | 99.74% | 99.73% | 99.73% | 99.73% | 99.73% | 99.72% | 99.73% | 99.72% | 99.72% | 99.73% | 99.73% | 99.74% |
| Shareholder count | 9,445 | 10,279 | 10,323 | 10,621 | 11,037 | 11,923 | 12,133 | 12,120 | 12,163 | 12,125 | 12,008 | 11,860 |
Fundamentals
Market value₹ 8.07 Cr.
Last price₹ 1.81
Book value / share₹ -0.07
Return on capital-71.4 %
Return on equity%
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)%
Profit CAGR (TTM)-47%
Standalone figures.
Valuation
Market capRs 8 Cr
Enterprise valueRs 9 Cr
Price to book-26.03x
Price to sales57.64x
EV / sales61.21x
Price to cash flow807.00x
Earnings yield-3.47%
P/B, 3-year average52.42x
P/B, 5-year average30.78x
Profitability
Operating margin (excl. other income)-142.86%
Operating margin (incl. other income)-142.86%
EBITDA margin-85.71%
Pre-tax margin-114.29%
Net profit margin-200.00%
ROE288.00%
ROCE-71.43%
ROA-94.74%
ROE, 3-year average41.36%
ROCE, 3-year average-49.57%
ROA, 3-year average-52.15%
ROE, 5-year average-10.42%
ROCE, 5-year average-59.86%
ROA, 5-year average-60.52%
ROIC (approx.)-97.37%
Tax rate-54.17%
Growth
Sales CAGR, 5 years-14.70%
Per share
EPS (TTM)Rs -0.06
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs -0.19
Book value per shareRs -0.07
Sales per shareRs 0.03
Cash flow per shareRs 0.00
Efficiency
Asset turnover0.54x
Debtor days417 days
Debtors turnover0.88x
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity-1.65x
Interest coverage-3.00x
Owners' fund to total sources-119.23%
Debt to assets196.15%
Cash flow
Operating cash flow (latest year)Rs 0 Cr
Financing cash flow (latest year)Rs -0 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow14.00x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 4 Cr
ReservesRs -5 Cr
Shareholders' fundsRs -0 Cr
Total assetsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)4.46
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 524642 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | +32.1% | -6.8% | +38.9 pts |
| 3 years | +79.2% | +14.2% | +65.0 pts |
| 5 years | +39.2% | +27.9% | +11.3 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| explain | Debt up, profit down Borrowings up 70% while net profit fell in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +225.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sikozy Realtors Ltd?
Sikozy Realtors Ltd (524642) has a market capitalisation of Rs 8.07 Cr. at the 2026-07-20 close.
What were Sikozy Realtors Ltd's latest quarterly results?
In the Jun 2026 quarter, Sikozy Realtors Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.