Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.52 | 33.31 | 28.83 | 34.47 | 35.85 | 31.56 | 29.11 | 34.88 | 40.80 | 33.31 | 33.20 | 41.94 |
| Expenses | 28.72 | 30.17 | 25.25 | 29.53 | 31.52 | 28.85 | 26.82 | 32.52 | 35.97 | 31.99 | 30.60 | 37.94 |
| Operating Profit | 6.80 | 3.14 | 3.58 | 4.94 | 4.33 | 2.71 | 2.29 | 2.36 | 4.83 | 1.32 | 2.60 | 4.00 |
| OPM % | 19.14% | 9.43% | 12.42% | 14.33% | 12.08% | 8.59% | 7.87% | 6.77% | 11.84% | 3.96% | 7.83% | 9.54% |
| Other Income | 0.21 | 0.20 | 0.32 | 0.50 | 0.38 | 0.68 | 0.20 | 0.52 | 0.50 | 0.28 | 0.35 | 0.33 |
| Interest | 0.20 | 0.13 | 0.01 | 0.11 | 0.02 | 0.02 | 0.32 | 0.09 | 0.50 | 0.03 | 0.08 | 0.19 |
| Depreciation | 0.45 | 0.46 | 0.48 | 0.46 | 0.47 | 0.47 | 0.49 | 0.48 | 0.53 | 0.55 | 0.59 | 0.75 |
| Profit before tax | 6.36 | 2.75 | 3.41 | 4.87 | 4.22 | 2.90 | 1.68 | 2.31 | 4.30 | 1.02 | 2.28 | 3.39 |
| Tax % | 29.09% | 29.09% | -2.93% | 29.16% | 29.15% | 28.97% | 20.24% | 25.54% | 26.05% | -9.80% | 53.95% | 28.61% |
| Net Profit | 4.50 | 1.95 | 3.51 | 3.45 | 2.99 | 2.05 | 1.34 | 1.72 | 3.18 | 1.11 | 1.06 | 2.41 |
| EPS in Rs | 9.07 | 3.93 | 7.08 | 6.95 | 6.03 | 4.13 | 2.70 | 3.47 | 6.41 | 2.24 | 2.14 | 4.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47 | 53 | 68 | 71 | 75 | 97 | 128 | 132 | 129 | 131 | 142 | 149 |
| Expenses | 40 | 45 | 57 | 62 | 63 | 81 | 112 | 116 | 113 | 116 | 130 | 136 |
| Operating Profit | 7 | 8 | 10 | 10 | 12 | 17 | 16 | 16 | 16 | 15 | 12 | 13 |
| OPM % | 15% | 15% | 15% | 14% | 16% | 17% | 12% | 12% | 13% | 12% | 8% | 9% |
| Other Income | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 5 | 6 | 8 | 7 | 10 | 16 | 14 | 14 | 15 | 14 | 10 | 11 |
| Tax % | 36% | 31% | 37% | 33% | 23% | 35% | 35% | 38% | 22% | 28% | 29% | |
| Net Profit | 3 | 4 | 5 | 5 | 8 | 11 | 9 | 8 | 11 | 10 | 7 | 8 |
| EPS in Rs | 6.29 | 7.58 | 9.68 | 9.68 | 15.18 | 21.21 | 18.39 | 16.99 | 23.08 | 19.82 | 14.23 | 15.65 |
| Dividend Payout % | 8% | 7% | 5% | 5% | 0% | 0% | 8% | 9% | 9% | 5% | 7% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 8% | 3% | 14% | ||
| Compounded Profit Growth | 9% | -8% | -6% | -4% | ||
| Stock Price CAGR | % | -3% | 2% | -7% | ||
| Return on Equity | 16% | 13% | 12% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 8 | 11 | 15 | 19 | 24 | 31 | 42 | 51 | 58 | 69 | 78 | 84 |
| Borrowings | 15 | 13 | 12 | 12 | 12 | 6 | 13 | 13 | 11 | 3 | 2 | 19 |
| Other Liabilities | 10 | 9 | 11 | 18 | 18 | 14 | 16 | 18 | 21 | 15 | 19 | 25 |
| Total Liabilities | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 92 | 104 | 133 |
| Fixed Assets | 15 | 16 | 16 | 16 | 17 | 17 | 19 | 19 | 25 | 25 | 26 | 41 |
| CWIP | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 1 | 5 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 23 | 26 | 37 | 41 | 39 | 57 | 65 | 70 | 66 | 72 | 89 |
| Total Assets | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 92 | 104 | 133 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 3 | 4 | 5 | 3 | 8 | 0 | 9 | 11 | 21 | 8 | -1 |
| Cash from Investing Activity | -1 | -2 | -2 | -2 | -2 | -1 | -4 | -10 | -5 | -13 | -1 | -17 |
| Cash from Financing Activity | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 | -2 | 16 |
| Net Cash Flow | 0 | -0 | 0 | 1 | -1 | 6 | -4 | -2 | 3 | 5 | 5 | -3 |
| Free Cash Flow | 1 | 1 | 2 | 3 | 1 | 8 | -3 | 0 | 4 | 17 | 1 | -23 |
| CFO/OP | 41% | 56% | 74% | 65% | 49% | 103% | 34% | 87% | 101% | 158% | 83% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 71 | 84 | 76 | 76 | 70 | 82 | 83 | 67 | 61 | 64 | 61 | 73 |
| Inventory Days | 124 | 109 | 134 | 151 | 185 | 143 | 157 | 120 | 160 | 117 | 158 | 177 |
| Days Payable | 85 | 72 | 75 | 97 | 82 | 62 | 60 | 47 | 59 | 37 | 60 | 78 |
| Cash Conversion Cycle | 111 | 122 | 136 | 130 | 173 | 163 | 180 | 140 | 162 | 144 | 159 | 171 |
| Working Capital Days | 15 | 25 | 42 | 54 | 74 | 103 | 103 | 100 | 107 | 103 | 117 | 121 |
| ROCE % | 22% | 24% | 25% | 28% | 24% | 27% | 34% | 24% | 21% | 20% | 18% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.39% | 72.37% | 72.37% | 72.37% | 72.37% | 72.36% | 72.36% | 72.36% | 72.36% | 72.36% | 72.36% | 72.36% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.37% | 0.37% | 0.37% | 0.37% | 0.37% | 0.37% | 0.37% | 0.37% |
| Public | 25.61% | 27.63% | 27.64% | 27.63% | 27.26% | 27.26% | 27.26% | 27.26% | 27.26% | 27.26% | 27.26% | 27.26% |
| No. of Shareholders | 4,124 | 2,941 | 2,873 | 2,840 | 3,037 | 2,982 | 2,963 | 2,914 | 2,944 | 2,704 | 2,686 | 2,638 |
Fundamentals
Market Cap₹ 103 Cr.
Current Price₹ 207
Stock P/E13.2
Book Value₹ 180
ROCE11.0 %
ROE8.24 %
Dividend Yield0.50 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)-4%
Standalone figures.
Valuation
Market capRs 98 Cr
Enterprise valueRs 113 Cr
P/E (TTM)12.65x
Price to book1.10x
Price to sales0.66x
EV / EBITDA7.94x
EV / EBIT9.57x
EV / sales0.76x
Earnings yield7.90%
Dividend yield0.51%
P/E, 3-year average11.60x
P/B, 3-year average1.34x
P/E, 5-year average11.24x
P/B, 5-year average1.44x
Profitability
Operating margin (excl. other income)8.45%
Operating margin (incl. other income)8.97%
EBITDA margin9.52%
Pre-tax margin7.36%
Net profit margin5.20%
Net margin, latest quarter5.75%
ROE8.21%
ROCE11.00%
ROA5.96%
ROE, 3-year average12.48%
ROCE, 3-year average16.29%
ROA, 3-year average9.41%
ROE, 5-year average13.90%
ROCE, 5-year average18.75%
ROA, 5-year average9.76%
ROIC (approx.)8.09%
Tax rate28.59%
Other income / net worth0.83%
Growth
Sales growth (latest year)8.55%
Profit growth (latest year)-28.18%
Sales CAGR, 3 years2.64%
Sales CAGR, 5 years7.86%
Profit CAGR, 3 years-5.74%
Profit CAGR, 5 years-7.67%
Sales growth QoQ26.33%
Profit growth QoQ127.36%
Sales growth YoY (latest quarter)20.24%
Profit growth YoY (latest quarter)40.12%
Per share
EPS (TTM)Rs 15.52
EPS (latest year)Rs 14.12
EPS (latest quarter)Rs 4.82
EPS, 3-year averageRs 18.89
EPS, 5-year averageRs 18.36
Book value per shareRs 178.76
Sales per shareRs 298.50
Cash flow per shareRs -1.98
Free cash flow per shareRs -46.00
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.33
Dividend per share, 5-year averageRs 1.40
Dividends
Dividend payout7.08%
Dividend payout, 3-year average6.97%
Dividend payout, 5-year average7.60%
Efficiency
Asset turnover1.07x
Fixed asset turnover3.43x
Inventory turnover2.22x
Inventory days164 days
Debtor days73 days
Debtors turnover5.00x
Creditor days78 days
Cash conversion cycle171 days
Working capital days121 days
Leverage
Total debtRs 19 Cr
Cash and bankRs 4 Cr
Net debtRs 15 Cr
Debt to equity0.21x
Net debt / EBITDA1.03x
Interest coverage14.74x
Owners' fund to total sources67.04%
Debt to assets14.03%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs 16 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -23 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years1.07x
Statement figures
Net sales (TTM)Rs 149 Cr
Net sales (latest year)Rs 142 Cr
Sales (latest quarter)Rs 42 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 13 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 98 Cr
Total expenditure (latest year)Rs 130 Cr
Total income (latest year)Rs 143 Cr
Share capitalRs 5 Cr
ReservesRs 84 Cr
Shareholders' fundsRs 89 Cr
Total assetsRs 133 Cr
Net blockRs 41 Cr
Capital work in progressRs 3 Cr
ReceivablesRs 28 Cr
InventoryRs 44 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)0.50
Ownership
Promoter holding72.36% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.7 is at the 65th percentile of its own 6.5-year range
(median 11.4, low 0.2, high 21.8).
P/B 1.10 is at the 26th percentile (median 1.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523186 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.3% | -2.8% | +0.5 pts |
| 1 month | -9.8% | -6.8% | -3.0 pts |
| 3 months | +9.6% | -7.6% | +17.2 pts |
| 3 years | +2.1% | +14.2% | -12.1 pts |
| 5 years | -19.4% | +27.9% | -47.3 pts |
Red flags
F-score 2 of 8| explain | Debt up, profit down Borrowings up 840% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹42 Cr +20.2% vs Jun 2025.
Net profit ₹2 Cr +40.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of B & A Packaging India Ltd?
B & A Packaging India Ltd (523186) has a market capitalisation of Rs 103 Cr. at the 2026-09-30 close.
What is the P/E ratio of B & A Packaging India Ltd?
B & A Packaging India Ltd trades at a P/E of 13.2 on trailing twelve-month profit, at the 2026-09-30 close.
What were B & A Packaging India Ltd's latest quarterly results?
In the Jun 2026 quarter, B & A Packaging India Ltd sales was Rs 42 Cr (+20.2% vs Jun 2025) and net profit was Rs 2 Cr.