Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.91 | 17.61 | 27.45 | 40.50 | 47.51 | 50.60 | 55.69 | 51.02 | 52.49 | 54.06 | 17.68 | 54.59 |
| Expenses | 12.99 | 12.57 | 22.34 | 37.50 | 44.44 | 47.46 | 52.03 | 46.91 | 48.25 | 49.69 | 16.14 | 49.25 |
| Operating Profit | 0.92 | 5.04 | 5.11 | 3.00 | 3.07 | 3.14 | 3.66 | 4.11 | 4.24 | 4.37 | 1.54 | 5.34 |
| OPM % | 6.61% | 28.62% | 18.62% | 7.41% | 6.46% | 6.21% | 6.57% | 8.06% | 8.08% | 8.08% | 8.71% | 9.78% |
| Other Income | 0.00 | 0.00 | 0.07 | 0.00 | 0.18 | 0.37 | 0.00 | 0.02 | 0.04 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.92 | 5.04 | 5.18 | 3.00 | 3.25 | 3.51 | 3.66 | 4.13 | 4.28 | 4.37 | 1.55 | 5.34 |
| Tax % | 15.22% | 7.94% | 0.00% | 3.67% | 4.31% | 2.85% | 11.75% | 3.63% | 3.74% | 3.66% | 4.52% | 0.00% |
| Net Profit | 0.78 | 4.64 | 5.17 | 2.89 | 3.11 | 3.41 | 3.23 | 3.97 | 4.12 | 4.21 | 1.47 | 5.34 |
| EPS in Rs | 0.01 | 0.06 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 194 | 175 | 179 |
| Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 181 | 161 | 163 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 13 | 14 | 15 |
| OPM % | 18% | 7% | 8% | 9% | ||||||||
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 13 | 14 | 16 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 3% | 4% | |
| Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 13 | 14 | 15 |
| EPS in Rs | -0.10 | -0.10 | -0.10 | -0.10 | -0.15 | -0.18 | -0.18 | -0.30 | 0.14 | 0.15 | 0.16 | 0.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -13% | ||
| Compounded Profit Growth | 79% | 188% | 389% | 10% | ||
| Stock Price CAGR | 0% | 7% | -18% | -87% | ||
| Return on Equity | % | % | 16% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 25 | 84 | 84 |
| Reserves | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | 34 | 24 | 38 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 32 |
| Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 |
| Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -36 | -36 | -1 |
| Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 |
| Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | -0 |
| Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 |
| Free Cash Flow | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -36 | -36 | -1 |
| CFO/OP | 100% | 75% | 75% | 100% | 100% | 100% | 86% | 100% | -391% | -330% | -270% | -5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 190 | 110 | 287 | |||||||||
| Inventory Days | 58 | 7 | 4 | |||||||||
| Days Payable | 30 | 5 | 70 | |||||||||
| Cash Conversion Cycle | 218 | 112 | 220 | |||||||||
| Working Capital Days | 351 | 165 | 227 | |||||||||
| ROCE % | -120% | -800% | 38% | 16% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public | 100.00% | 100.00% | 100.00% | 100.00% | 100.01% | 99.99% | 99.99% | 99.99% | 100.00% | 99.99% | 100.01% | 100.00% |
| No. of Shareholders | 339 | 368 | 617 | 596 | 614 | 7,292 | 7,144 | 7,166 | 8,882 | 8,809 | 9,058 | 10,953 |
Fundamentals
Market Cap₹ 237 Cr.
Current Price₹ 2.82
Stock P/E15.6
Book Value₹ 1.45
ROCE12.4 %
ROE12.0 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-13%
Compounded Profit Growth (TTM)10%
Standalone figures.
Valuation
Market capRs 214 Cr
Enterprise valueRs 214 Cr
P/E (TTM)14.15x
Price to book1.76x
Price to sales1.20x
EV / EBITDA13.77x
EV / EBIT13.77x
EV / sales1.20x
Earnings yield7.07%
P/E, 3-year average8.46x
P/B, 3-year average1.13x
P/E, 5-year average8.46x
P/B, 5-year average0.49x
Profitability
Operating margin (excl. other income)8.13%
Operating margin (incl. other income)8.17%
EBITDA margin8.69%
Pre-tax margin8.69%
Net profit margin8.47%
Net margin, latest quarter9.78%
ROE12.00%
ROCE12.45%
ROA10.38%
ROE, 3-year average21.43%
ROCE, 3-year average22.27%
ROA, 3-year average19.58%
ROE, 5-year average21.03%
ROCE, 5-year average22.27%
ROA, 5-year average-28.17%
ROIC (approx.)12.30%
Tax rate3.77%
Other income / net worth0.06%
Growth
Sales growth (latest year)-9.80%
Profit growth (latest year)6.08%
Sales growth QoQ208.77%
Profit growth QoQ263.27%
Sales growth YoY (latest quarter)7.00%
Profit growth YoY (latest quarter)34.51%
Per share
EPS (TTM)Rs 0.18
EPS (latest quarter)Rs 0.06
EPS, 3-year averageRs 2.90
EPS, 5-year averageRs -1.94
Book value per shareRs 1.45
Sales per shareRs 2.13
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Efficiency
Asset turnover1.14x
Fixed asset turnover5841.33x
Inventory turnover83.77x
Inventory days4 days
Debtor days287 days
Debtors turnover1.27x
Creditor days70 days
Cash conversion cycle220 days
Working capital days227 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.01x
Owners' fund to total sources79.02%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-1.92x
Statement figures
Net sales (TTM)Rs 179 Cr
Net sales (latest year)Rs 175 Cr
Sales (latest quarter)Rs 55 Cr
Operating profit excl. other income (latest year)Rs 14 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 16 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 14 Cr
Net profit (latest quarter)Rs 5 Cr
Cost of goods sold (latest year)Rs 161 Cr
Total expenditure (latest year)Rs 161 Cr
Total income (latest year)Rs 175 Cr
Share capitalRs 84 Cr
ReservesRs 38 Cr
Shareholders' fundsRs 122 Cr
Total assetsRs 154 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 138 Cr
InventoryRs 2 Cr
Other liabilitiesRs 32 Cr
Shares outstanding (crore)84.00
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.2 is the lowest in its own 2.4-year history
(median 109.3, low 14.2, high 193.4).
P/B 1.76 is the lowest in 2.4 years (median 15.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523105 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.2% | -2.8% | -2.4 pts |
| 1 month | -34.9% | -6.8% | -28.2 pts |
| 3 months | -52.6% | -7.6% | -45.0 pts |
| 3 years | -50.5% | +14.2% | -64.7 pts |
| 5 years | +25.0% | +27.9% | -2.9 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -196% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 135% vs sales -10% in 2026 |
| explain | Share dilution Share count up 0% in a year, 20900% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹55 Cr +7.0% vs Jun 2025.
Net profit ₹5 Cr +34.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cropster Agro Ltd?
Cropster Agro Ltd (523105) has a market capitalisation of Rs 237 Cr. at the 2026-10-01 close.
What is the P/E ratio of Cropster Agro Ltd?
Cropster Agro Ltd trades at a P/E of 15.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Cropster Agro Ltd's latest quarterly results?
In the Jun 2026 quarter, Cropster Agro Ltd sales was Rs 55 Cr (+7.0% vs Jun 2025) and net profit was Rs 5 Cr.