Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 1.04 | 0.00 | 0.00 | 0.00 | 1.03 | 0.00 | 0.00 | 0.00 | 1.02 | 0.00 |
| Expenses | 0.08 | 0.06 | 1.25 | 0.06 | 0.08 | 0.07 | 1.14 | 0.07 | 0.12 | 0.29 | 1.08 | 0.09 |
| Operating Profit | -0.08 | -0.06 | -0.21 | -0.06 | -0.08 | -0.07 | -0.11 | -0.07 | -0.12 | -0.29 | -0.06 | -0.09 |
| OPM % | -20.19% | -10.68% | -5.88% | |||||||||
| Other Income | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.04 | -0.39 | 0.37 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.24 | 0.20 |
| Profit before tax | 0.02 | 0.05 | -0.11 | 0.04 | 0.03 | 0.04 | 0.00 | 0.04 | -0.04 | -0.58 | -0.69 | 0.08 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2.90% | 0.00% | |
| Net Profit | 0.01 | 0.05 | -0.12 | 0.03 | 0.03 | 0.04 | -0.01 | 0.04 | -0.04 | -0.58 | -0.67 | 0.08 |
| EPS in Rs | 0.02 | 0.12 | -0.28 | 0.07 | 0.07 | 0.09 | -0.02 | 0.09 | -0.09 | -1.34 | -1.55 | 0.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.68 | 0.87 | 1.04 | 0.83 | 1.02 |
| Expenses | 18.00 | 0.32 | 0.31 | 0.30 | 0.22 | 0.25 | 0.82 | 1.95 | 1.33 | 1.37 | 1.37 | 1.58 |
| Operating Profit | -3.31 | -0.32 | -0.31 | -0.30 | -0.22 | -0.25 | -0.27 | -0.27 | -0.46 | -0.33 | -0.54 | -0.56 |
| OPM % | -22.53% | -49.09% | -16.07% | -52.87% | -31.73% | -65.06% | -54.90% | |||||
| Other Income | 3.19 | 0.72 | 1.46 | 0.61 | 0.68 | 0.69 | 0.31 | 0.37 | 0.41 | 0.43 | -0.16 | 0.10 |
| Interest | 0.18 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.29 | 0.01 | 0.18 | 0.12 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.57 | 0.77 |
| Profit before tax | -0.59 | 0.39 | 0.96 | 0.19 | 0.38 | 0.38 | 0.00 | 0.07 | -0.07 | 0.09 | -1.27 | -1.23 |
| Tax % | -15.25% | 0.00% | -3.12% | 26.32% | 13.16% | 0.00% | 0.00% | 0.00% | 0.00% | -1.57% | ||
| Net Profit | -0.50 | 0.39 | 0.99 | 0.14 | 0.32 | 0.38 | 0.00 | 0.07 | -0.07 | 0.08 | -1.26 | -1.21 |
| EPS in Rs | -1.15 | 0.90 | 2.29 | 0.32 | 0.74 | 0.88 | 0.00 | 0.16 | -0.16 | 0.18 | -2.91 | -2.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -25% | % | -21% | -1% | ||
| Compounded Profit Growth | 5% | % | % | -890% | ||
| Stock Price CAGR | 9% | 25% | 46% | 9% | ||
| Return on Equity | 0% | -3% | -6% | -18% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
| Reserves | -0.71 | -1.22 | -0.83 | 0.17 | 0.27 | 0.65 | 1.07 | 0.85 | 0.92 | 0.85 | 0.88 | -0.37 |
| Borrowings | 5.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.15 | 0.21 | 0.18 | 0.13 | 0.19 | 0.19 | 0.17 | 0.18 | 0.14 | 0.12 | 0.15 | 0.13 |
| Total Liabilities | 9.92 | 3.35 | 3.71 | 4.66 | 4.82 | 5.20 | 5.60 | 5.39 | 5.42 | 5.33 | 5.39 | 4.12 |
| Fixed Assets | 3.72 | 0.29 | 0.38 | 0.39 | 0.27 | 0.18 | 0.13 | 0.09 | 0.06 | 0.04 | 0.03 | 2.56 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6.20 | 2.92 | 3.33 | 4.27 | 4.55 | 5.02 | 5.47 | 5.30 | 5.36 | 5.29 | 5.36 | 1.56 |
| Total Assets | 9.92 | 3.35 | 3.71 | 4.66 | 4.82 | 5.20 | 5.60 | 5.39 | 5.42 | 5.33 | 5.39 | 4.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.11 | 2.05 | 0.48 | -0.21 | 0.02 | 0.50 | 0.42 | 0.20 | -0.16 | 0.08 | 0.17 | -0.35 |
| Cash from Investing Activity | 0.28 | 5.35 | 0.08 | 1.07 | -2.52 | 0.00 | -0.48 | 0.00 | -1.29 | 0.02 | -0.52 | 0.35 |
| Cash from Financing Activity | 0.80 | -5.23 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | -0.22 | 0.00 | 0.00 | -0.05 | 0.00 |
| Net Cash Flow | -0.03 | 2.17 | 0.55 | 0.86 | -2.53 | 0.50 | -0.06 | -0.02 | -1.46 | 0.10 | -0.40 | 0.00 |
| Free Cash Flow | -0.83 | 7.54 | 0.42 | 0.86 | 0.02 | 0.50 | 0.42 | 0.20 | -0.16 | 0.08 | 0.17 | -3.45 |
| CFO/OP | 77% | -62% | -150% | 68% | -7% | -227% | -176% | -74% | 59% | -17% | -52% | 65% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Inventory Days | 33.61 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Days Payable | 2.77 | 0.00 | ||||||||||
| Cash Conversion Cycle | 38.96 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Working Capital Days | 8.27 | 6.21 | 2,229.82 | 1,060.24 | 1,980.23 | 1,825.00 | 615.66 | |||||
| ROCE % | -20.97% | -46.18% | 10.49% | -6.95% | 4.15% | 7.88% | 7.28% | 0.00% | 1.33% | -1.33% | 1.72% | -18.42% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 64.66% | 64.66% |
| Public | 39.65% | 39.65% | 39.67% | 39.67% | 39.66% | 39.65% | 39.65% | 39.65% | 39.65% | 39.65% | 35.34% | 35.34% |
| No. of Shareholders | 954 | 956 | 954 | 954 | 957 | 954 | 953 | 952 | 952 | 951 | 952 | 950 |
Fundamentals
Market Cap₹ 10.2 Cr.
Current Price₹ 23.6
Book Value₹ 9.21
ROCE-18.4 %
ROE-18.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-1%
Compounded Profit Growth (TTM)-890%
Standalone figures.
Valuation
Market capRs 10 Cr
Enterprise valueRs 10 Cr
Price to book2.48x
Price to sales11.92x
EV / sales11.92x
Earnings yield-12.23%
P/E, 3-year average98.18x
P/B, 3-year average1.68x
P/E, 5-year average70.70x
P/B, 5-year average1.25x
Profitability
Operating margin (excl. other income)-65.06%
Operating margin (incl. other income)-84.34%
EBITDA margin-79.52%
Pre-tax margin-148.19%
Net profit margin-145.78%
ROE-27.30%
ROCE-27.52%
ROA-26.50%
ROE, 3-year average-9.04%
ROCE, 3-year average-9.04%
ROA, 3-year average-8.77%
ROE, 5-year average-6.44%
ROCE, 5-year average-6.45%
ROA, 5-year average-6.25%
ROIC (approx.)-30.34%
Tax rate1.57%
Other income / net worth-4.01%
Growth
Sales growth (latest year)-20.19%
Profit growth (latest year)-1675.00%
Sales CAGR, 3 years-20.95%
Profit growth YoY (latest quarter)100.00%
Per share
EPS (TTM)Rs -2.75
EPS (latest year)Rs -2.87
EPS (latest quarter)Rs 0.18
EPS, 3-year averageRs -0.95
EPS, 5-year averageRs -0.67
Book value per shareRs 9.07
Sales per shareRs 1.89
Cash flow per shareRs -0.80
Free cash flow per shareRs -7.84
Efficiency
Asset turnover0.20x
Fixed asset turnover0.32x
Creditor days0 days
Cash conversion cycle0 days
Working capital days616 days
Leverage
Owners' fund to total sources96.84%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -3 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 4 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 4 Cr
Net blockRs 3 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.44
Ownership
Promoter holding64.66% (+4.31 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.48 is at the 93th percentile (median 0.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 519439 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -15.1% | -2.8% | -12.3 pts |
| 3 years | +194.9% | +14.2% | +180.7 pts |
| 5 years | +193.0% | +27.9% | +165.1 pts |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Marico Ltd | 102,346 | 54.2 | 47.0 % |
| Patanjali Foods Ltd | 40,412 | 18.6 | 12.1 % |
| AWL Agri Business Ltd | 23,232 | 19.8 | 18.3 % |
| Gokul Agro Resources Ltd | 6,351 | 15.1 | 36.7 % |
| CIAN Agro Industries & Infrastructure Ltd | 3,115 | 9.67 | 12.3 % |
| Sundrop Brands Ltd | 2,831 | 101 | 1.93 % |
| Shri Venkatesh Refineries Ltd | 1,452 | 38.0 | 19.8 % |
| KN Agri Resources Ltd | 500 | 14.0 | 13.6 % |
| Gokul Refoils and Solvent Ltd | 386 | 18.6 | 8.25 % |
| Kriti Nutrients Ltd | 364 | 10.8 | 20.0 % |
| Integrated Proteins Ltd | 249 | 429 | 1.26 % |
| Vijay Solvex Ltd | 207 | 8.69 | 9.00 % |
| Ramdevbaba Solvent Ltd | 204 | 17.8 | 5.39 % |
| Ajanta Soya Ltd | 183 | 12.7 | 8.87 % |
| Prime Industries Ltd | 177 | 19.8 | 26.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pioneer Agro Extracts Ltd?
Pioneer Agro Extracts Ltd (519439) has a market capitalisation of Rs 10.2 Cr. at the 2026-09-18 close.
What were Pioneer Agro Extracts Ltd's latest quarterly results?
In the Jun 2026 quarter, Pioneer Agro Extracts Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.