MarketFriction

Vegepro Foods & Feeds Ltd

BSE 519140 · Edible Oil
Market cap₹Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
Revenue from operations0.000.010.060.010.450.020.130.040.140.030.100.04
Operating costs0.060.050.170.110.110.050.200.020.160.080.170.03
EBITDA-0.06-0.04-0.11-0.100.34-0.03-0.070.02-0.02-0.05-0.070.01
EBITDA margin %-400.00%-183.33%-1,000.00%75.56%-150.00%-53.85%50.00%-14.29%-166.67%-70.00%25.00%
Depreciation & amortisation0.190.040.040.040.070.000.050.050.010.010.070.07
Finance costs0.000.000.000.000.000.000.000.000.000.000.000.00
Non-operating income0.000.000.020.030.120.000.000.000.100.000.000.00
Pre-tax profit-0.25-0.08-0.13-0.110.39-0.03-0.12-0.030.07-0.06-0.14-0.06
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit after tax-0.25-0.08-0.13-0.110.39-0.03-0.11-0.030.07-0.06-0.14-0.06
Earnings per share (Rs)
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Revenue from operations0.000.000.000.000.000.000.000.000.000.00
Operating costs0.331.820.900.180.400.060.210.350.410.30
EBITDA-0.33-1.82-0.90-0.18-0.40-0.06-0.21-0.35-0.41-0.30
EBITDA margin %
Depreciation & amortisation1.321.311.300.720.100.090.250.190.150.12
Finance costs0.000.000.000.000.000.000.010.080.000.00
Non-operating income5.435.620.050.700.540.080.040.700.420.24
Pre-tax profit3.782.49-2.15-0.200.04-0.07-0.430.08-0.14-0.18
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit after tax3.782.49-2.15-0.200.03-0.07-0.430.08-0.14-0.17
Earnings per share (Rs)
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR%%%%
Profit CAGR%%17%-21%
Share price CAGR%%%%
Average return on equity%%%%
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Net block (property, plant)4.933.632.331.611.511.421.170.970.820.70
Capital work in progress0.140.140.140.140.140.140.140.140.140.14
Investments0.010.010.000.000.000.000.000.000.000.00
Current & other assets1.931.570.540.360.340.380.430.492.133.19
Total assets7.015.353.012.111.991.941.741.603.094.03
Share capital21.2821.2821.2821.2821.2821.2821.2821.2821.2821.28
Reserves & surplus-25.72-23.23-25.38-25.58-25.55-25.62-26.05-25.98-26.12-26.30
Total debt4.854.854.864.865.235.265.485.785.655.87
Other liabilities & provisions6.602.452.251.551.031.021.030.522.283.18
Equity + liabilities7.015.353.012.111.991.941.741.603.094.03
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Operating cash flow5.020.00-0.080.00-0.37-0.01-0.18-0.300.11-0.05
Investing cash flow0.000.000.010.000.000.000.000.000.000.00
Free cash flow (after capex)5.020.00-0.080.00-0.37-0.01-0.18-0.300.11-0.05
Financing cash flow-5.000.000.020.000.370.020.220.31-0.130.21
Net change in cash0.020.00-0.050.000.000.010.040.01-0.020.17
Cash conversion (OCF / EBITDA) %-1,521%0%9%0%92%17%86%86%-27%17%
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Return on capital employed %150.45%-117.49%-30.30%5.26%-13.83%-51.53%17.88%-14.81%-21.69%
Receivable days
Inventory days0.00
Payable days
Cash cycle (days)
Working capital days
Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Promoter group %31.05%31.05%31.05%31.05%31.05%11.50%11.50%11.50%11.50%11.50%11.50%11.50%
Domestic institutions %0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Retail & others %68.93%68.93%68.93%68.93%68.93%88.49%88.49%88.49%88.49%88.49%88.49%88.49%
Shareholder count24,04724,04524,04324,03624,03624,03724,03524,03324,02724,02224,01924,018

Fundamentals

Market value₹ Cr.
Last price₹
Book value / share₹
Return on capital-21.7 %
Return on equity%
Dividend yield%
Face value₹ 10.0
Revenue CAGR (TTM)%
Profit CAGR (TTM)-21%
Standalone figures.
Profitability
EBITDA margin-9.68%
Pre-tax margin-61.29%
Net profit margin-61.29%
Net margin, latest quarter-150.00%
ROE3.45%
ROCE-21.69%
ROA-4.78%
ROE, 3-year average1.56%
ROCE, 3-year average-6.21%
ROA, 3-year average-1.99%
ROE, 5-year average3.15%
ROCE, 5-year average-15.52%
ROA, 5-year average-6.58%
ROIC (approx.)-29.69%
Other income / net worth-4.78%
Growth
Sales growth QoQ-60.00%
Sales growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs -0.09
EPS (latest year)Rs -0.08
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs -0.07
Book value per shareRs -2.36
Sales per shareRs 0.15
Cash flow per shareRs -0.02
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity-1.17x
Owners' fund to total sources-124.57%
Debt to assets145.66%
Cash flow
Operating cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 0 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 21 Cr
ReservesRs -26 Cr
Shareholders' fundsRs -5 Cr
Total assetsRs 4 Cr
Net blockRs 1 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)2.13
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 4 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2017
Sales ₹0 Cr +0.0% vs Dec 2016. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Sundrop Brands Ltd2,8311011.93 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Vijay Solvex Ltd2078.699.00 %
Ramdevbaba Solvent Ltd20417.85.39 %
Ajanta Soya Ltd18312.78.87 %
Prime Industries Ltd17719.826.9 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Vegepro Foods & Feeds Ltd?

Vegepro Foods & Feeds Ltd (519140) has a market capitalisation of Rs Cr. at the close.

What were Vegepro Foods & Feeds Ltd's latest quarterly results?

In the Dec 2017 quarter, Vegepro Foods & Feeds Ltd sales was Rs 0 Cr (+0.0% vs Dec 2016) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03