Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.35 | 14.08 | 14.88 | 15.59 | 16.40 | 16.45 | 16.90 | 13.03 | 16.37 | 20.45 | 18.91 | 14.07 |
| Expenses | 12.08 | 11.66 | 12.55 | 12.20 | 12.94 | 12.83 | 13.55 | 10.63 | 12.87 | 15.49 | 15.78 | 11.34 |
| Operating Profit | 3.27 | 2.42 | 2.33 | 3.39 | 3.46 | 3.62 | 3.35 | 2.40 | 3.50 | 4.96 | 3.13 | 2.73 |
| OPM % | 21.30% | 17.19% | 15.66% | 21.74% | 21.10% | 22.01% | 19.82% | 18.42% | 21.38% | 24.25% | 16.55% | 19.40% |
| Other Income | 0.36 | 0.34 | 0.44 | 0.43 | 0.41 | 0.36 | 0.41 | 0.52 | 0.41 | 0.30 | 0.36 | 0.46 |
| Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.35 | 0.36 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.36 | 0.40 | 0.40 | 0.38 |
| Profit before tax | 3.27 | 2.39 | 2.40 | 3.48 | 3.52 | 3.63 | 3.40 | 2.58 | 3.54 | 4.85 | 3.08 | 2.80 |
| Tax % | 28.13% | 30.96% | 22.08% | 25.29% | 23.30% | 25.62% | 24.12% | 24.42% | 25.99% | 22.47% | 35.71% | 23.57% |
| Net Profit | 2.35 | 1.65 | 1.87 | 2.60 | 2.70 | 2.71 | 2.58 | 1.95 | 2.63 | 3.75 | 1.98 | 2.14 |
| EPS in Rs | 6.84 | 4.80 | 5.44 | 7.57 | 7.86 | 7.89 | 7.51 | 5.68 | 7.66 | 10.92 | 5.76 | 6.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42 | 29 | 35 | 40 | 48 | 34 | 42 | 51 | 57 | 65 | 69 | 70 |
| Expenses | 40 | 27 | 30 | 33 | 41 | 28 | 37 | 43 | 47 | 51 | 55 | 55 |
| Operating Profit | 2 | 2 | 5 | 6 | 7 | 6 | 5 | 8 | 10 | 14 | 14 | 14 |
| OPM % | 4.1% | 6% | 15% | 16% | 14% | 17% | 12% | 16% | 18% | 21% | 20% | 21% |
| Other Income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 1 | 5 | 6 | 6 | 5 | 4 | 8 | 10 | 14 | 14 | 14 |
| Tax % | 34% | 40% | 29% | 28% | 23% | 25% | 29% | 25% | 27% | 25% | 27% | |
| Net Profit | 0 | 1 | 3 | 4 | 5 | 4 | 3 | 6 | 7 | 11 | 10 | 10 |
| EPS in Rs | 1.02 | 2.15 | 9.98 | 12.84 | 13.91 | 11.27 | 8.88 | 16.71 | 21.57 | 30.83 | 30.01 | 30.57 |
| Dividend Payout % | 0% | 0% | 0% | 16% | 22% | 27% | 34% | 60% | 79% | 81% | 83% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 15% | 10% | 11% | ||
| Compounded Profit Growth | 41% | 22% | 21% | 6% | ||
| Stock Price CAGR | 21% | 30% | 21% | -1% | ||
| Return on Equity | 11% | 12% | 15% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 33 | 33 | 34 | 37 | 41 | 45 | 48 | 50 | 55 | 59 | 63 | 62 |
| Borrowings | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 9 | 4 | 4 | 4 | 7 | 5 | 4 | 6 | 5 | 9 | 6 | 6 |
| Total Liabilities | 59 | 41 | 42 | 45 | 52 | 54 | 55 | 59 | 63 | 71 | 72 | 72 |
| Fixed Assets | 10 | 9 | 11 | 11 | 12 | 13 | 17 | 16 | 15 | 14 | 15 | 15 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 49 | 30 | 31 | 33 | 40 | 40 | 38 | 43 | 48 | 57 | 58 | 57 |
| Total Assets | 59 | 41 | 42 | 45 | 52 | 54 | 55 | 59 | 63 | 71 | 72 | 72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -18 | 20 | -0 | 3 | 1 | 4 | 6 | 1 | -0 | 1 | 6 | 15 |
| Cash from Investing Activity | -2 | -2 | -0 | -1 | -1 | -2 | -4 | 1 | 0 | 1 | -1 | -1 |
| Cash from Financing Activity | 12 | -15 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -6 | -11 |
| Net Cash Flow | -8 | 4 | -0 | 1 | -1 | 1 | 1 | 0 | -1 | -1 | -0 | 3 |
| Free Cash Flow | -20 | 19 | -1 | 1 | -1 | 2 | 1 | 0 | -1 | 1 | 4 | 13 |
| CFO/OP | -266% | 1,180% | -22% | 51% | 17% | 59% | 108% | 20% | -0% | 14% | 44% | 107% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 60 | 80 | 75 | 92 | 100 | 68 | 86 | 80 | 67 | 61 | 96 |
| Inventory Days | 169 | 140 | 214 | 203 | 200 | 127 | 156 | 188 | 139 | 164 | 126 | 114 |
| Days Payable | 43 | 29 | 59 | 50 | 104 | 45 | 46 | 55 | 33 | 70 | 28 | 23 |
| Cash Conversion Cycle | 247 | 171 | 235 | 228 | 187 | 182 | 178 | 219 | 186 | 161 | 159 | 187 |
| Working Capital Days | 161 | 192 | 229 | 215 | 200 | 180 | 152 | 203 | 171 | 138 | 172 | 236 |
| ROCE % | 14% | 2% | 4% | 13% | 15% | 14% | 11% | 9% | 14% | 17% | 22% | 21% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.31% | 58.31% | 58.31% | 58.31% | 58.31% | 58.31% | 58.31% | 58.31% | 58.60% | 58.60% | 58.60% | 58.48% |
| Public | 41.68% | 41.68% | 41.69% | 41.69% | 41.68% | 41.68% | 41.69% | 41.67% | 41.39% | 41.39% | 41.39% | 41.52% |
| No. of Shareholders | 2,963 | 3,298 | 3,355 | 3,788 | 4,501 | 4,627 | 4,600 | 4,863 | 5,134 | 5,788 | 6,270 | 6,184 |
Fundamentals
Market Cap₹ 146 Cr.
Current Price₹ 424
Stock P/E13.9
Book Value₹ 192
ROCE21.2 %
ROE15.5 %
Dividend Yield5.90 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)6%
Standalone figures.
Valuation
Market capRs 146 Cr
Enterprise valueRs 142 Cr
P/E (TTM)13.94x
Price to book2.22x
Price to sales2.10x
EV / EBITDA8.93x
EV / EBIT9.89x
EV / sales2.03x
Price to cash flow9.75x
Earnings yield7.17%
Dividend yield5.87%
P/E, 3-year average13.22x
P/B, 3-year average1.93x
P/E, 5-year average12.45x
P/B, 5-year average1.49x
Profitability
Operating margin (excl. other income)20.35%
Operating margin (incl. other income)22.67%
EBITDA margin22.71%
Pre-tax margin20.44%
Net profit margin15.04%
Net margin, latest quarter15.21%
ROE15.56%
ROCE21.27%
ROA14.24%
ROE, 3-year average14.78%
ROCE, 3-year average20.05%
ROA, 3-year average13.38%
ROE, 5-year average12.09%
ROCE, 5-year average16.47%
ROA, 5-year average10.97%
ROIC (approx.)17.24%
Tax rate26.60%
Other income / net worth2.42%
Growth
Sales growth (latest year)5.25%
Profit growth (latest year)-2.64%
Sales CAGR, 3 years10.15%
Sales CAGR, 5 years15.32%
Profit CAGR, 3 years21.56%
Profit CAGR, 5 years21.65%
Sales growth QoQ-25.59%
Profit growth QoQ8.08%
Sales growth YoY (latest quarter)7.98%
Profit growth YoY (latest quarter)9.74%
Per share
EPS (TTM)Rs 30.57
EPS (latest year)Rs 30.01
EPS (latest quarter)Rs 6.23
EPS, 3-year averageRs 27.47
EPS, 5-year averageRs 21.60
Book value per shareRs 191.63
Sales per shareRs 203.18
Cash flow per shareRs 43.69
Free cash flow per shareRs 37.84
Dividend per share (latest year)Rs 25.03
Dividend per share, 3-year averageRs 22.37
Dividend per share, 5-year averageRs 16.02
Dividends
Dividend payout83.41%
Dividend payout, 3-year average81.19%
Dividend payout, 5-year average67.45%
Efficiency
Asset turnover0.95x
Fixed asset turnover4.49x
Inventory turnover3.72x
Inventory days98 days
Debtor days96 days
Debtors turnover3.79x
Creditor days23 days
Cash conversion cycle187 days
Working capital days236 days
Leverage
Cash and bankRs 5 Cr
Net debtRs -5 Cr
Net debt / EBITDA-0.31x
Interest coverage357.75x
Owners' fund to total sources91.01%
Cash flow
Cash from Operating Activity (latest year)Rs 15 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -11 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 13 Cr
Cash from ops / profit, 5 years0.62x
Sales to cash flow4.58x
Statement figures
Net sales (TTM)Rs 70 Cr
Net sales (latest year)Rs 69 Cr
Sales (latest quarter)Rs 14 Cr
Operating profit excl. other income (latest year)Rs 14 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 43 Cr
Total expenditure (latest year)Rs 55 Cr
Total income (latest year)Rs 70 Cr
Share capitalRs 3 Cr
ReservesRs 62 Cr
Shareholders' fundsRs 66 Cr
Total assetsRs 72 Cr
Net blockRs 15 Cr
ReceivablesRs 18 Cr
InventoryRs 12 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.34
Ownership
Promoter holding58.48% (+0.17 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.9 is at the 49th percentile of its own 9.4-year range
(median 14.0, low 5.5, high 50.9).
P/B 2.22 is at the 81th percentile (median 0.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 517372 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.3% | -2.8% | +4.1 pts |
| 1 month | +1.9% | -6.8% | +8.7 pts |
| 3 months | -3.6% | -7.6% | +4.1 pts |
| 3 years | +76.0% | +14.2% | +61.8 pts |
| 5 years | +280.2% | +27.9% | +252.3 pts |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 67% vs sales +5% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹14 Cr +8.0% vs Jun 2025.
Net profit ₹2 Cr +9.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| AIA Engineering Ltd | 35,795 | 28.2 | 21.1 % |
| PTC Industries Ltd | 33,786 | 269 | 8.59 % |
| Happy Forgings Ltd | 19,586 | 59.8 | 18.0 % |
| Balu Forge Industries Ltd | 6,084 | 22.7 | 22.7 % |
| Steelcast Ltd | 3,779 | 41.7 | 32.3 % |
| Amic Forging Ltd | 2,764 | 90.7 | 25.2 % |
| Investment & Precision Castings Ltd | 1,516 | 102 | 14.4 % |
| Nelcast Ltd | 1,033 | 25.2 | 11.4 % |
| Synergy Green Industries Ltd | 1,012 | 9.24 % | |
| Tirupati Forge Ltd | 978 | 160 | 7.53 % |
| Neetu Yoshi Ltd | 963 | 38.5 | 31.8 % |
| Magna Electro Castings Ltd | 587 | 37.8 | 17.4 % |
| Kalyani Forge Ltd | 364 | 29.4 | 12.2 % |
| Nitin Castings Ltd | 235 | 28.9 | 15.5 % |
| Munish Forge Ltd | 217 | 20.6 | 12.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gujarat Intrux Ltd?
Gujarat Intrux Ltd (517372) has a market capitalisation of Rs 146 Cr. at the 2026-10-01 close.
What is the P/E ratio of Gujarat Intrux Ltd?
Gujarat Intrux Ltd trades at a P/E of 13.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Gujarat Intrux Ltd's latest quarterly results?
In the Jun 2026 quarter, Gujarat Intrux Ltd sales was Rs 14 Cr (+8.0% vs Jun 2025) and net profit was Rs 2 Cr.