MarketFriction

Dynavision Ltd

BSE 517238 · Diversified Commercial Services
₹239.60 +1.48%
BSE close2026-10-01
Market cap₹95.8 Cr.
P/E10.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2.202.603.423.273.303.173.433.323.423.323.483.92
Expenses0.480.570.540.531.010.800.530.621.380.790.510.79
Operating Profit1.722.032.882.742.292.372.902.702.042.532.973.13
OPM %78.18%78.08%84.21%83.79%69.39%74.76%84.55%81.33%59.65%76.20%85.34%79.85%
Other Income0.410.680.350.720.440.290.470.670.520.550.410.82
Interest0.100.460.710.700.690.660.640.610.580.590.510.54
Depreciation0.040.050.540.540.550.560.550.560.570.570.560.56
Profit before tax1.992.201.982.221.491.442.182.201.411.922.312.85
Tax %22.61%28.18%16.67%18.47%34.23%27.78%50.92%25.00%37.59%29.17%-81.82%18.95%
Net Profit1.541.571.661.810.981.041.071.640.881.364.202.30
EPS in Rs4.114.114.354.792.582.732.734.242.343.6510.835.99
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7.517.7110.3413.1713.5414.14
Expenses1.701.672.012.823.243.47
Operating Profit5.816.048.3310.3510.3010.67
OPM %77.36%78.34%80.56%78.59%76.07%75.46%
Other Income1.240.952.001.872.092.30
Interest0.350.381.382.692.302.22
Depreciation0.130.130.672.212.252.26
Profit before tax6.576.488.287.327.848.49
Tax %22.83%23.77%22.10%33.20%-3.19%
Net Profit5.074.946.464.908.108.74
EPS in Rs13.2012.8616.9812.8621.0722.81
Dividend Payout %0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%21%7%
Compounded Profit Growth%%9%86%
Stock Price CAGR25%2%16%18%
Return on Equity%%28%24%
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.843.843.843.84
Reserves7.7214.2419.1827.39
Borrowings0.0024.2622.1219.98
Other Liabilities22.5525.8127.3025.35
Total Liabilities34.1168.1572.4476.56
Fixed Assets6.5539.5338.4936.45
CWIP0.030.000.000.00
Investments1.261.6516.1926.82
Other Assets26.2726.9717.7613.29
Total Assets34.1168.1572.4476.56
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-1.1611.249.588.15
Cash from Investing Activity0.002.40-37.64-3.92-6.62
Cash from Financing Activity0.000.0026.45-4.19-3.97
Net Cash Flow0.001.240.051.47-2.43
Free Cash Flow0.00-2.84-21.106.577.94
CFO/OP0%-2%155%101%88%
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle0.000.000.000.00
Working Capital Days176.11-132.02-149.38-94.62
ROCE %32.53%20.81%17.34%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters55.38%55.38%55.38%55.38%55.38%55.38%55.37%55.37%55.75%55.75%55.75%55.75%
Government0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public44.58%44.59%44.60%44.59%44.59%44.60%44.59%44.60%44.22%44.22%44.22%44.21%
No. of Shareholders19,51319,32919,16619,17119,09519,07719,00318,96418,94818,87318,82618,781

Fundamentals

Market Cap₹ 95.8 Cr.
Current Price₹ 250
Stock P/E10.9
Book Value₹ 81.3
ROCE17.3 %
ROE23.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)86%
Consolidated figures.
Ownership
Promoter holding55.75% (+0.38 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period517238Nifty 50Difference
1 week+1.5%-2.8% +4.3 pts
1 month-2.5%-6.8% +4.3 pts
3 months+29.5%-7.6% +37.1 pts
3 years+49.8%+14.2% +35.7 pts
5 years+8.9%+27.9% -19.0 pts

Red flags

No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4 Cr +18.1% vs Jun 2025. Net profit ₹2 Cr +40.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Dynavision Ltd?

Dynavision Ltd (517238) has a market capitalisation of Rs 95.8 Cr. at the 2026-10-01 close.

What is the P/E ratio of Dynavision Ltd?

Dynavision Ltd trades at a P/E of 10.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Dynavision Ltd's latest quarterly results?

In the Jun 2026 quarter, Dynavision Ltd sales was Rs 4 Cr (+18.1% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03