Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 |
| Expenses | 0.18 | 0.40 | 0.30 | 0.21 | 0.22 | 0.25 | 2.36 | 0.23 | 0.22 | 0.32 | 2.12 | 0.24 |
| Operating Profit | 0.13 | -0.09 | 0.01 | 0.10 | 0.10 | 0.07 | -2.04 | 0.09 | 0.12 | 0.02 | -1.78 | 0.10 |
| OPM % | 41.94% | -29.03% | 3.23% | 32.26% | 31.25% | 21.88% | -637.50% | 28.12% | 35.29% | 5.88% | -523.53% | 29.41% |
| Other Income | 2.15 | -0.53 | -1.48 | 4.03 | -0.32 | -1.00 | -1.38 | 2.96 | -1.02 | -1.08 | 0.22 | 4.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 2.25 | -0.65 | -1.50 | 4.11 | -0.24 | -0.95 | -3.44 | 3.03 | -0.92 | -1.08 | -1.58 | 4.32 |
| Tax % | 24.89% | -30.77% | -24.67% | 25.06% | -20.83% | -26.32% | -25.29% | 25.08% | -26.09% | -25.00% | -25.32% | 25.23% |
| Net Profit | 1.70 | -0.45 | -1.13 | 3.07 | -0.19 | -0.70 | -2.57 | 2.27 | -0.68 | -0.82 | -1.18 | 3.23 |
| EPS in Rs | 3.16 | -0.84 | -2.10 | 5.71 | -0.35 | -1.30 | -4.78 | 4.22 | -1.27 | -1.53 | -2.20 | 6.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.93 | 1.06 | 1.10 | 1.15 | 0.75 | 0.91 | 1.08 | 1.16 | 1.22 | 1.27 | 1.33 | 1.36 |
| Expenses | 0.96 | 1.27 | 1.12 | 1.30 | 2.68 | 0.95 | 0.80 | 0.80 | 1.09 | 0.93 | 0.99 | 2.90 |
| Operating Profit | -0.03 | -0.21 | -0.02 | -0.15 | -1.93 | -0.04 | 0.28 | 0.36 | 0.13 | 0.34 | 0.34 | -1.54 |
| OPM % | -3.23% | -19.81% | -1.82% | -13.04% | -257.33% | -4.40% | 25.93% | 31.03% | 10.66% | 26.77% | 25.56% | -113.24% |
| Other Income | 0.66 | 3.17 | 1.56 | 0.53 | 0.68 | 4.93 | 3.11 | 3.15 | 3.03 | -0.77 | -0.81 | 2.36 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.26 | 0.19 | 0.14 | 0.13 | 0.11 | 0.10 | 0.11 | 0.13 | 0.10 | 0.09 | 0.09 | 0.08 |
| Profit before tax | 0.37 | 2.77 | 1.40 | 0.25 | -1.36 | 4.79 | 3.28 | 3.38 | 3.06 | -0.52 | -0.56 | 0.74 |
| Tax % | 29.73% | 24.19% | 23.57% | 32.00% | -28.68% | 25.05% | 23.78% | 28.99% | 24.18% | -25.00% | -25.00% | |
| Net Profit | 0.26 | 2.11 | 1.07 | 0.17 | -0.98 | 3.58 | 2.49 | 2.41 | 2.32 | -0.39 | -0.42 | 0.55 |
| EPS in Rs | 0.48 | 3.93 | 1.99 | 0.32 | -1.82 | 6.66 | 4.63 | 4.48 | 4.32 | -0.73 | -0.78 | 1.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | 8% | 5% | 6% | ||
| Compounded Profit Growth | 17% | 31% | -25% | 146% | ||
| Stock Price CAGR | 13% | 9% | -19% | -8% | ||
| Return on Equity | 5% | 7% | 4% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 |
| Reserves | 10.37 | 10.63 | 14.61 | 15.66 | 15.81 | 14.83 | 18.42 | 20.89 | 23.29 | 25.59 | 25.17 | 24.72 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.06 | 1.18 | 1.30 | 1.54 | 1.48 | 0.99 | 2.04 | 2.70 | 3.24 | 3.74 | 3.34 | 2.96 |
| Total Liabilities | 14.12 | 14.50 | 18.60 | 19.89 | 19.98 | 18.51 | 23.15 | 26.28 | 29.22 | 32.02 | 31.20 | 30.37 |
| Fixed Assets | 3.11 | 2.84 | 2.50 | 2.36 | 2.23 | 2.12 | 2.02 | 2.02 | 1.90 | 1.80 | 1.71 | 1.63 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.19 | 4.29 | 9.63 | 10.89 | 10.63 | 8.78 | 12.91 | 14.99 | 16.80 | 18.99 | 17.32 | 15.54 |
| Other Assets | 6.82 | 7.37 | 6.47 | 6.64 | 7.12 | 7.61 | 8.22 | 9.27 | 10.52 | 11.23 | 12.17 | 13.20 |
| Total Assets | 14.12 | 14.50 | 18.60 | 19.89 | 19.98 | 18.51 | 23.15 | 26.28 | 29.22 | 32.02 | 31.20 | 30.37 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.71 | -0.27 | -0.59 | 0.24 | -0.38 | -0.65 | -0.44 | -1.09 | -1.36 | -0.31 | -0.67 | -0.63 |
| Cash from Investing Activity | -1.67 | 0.45 | -0.17 | 0.28 | 0.25 | 0.57 | 0.56 | 0.89 | 1.33 | 0.83 | 0.56 | 0.64 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.05 | 0.18 | -0.76 | 0.52 | -0.12 | -0.08 | 0.12 | -0.20 | -0.03 | 0.51 | -0.11 | 0.01 |
| Free Cash Flow | -0.66 | -0.26 | -0.44 | 0.24 | -0.38 | -0.65 | -0.44 | -1.18 | -1.37 | -0.31 | -0.67 | -0.63 |
| CFO/OP | -905% | 733% | 390% | -1,950% | 113% | 26% | 1,000% | -321% | -289% | -92% | -129% | -94% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 577.58 | 431.72 | 158.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 577.58 | 431.72 | 158.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 946.59 | 1,047.90 | 864.29 | 743.27 | 761.74 | 1,241.00 | 1,123.08 | 963.19 | 956.55 | 200.45 | 57.48 | 24.70 |
| ROCE % | 1.27% | 2.35% | 17.77% | 7.41% | 0.98% | -8.27% | 1.97% | 14.68% | 14.29% | 7.48% | 4.10% | 4.38% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% | 56.08% |
| DIIs | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% |
| Public | 43.72% | 43.72% | 43.73% | 43.74% | 43.73% | 43.73% | 43.73% | 43.74% | 43.73% | 43.73% | 43.74% | 43.73% |
| No. of Shareholders | 5,803 | 6,298 | 6,559 | 6,508 | 6,485 | 6,461 | 6,491 | 6,461 | 6,442 | 6,391 | 6,337 | 6,259 |
Fundamentals
Market Cap₹ 19.8 Cr.
Current Price₹ 36.9
Stock P/E36.1
Book Value₹ 51.0
ROCE4.38 %
ROE3.84 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)146%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 9 Cr
P/E (TTM)32.36x
Price to book0.65x
Price to sales13.09x
EV / EBITDA11.47x
EV / EBIT12.71x
EV / sales6.92x
Earnings yield3.09%
P/E, 3-year average14.88x
P/B, 3-year average0.82x
P/E, 5-year average8.54x
P/B, 5-year average0.71x
Profitability
Operating margin (excl. other income)25.56%
Operating margin (incl. other income)-35.34%
EBITDA margin60.29%
Pre-tax margin54.41%
Net profit margin40.44%
Net margin, latest quarter950.00%
ROE-1.52%
ROCE-2.03%
ROA-1.36%
ROE, 3-year average1.88%
ROCE, 3-year average2.47%
ROA, 3-year average1.66%
ROE, 5-year average5.30%
ROCE, 5-year average7.14%
ROA, 5-year average4.75%
ROIC (approx.)2.92%
Tax rate25.00%
Other income / net worth-2.96%
Growth
Sales growth (latest year)4.72%
Sales CAGR, 3 years4.66%
Sales CAGR, 5 years7.89%
Sales growth QoQ0.00%
Sales growth YoY (latest quarter)6.25%
Profit growth YoY (latest quarter)42.29%
Per share
EPS (TTM)Rs 1.02
EPS (latest year)Rs -0.78
EPS (latest quarter)Rs 6.01
EPS, 3-year averageRs 0.94
EPS, 5-year averageRs 2.39
Book value per shareRs 51.00
Sales per shareRs 2.53
Cash flow per shareRs -1.17
Free cash flow per shareRs -1.17
Efficiency
Asset turnover0.04x
Fixed asset turnover0.82x
Cash conversion cycle0 days
Working capital days25 days
Leverage
Cash and bankRs 8 Cr
Net debtRs -8 Cr
Net debt / EBITDA-10.23x
Owners' fund to total sources90.25%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-0.63x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 3 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 30 Cr
Net blockRs 2 Cr
InvestmentsRs 16 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding56.08% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 32.4 is at the 90th percentile of its own 7.2-year range
(median 7.6, low 2.8, high 50.6).
P/B 0.65 is at the 59th percentile (median 0.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 515059 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.3% | -2.8% | -1.5 pts |
| 1 month | -10.5% | -6.8% | -3.7 pts |
| 3 months | -23.9% | -7.6% | -16.3 pts |
| 3 years | -52.1% | +14.2% | -66.3 pts |
| 5 years | +37.7% | +27.9% | +9.8 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -107% of net profit over the last 3 years |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr +6.3% vs Jun 2025.
Net profit ₹3 Cr +42.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Marico Ltd | 102,346 | 54.2 | 47.0 % |
| Patanjali Foods Ltd | 40,412 | 18.6 | 12.1 % |
| AWL Agri Business Ltd | 23,232 | 19.8 | 18.3 % |
| Gokul Agro Resources Ltd | 6,351 | 15.1 | 36.7 % |
| CIAN Agro Industries & Infrastructure Ltd | 3,115 | 9.67 | 12.3 % |
| Sundrop Brands Ltd | 2,831 | 101 | 1.93 % |
| Shri Venkatesh Refineries Ltd | 1,452 | 38.0 | 19.8 % |
| KN Agri Resources Ltd | 500 | 14.0 | 13.6 % |
| Gokul Refoils and Solvent Ltd | 386 | 18.6 | 8.25 % |
| Kriti Nutrients Ltd | 364 | 10.8 | 20.0 % |
| Integrated Proteins Ltd | 249 | 429 | 1.26 % |
| Vijay Solvex Ltd | 207 | 8.69 | 9.00 % |
| Ramdevbaba Solvent Ltd | 204 | 17.8 | 5.39 % |
| Ajanta Soya Ltd | 183 | 12.7 | 8.87 % |
| Prime Industries Ltd | 177 | 19.8 | 26.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Madhusudan Industries Ltd?
Madhusudan Industries Ltd (515059) has a market capitalisation of Rs 19.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Madhusudan Industries Ltd?
Madhusudan Industries Ltd trades at a P/E of 36.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Madhusudan Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Madhusudan Industries Ltd sales was Rs 0 Cr (+6.3% vs Jun 2025) and net profit was Rs 3 Cr.