Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.80 | 4.91 | 7.28 | 4.24 | 7.27 | 8.52 | 7.64 | 5.67 | 6.30 | 4.70 | 9.06 | 5.03 |
| Expenses | 4.73 | 4.01 | 6.23 | 3.49 | 6.21 | 7.48 | 6.53 | 4.86 | 5.26 | 3.87 | 7.57 | 4.23 |
| Operating Profit | 1.07 | 0.90 | 1.05 | 0.75 | 1.06 | 1.04 | 1.11 | 0.81 | 1.04 | 0.83 | 1.49 | 0.80 |
| OPM % | 18.45% | 18.33% | 14.42% | 17.69% | 14.58% | 12.21% | 14.53% | 14.29% | 16.51% | 17.66% | 16.45% | 15.90% |
| Other Income | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.09 | 0.00 | 0.01 | 0.02 | 0.01 | 0.05 | 0.02 |
| Interest | 0.57 | 0.52 | 0.55 | 0.51 | 0.45 | 0.49 | 0.51 | 0.45 | 0.53 | 0.46 | 0.71 | 0.44 |
| Depreciation | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.27 | 0.18 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Profit before tax | 0.30 | 0.19 | 0.30 | 0.04 | 0.39 | 0.37 | 0.42 | 0.05 | 0.21 | 0.06 | 0.51 | 0.06 |
| Tax % | 63.33% | -10.53% | 6.67% | 25.00% | 23.08% | 24.32% | 52.38% | 20.00% | 42.86% | 33.33% | 41.18% | 33.33% |
| Net Profit | 0.11 | 0.20 | 0.29 | 0.04 | 0.30 | 0.28 | 0.20 | 0.04 | 0.12 | 0.04 | 0.30 | 0.04 |
| EPS in Rs | 0.20 | 0.37 | 0.54 | 0.07 | 0.56 | 0.52 | 0.37 | 0.07 | 0.22 | 0.07 | 0.56 | 0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.90 | 66.11 | 61.36 | 41.17 | 36.55 | 17.23 | 24.32 | 30.79 | 24.02 | 27.68 | 25.74 | 25.09 |
| Expenses | 55.55 | 62.14 | 57.66 | 37.70 | 32.66 | 15.25 | 22.13 | 26.86 | 19.84 | 23.70 | 21.56 | 20.93 |
| Operating Profit | 3.35 | 3.97 | 3.70 | 3.47 | 3.89 | 1.98 | 2.19 | 3.93 | 4.18 | 3.98 | 4.18 | 4.16 |
| OPM % | 5.69% | 6.01% | 6.03% | 8.43% | 10.64% | 11.49% | 9.00% | 12.76% | 17.40% | 14.38% | 16.24% | 16.58% |
| Other Income | -0.02 | 0.05 | 0.55 | 0.22 | 0.15 | -0.01 | 0.03 | 0.13 | 0.06 | 0.12 | 0.08 | 0.10 |
| Interest | 1.80 | 2.14 | 2.11 | 2.18 | 2.03 | 2.35 | 2.38 | 2.36 | 2.23 | 1.96 | 2.15 | 2.14 |
| Depreciation | 0.72 | 0.67 | 0.49 | 0.49 | 0.94 | 0.59 | 0.80 | 0.87 | 0.89 | 0.92 | 1.29 | 1.28 |
| Profit before tax | 0.81 | 1.21 | 1.65 | 1.02 | 1.07 | -0.97 | -0.96 | 0.83 | 1.12 | 1.22 | 0.82 | 0.84 |
| Tax % | 38.27% | 31.40% | 25.45% | 33.33% | 33.64% | -20.62% | -19.79% | 28.92% | 24.11% | 31.97% | 39.02% | |
| Net Profit | 0.51 | 0.82 | 1.22 | 0.68 | 0.70 | -0.77 | -0.77 | 0.59 | 0.85 | 0.83 | 0.50 | 0.50 |
| EPS in Rs | 0.95 | 1.52 | 2.27 | 1.26 | 1.30 | -1.43 | -1.43 | 1.10 | 1.58 | 1.54 | 0.93 | 0.92 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | 8% | -6% | -14% | ||
| Compounded Profit Growth | -1% | 22% | -6% | -39% | ||
| Stock Price CAGR | -4% | 1% | -2% | -19% | ||
| Return on Equity | 2% | 2% | 3% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 |
| Reserves | 12.48 | 13.05 | 13.98 | 14.91 | 15.59 | 16.32 | 15.56 | 14.88 | 15.46 | 16.29 | 17.00 | 17.51 |
| Borrowings | 13.40 | 14.18 | 16.64 | 16.61 | 15.89 | 16.99 | 18.62 | 21.05 | 20.28 | 18.05 | 19.15 | 17.86 |
| Other Liabilities | 20.46 | 17.20 | 13.48 | 10.80 | 8.09 | 6.88 | 6.04 | 4.55 | 11.20 | 14.52 | 11.16 | 9.63 |
| Total Liabilities | 51.72 | 49.81 | 49.48 | 47.70 | 44.95 | 45.57 | 45.60 | 45.86 | 52.32 | 54.24 | 52.69 | 50.38 |
| Fixed Assets | 3.47 | 2.76 | 2.05 | 1.78 | 1.32 | 2.08 | 1.21 | 2.66 | 2.21 | 1.38 | 3.71 | 3.32 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.02 | 1.03 | 1.02 | 0.92 | 0.92 | 0.92 | 0.92 | 0.95 | 0.95 | 0.96 | 0.92 | 0.92 |
| Other Assets | 47.23 | 46.02 | 46.41 | 45.00 | 42.71 | 42.57 | 43.47 | 42.25 | 49.16 | 51.90 | 48.06 | 46.14 |
| Total Assets | 51.72 | 49.81 | 49.48 | 47.70 | 44.95 | 45.57 | 45.60 | 45.86 | 52.32 | 54.24 | 52.69 | 50.38 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.29 | 0.69 | -0.11 | 2.51 | 2.90 | 1.18 | 1.02 | 2.58 | 3.37 | 4.55 | 4.05 | 5.16 |
| Cash from Investing Activity | -0.02 | -0.03 | 0.00 | -0.35 | -0.03 | -0.26 | 0.00 | -0.05 | -0.42 | -0.07 | -1.14 | -0.89 |
| Cash from Financing Activity | -1.44 | -0.89 | 0.34 | -2.16 | -2.89 | -0.81 | -1.11 | -2.40 | -3.10 | -4.46 | -2.93 | -4.27 |
| Net Cash Flow | -0.16 | -0.22 | 0.22 | 0.01 | -0.02 | 0.11 | -0.08 | 0.13 | -0.16 | 0.02 | -0.02 | 0.00 |
| Free Cash Flow | 1.27 | 0.66 | -0.12 | 2.16 | 2.87 | 0.92 | 1.02 | 2.53 | 2.95 | 4.48 | 2.91 | 4.27 |
| CFO/OP | 51% | 41% | 10% | 86% | 94% | 40% | 58% | 120% | 87% | 111% | 106% | 135% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.02 | 66.80 | 66.64 | 105.47 | 137.33 | 167.37 | 254.63 | 176.65 | 133.96 | 103.33 | 68.57 | 68.77 |
| Inventory Days | 207.19 | 182.17 | 145.13 | 133.75 | 238.79 | 250.82 | 622.59 | 422.77 | 455.08 | 778.05 | 640.86 | 696.57 |
| Days Payable | 69.99 | 31.20 | 12.52 | 41.44 | 14.20 | 22.34 | 57.74 | 16.42 | 36.30 | 60.06 | 85.98 | 57.64 |
| Cash Conversion Cycle | 200.22 | 217.77 | 199.25 | 197.77 | 361.92 | 395.85 | 819.48 | 582.99 | 552.74 | 821.32 | 623.45 | 707.70 |
| Working Capital Days | 77.12 | 93.76 | 91.60 | 108.86 | 174.21 | 191.34 | 438.51 | 374.00 | 292.21 | 369.71 | 300.39 | 312.82 |
| ROCE % | 16.35% | 8.55% | 9.88% | 10.70% | 8.65% | 8.18% | 3.65% | 3.51% | 7.74% | 8.34% | 7.68% | 7.19% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.09% | 70.09% | 70.10% | 70.10% | 70.10% | 70.10% | 70.10% | 70.10% | 70.10% | 70.10% | 70.10% | 70.10% |
| Public | 29.90% | 29.90% | 29.92% | 29.91% | 29.91% | 29.91% | 29.91% | 29.91% | 29.91% | 29.91% | 29.90% | 29.91% |
| No. of Shareholders | 1,553 | 1,716 | 1,867 | 1,907 | 1,946 | 2,022 | 2,060 | 2,034 | 2,053 | 2,064 | 2,092 | 2,113 |
Fundamentals
Market Cap₹ 14.2 Cr.
Current Price₹ 26.5
Stock P/E28.5
Book Value₹ 42.6
ROCE7.19 %
ROE2.16 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-14%
Compounded Profit Growth (TTM)-39%
Consolidated figures.
Valuation
Market capRs 14 Cr
Enterprise valueRs 32 Cr
P/E (TTM)27.98x
Price to book0.61x
Price to sales0.56x
EV / EBITDA7.46x
EV / EBIT10.67x
EV / sales1.27x
Price to cash flow2.71x
Earnings yield3.57%
P/E, 3-year average22.74x
P/B, 3-year average0.73x
P/E, 5-year average24.72x
P/B, 5-year average0.74x
Profitability
Operating margin (excl. other income)16.24%
Operating margin (incl. other income)16.55%
EBITDA margin16.98%
Pre-tax margin3.35%
Net profit margin1.99%
Net margin, latest quarter0.80%
ROE2.21%
ROCE7.22%
ROA0.97%
ROE, 3-year average3.33%
ROCE, 3-year average7.78%
ROA, 3-year average1.37%
ROE, 5-year average1.82%
ROCE, 5-year average6.92%
ROA, 5-year average0.73%
ROIC (approx.)4.47%
Tax rate39.02%
Other income / net worth0.35%
Growth
Sales growth (latest year)-7.01%
Profit growth (latest year)-39.76%
Sales CAGR, 3 years-5.80%
Sales CAGR, 5 years8.36%
Profit CAGR, 3 years-5.37%
Sales growth QoQ-44.48%
Profit growth QoQ-86.67%
Sales growth YoY (latest quarter)-11.29%
Profit growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 0.93
EPS (latest year)Rs 0.93
EPS (latest quarter)Rs 0.07
EPS, 3-year averageRs 1.35
EPS, 5-year averageRs 0.74
Book value per shareRs 42.55
Sales per shareRs 46.64
Cash flow per shareRs 9.59
Free cash flow per shareRs 7.94
Efficiency
Asset turnover0.51x
Fixed asset turnover7.75x
Inventory turnover0.55x
Inventory days663 days
Debtor days69 days
Debtors turnover5.31x
Creditor days58 days
Cash conversion cycle708 days
Working capital days313 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 0 Cr
Net debtRs 18 Cr
Debt to equity0.78x
Net debt / EBITDA4.18x
Interest coverage1.39x
Owners' fund to total sources45.43%
Debt to assets35.45%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years9.86x
Sales to cash flow4.99x
Statement figures
Net sales (TTM)Rs 25 Cr
Net sales (latest year)Rs 26 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 17 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 26 Cr
Share capitalRs 5 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 23 Cr
Total assetsRs 50 Cr
Net blockRs 3 Cr
InvestmentsRs 1 Cr
ReceivablesRs 5 Cr
InventoryRs 30 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding70.10% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 28.0 is at the 51th percentile of its own 7.3-year range
(median 27.7, low 9.0, high 67.6).
P/B 0.61 is at the 10th percentile (median 0.85).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513699 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.9% | -2.8% | -0.1 pts |
| 1 month | -3.5% | -6.8% | +3.3 pts |
| 3 months | +2.1% | -7.6% | +9.7 pts |
| 3 years | -7.9% | +14.2% | -22.0 pts |
| 5 years | +7.2% | +27.9% | -20.7 pts |
Red flags
F-score 6 of 8| explain | Low interest cover Interest cover 1.4x in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr -11.3% vs Jun 2025.
Net profit ₹0 Cr +0.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Vishnusurya Projects and Infra Ltd | 385 | 9.12 | 19.9 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Glittek Granites Ltd | 207 | -3.65 % | |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Divyashakti Ltd | 67 | 210 | 0.78 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Solid Stone Company Ltd?
Solid Stone Company Ltd (513699) has a market capitalisation of Rs 14.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Solid Stone Company Ltd?
Solid Stone Company Ltd trades at a P/E of 28.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Solid Stone Company Ltd's latest quarterly results?
In the Jun 2026 quarter, Solid Stone Company Ltd sales was Rs 5 Cr (-11.3% vs Jun 2025) and net profit was Rs 0 Cr.