Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 |
| Operating Profit | -0.04 | -0.04 | -0.03 | -0.04 | -0.04 | -0.04 | -0.05 | -0.03 | -0.05 | -0.03 | -0.04 | -0.04 |
| OPM % | ||||||||||||
| Other Income | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 | 0.05 | 0.05 |
| Tax % | 50.00% | 40.00% | 33.33% | 40.00% | 33.33% | 33.33% | 40.00% | 28.57% | 40.00% | 33.33% | 40.00% | 40.00% |
| Net Profit | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| EPS in Rs | 0.10 | 0.15 | 0.15 | 0.15 | 0.20 | 0.20 | 0.15 | 0.20 | 0.15 | 0.15 | 0.15 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.13 | 0.25 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.12 | 0.15 | 0.15 | 0.16 | 0.16 |
| Operating Profit | 0.25 | -0.25 | -0.18 | -0.18 | -0.18 | -0.18 | -0.16 | -0.12 | -0.15 | -0.15 | -0.16 | -0.16 |
| OPM % | 65.79% | |||||||||||
| Other Income | 0.00 | 0.36 | 0.32 | 0.35 | 0.34 | 0.30 | 0.25 | 0.26 | 0.33 | 0.38 | 0.38 | 0.37 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.25 | 0.11 | 0.14 | 0.17 | 0.16 | 0.12 | 0.09 | 0.14 | 0.18 | 0.23 | 0.22 | 0.21 |
| Tax % | 48.00% | 100.00% | 57.14% | 52.94% | 56.25% | 58.33% | 66.67% | 50.00% | 44.44% | 43.48% | 45.45% | |
| Net Profit | 0.13 | 0.01 | 0.06 | 0.08 | 0.07 | 0.05 | 0.03 | 0.07 | 0.10 | 0.13 | 0.12 | 0.11 |
| EPS in Rs | 0.65 | 0.05 | 0.30 | 0.40 | 0.35 | 0.25 | 0.15 | 0.35 | 0.50 | 0.65 | 0.60 | 0.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | -1% | 19% | 20% | -27% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 1% | 2% | 2% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Reserves | 2.67 | 2.81 | 2.81 | 2.88 | 2.95 | 3.03 | 3.07 | 3.10 | 3.17 | 3.27 | 3.40 | 3.52 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.03 | 0.10 | 0.02 | 0.05 | 0.06 | 0.03 | 0.13 | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 |
| Total Liabilities | 4.69 | 4.90 | 4.82 | 4.92 | 5.00 | 5.05 | 5.19 | 5.11 | 5.17 | 5.26 | 5.40 | 5.53 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Other Assets | 3.69 | 4.40 | 4.82 | 4.92 | 5.00 | 5.05 | 5.19 | 5.11 | 5.17 | 4.76 | 5.40 | 5.53 |
| Total Assets | 4.69 | 4.90 | 4.82 | 4.92 | 5.00 | 5.05 | 5.19 | 5.11 | 5.17 | 5.26 | 5.40 | 5.53 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.14 | -0.16 | -0.46 | -0.27 | -0.31 | -0.25 | -0.14 | -0.31 | -0.20 | -0.27 | -0.87 | -0.39 |
| Cash from Investing Activity | 0.38 | 0.88 | 0.86 | 0.32 | 0.33 | 0.34 | 0.30 | 0.25 | 0.26 | -0.17 | 0.88 | 0.38 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.24 | 0.72 | 0.40 | 0.05 | 0.02 | 0.09 | 0.15 | -0.06 | 0.06 | -0.44 | 0.01 | -0.01 |
| Free Cash Flow | -0.14 | -0.16 | -0.46 | -0.27 | -0.31 | -0.25 | -0.14 | -0.31 | -0.20 | -0.27 | -0.87 | -0.39 |
| CFO/OP | -11% | -12% | 120% | 117% | 122% | 89% | 33% | 156% | 117% | 127% | 520% | 181% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | ||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | ||||||||||
| Working Capital Days | 86.45 | 0.00 | ||||||||||
| ROCE % | 7.71% | 5.29% | 2.29% | 2.90% | 3.47% | 3.21% | 2.38% | 1.77% | 2.73% | 3.45% | 4.32% | 4.04% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| No. of Shareholders | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
Fundamentals
Market Cap₹ 0.22 Cr.
Current Price₹ 1.08
Stock P/E2.00
Book Value₹ 27.7
ROCE4.04 %
ROE2.20 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-27%
Standalone figures.
Valuation
P/E, 3-year average1.81x
P/B, 3-year average0.04x
P/E, 5-year average3.04x
P/B, 5-year average0.04x
Profitability
ROE2.20%
ROCE4.04%
ROA2.20%
ROE, 3-year average2.19%
ROCE, 3-year average3.94%
ROA, 3-year average2.18%
ROE, 5-year average1.70%
ROCE, 5-year average3.26%
ROA, 5-year average1.70%
ROIC (approx.)2.08%
Tax rate45.45%
Other income / net worth6.90%
Growth
Profit growth (latest year)-7.69%
Profit CAGR, 3 years19.68%
Profit CAGR, 5 years19.14%
Profit growth QoQ-33.33%
Profit growth YoY (latest quarter)-50.00%
Per share
EPS (TTM)Rs 0.55
EPS (latest year)Rs 0.60
EPS (latest quarter)Rs 0.10
EPS, 3-year averageRs 0.59
EPS, 5-year averageRs 0.45
Book value per shareRs 27.66
Cash flow per shareRs -1.96
Free cash flow per shareRs -1.96
Efficiency
Cash conversion cycle0 days
Working capital days0 days
Leverage
Net debt / EBITDA0.00x
Owners' fund to total sources99.64%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-4.53x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 2 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.20
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| explain | Weak cash conversion Cash from operations was -437% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 173% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr -50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Varun Mercantile Ltd?
Varun Mercantile Ltd (512511) has a market capitalisation of Rs 0.22 Cr. at the close.
What is the P/E ratio of Varun Mercantile Ltd?
Varun Mercantile Ltd trades at a P/E of 2.00 on trailing twelve-month profit, at the close.
What were Varun Mercantile Ltd's latest quarterly results?
In the Jun 2026 quarter, Varun Mercantile Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.