MarketFriction

Mercury Trade Links Ltd

BSE 512415 · Diversified Commercial Services
₹3.61 -8.38%
BSE close2026-10-01
Market cap₹5.25 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4438910860726975
Expenses33378108607319168
Operating Profit110111-1-0-0-56-63
OPM %13%13%0.3%11%10%8%-0.8%-2.0%-19%6%-1,181%
Other Income000000000000
Interest000000000001
Depreciation000000000000
Profit before tax110111-1-0-0-55-64
Tax %27%26%-1,000%26%25%31%-40%0%0%0%0%0%
Net Profit000111-0-0-0-55-64
EPS in Rs0.300.300.080.520.560.43-0.29-0.10-0.10-3.703.91-46.75
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0000010014113130135
Expenses0000110012111129197
Operating Profit00-0-0-00-00120-62
OPM %0.0%18%-9%-86%-143%11%2.1%10%1.7%0.3%-46%
Other Income000000000000
Interest000000000001
Depreciation000000000000
Profit before tax00-0-0-00-00120-63
Tax %0%0%0%0%0%11%0%23%0%
Net Profit00-0-0-00-00120-63
EPS in Rs0.000.05-0.02-0.05-0.230.05-0.080.011.031.220.01-46.64
Dividend Payout %0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth88%188%546%29%
Compounded Profit Growth%-32%0%-7843%
Stock Price CAGR%%%-66%
Return on Equity3%3%3%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.250.250.250.250.250.250.250.250.2531414
Reserves00110000094848
Borrowings000000000007
Other Liabilities00000000073132
Total Liabilities1111101011993101
Fixed Assets000000000000
CWIP000000000000
Investments000000000000
Other Assets0111101011893101
Total Assets1111101011993101
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0-0-0-0-0-00-0-00-590
Cash from Investing Activity000-000-000000
Cash from Financing Activity0000000001049-0
Net Cash Flow00-0-00-000-010-10-0
Free Cash Flow-0-0-0-0-0-00-0-00-590
CFO/OP-500%-150%500%117%27%614%108%-2,700%30%-3,013%90%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days000000014420819582
Inventory Days5807301,1361,6427,42236500010888
Days Payable21020261221910188
Cash Conversion Cycle5587301,1151,6167,300346014420820282
Working Capital Days4264925909843,1817132752212120059
ROCE %2%0%8%-2%-8%-51%15%-20%0%24%6%1%
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters8.08%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
FIIs0.00%0.00%0.00%22.04%22.04%22.04%31.52%29.19%29.19%9.19%0.00%0.00%
Public91.92%100.00%100.00%77.96%77.96%77.97%68.47%70.81%70.81%90.82%100.00%99.99%
No. of Shareholders1361351353103063107,6088,7618,76110,14611,19610,743

Fundamentals

Market Cap₹ 5.25 Cr.
Current Price₹ 3.86
Book Value₹ 45.6
ROCE0.58 %
ROE0.02 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)29%
Compounded Profit Growth (TTM)-7843%
Standalone figures.
Valuation
Market capRs 5 Cr
Enterprise valueRs 12 Cr
Price to book0.08x
Price to sales0.04x
EV / sales0.09x
Price to cash flow14.03x
Earnings yield-1293.08%
P/E, 3-year average12.00x
P/B, 3-year average0.56x
P/E, 5-year average28.87x
P/B, 5-year average1.04x
Profitability
Operating margin (excl. other income)0.30%
Operating margin (incl. other income)0.30%
EBITDA margin-46.75%
Pre-tax margin-47.03%
Net profit margin-47.04%
Net margin, latest quarter-1194.00%
ROE0.02%
ROCE0.58%
ROA0.01%
ROE, 3-year average9.38%
ROCE, 3-year average10.05%
ROA, 3-year average5.84%
ROE, 5-year average1.72%
ROCE, 5-year average2.59%
ROA, 5-year average-0.48%
ROIC (approx.)-90.98%
Growth
Sales growth (latest year)14.96%
Profit growth (latest year)-99.40%
Sales CAGR, 3 years546.38%
Sales CAGR, 5 years188.38%
Profit CAGR, 3 years0.00%
Profit CAGR, 5 years-32.24%
Sales growth QoQ-94.48%
Profit growth QoQ-1296.24%
Per share
EPS (TTM)Rs -46.68
EPS (latest quarter)Rs -46.79
EPS, 3-year averageRs 3.18
EPS, 5-year averageRs 0.68
Book value per shareRs 45.63
Sales per shareRs 99.23
Cash flow per shareRs 0.26
Free cash flow per shareRs 0.00
Efficiency
Asset turnover1.28x
Fixed asset turnover1851.86x
Inventory turnover4.12x
Inventory days88 days
Debtor days82 days
Debtors turnover4.48x
Creditor days88 days
Cash conversion cycle82 days
Working capital days59 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 7 Cr
Debt to equity0.12x
Interest coverage-175.31x
Owners' fund to total sources61.22%
Debt to assets7.22%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-19.67x
Sales to cash flow370.37x
Statement figures
Net sales (TTM)Rs 135 Cr
Net sales (latest year)Rs 130 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -63 Cr
EBITDA (TTM)Rs -63 Cr
PBDT (TTM)Rs -63 Cr
Profit before tax (TTM)Rs -63 Cr
Net profit (TTM)Rs -63 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -64 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 129 Cr
Total expenditure (latest year)Rs 129 Cr
Total income (latest year)Rs 130 Cr
Share capitalRs 14 Cr
ReservesRs 48 Cr
Shareholders' fundsRs 62 Cr
Total assetsRs 101 Cr
Net blockRs 0 Cr
ReceivablesRs 29 Cr
InventoryRs 31 Cr
Other liabilitiesRs 32 Cr
Shares outstanding (crore)1.36
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.08 is the lowest in 2.7 years (median 0.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period512415Nifty 50Difference
1 week-6.7%-2.8% -3.9 pts
1 month-13.8%-6.8% -7.1 pts
3 months-31.4%-7.6% -23.8 pts
3 years-85.7%+14.2% -99.9 pts
5 years-85.7%+27.9% -113.6 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -1914% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹5 Cr. Net loss ₹64 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mercury Trade Links Ltd?

Mercury Trade Links Ltd (512415) has a market capitalisation of Rs 5.25 Cr. at the 2026-10-01 close.

What were Mercury Trade Links Ltd's latest quarterly results?

In the Jun 2026 quarter, Mercury Trade Links Ltd sales was Rs 5 Cr with a net loss of Rs 64 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03