Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.74 | 21.29 | 21.56 | 19.82 | 22.07 | 20.27 | 24.91 | 23.27 | 24.64 | 24.11 | 28.58 | 24.38 |
| Expenses | 14.44 | 14.90 | 16.39 | 14.77 | 15.31 | 15.29 | 16.91 | 17.11 | 18.05 | 17.36 | 19.98 | 18.58 |
| Operating Profit | 6.30 | 6.39 | 5.17 | 5.05 | 6.76 | 4.98 | 8.00 | 6.16 | 6.59 | 6.75 | 8.60 | 5.80 |
| OPM % | 30.38% | 30.01% | 23.98% | 25.48% | 30.63% | 24.57% | 32.12% | 26.47% | 26.75% | 28.00% | 30.09% | 23.79% |
| Other Income | 0.02 | 0.17 | 0.13 | 0.05 | 0.11 | -0.02 | 0.45 | 0.10 | 0.34 | 0.39 | 0.32 | 0.28 |
| Interest | 0.81 | 0.77 | 0.67 | 0.62 | 0.84 | 0.58 | 0.82 | 0.78 | 0.74 | 0.80 | 0.88 | 0.79 |
| Depreciation | 2.53 | 2.59 | 2.72 | 2.59 | 2.65 | 3.00 | 3.00 | 3.14 | 3.42 | 3.58 | 3.76 | 3.93 |
| Profit before tax | 2.98 | 3.20 | 1.91 | 1.89 | 3.38 | 1.38 | 4.63 | 2.34 | 2.77 | 2.76 | 4.28 | 1.36 |
| Tax % | 0.00% | 0.00% | 86.39% | 26.46% | 20.71% | 20.29% | 30.89% | 23.50% | 13.72% | 14.86% | 41.36% | 23.53% |
| Net Profit | 2.98 | 3.20 | 0.27 | 1.39 | 2.68 | 1.10 | 3.21 | 1.78 | 2.39 | 2.35 | 2.51 | 1.04 |
| EPS in Rs | 10.28 | 11.03 | 0.93 | 4.79 | 9.24 | 3.14 | 9.17 | 5.09 | 6.83 | 6.75 | 7.21 | 2.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63 | 60 | 65 | 66 | 58 | 20 | 33 | 70 | 83 | 86 | 100 | 102 |
| Expenses | 54 | 51 | 56 | 57 | 48 | 17 | 23 | 50 | 59 | 61 | 71 | 74 |
| Operating Profit | 9 | 9 | 9 | 9 | 10 | 3 | 10 | 20 | 24 | 25 | 28 | 28 |
| OPM % | 14% | 16% | 13% | 14% | 17% | 17% | 29% | 28% | 29% | 29% | 28% | 27% |
| Other Income | 1 | 1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 7 | 10 | 11 | 14 | 15 |
| Profit before tax | 2 | 1 | 0 | 2 | 3 | -2 | 3 | 11 | 11 | 11 | 12 | 11 |
| Tax % | 56% | 17% | 52% | 52% | 35% | -14% | 4% | 36% | 15% | 26% | 26% | |
| Net Profit | 1 | 1 | 0 | 1 | 2 | -2 | 3 | 7 | 9 | 8 | 9 | 8 |
| EPS in Rs | 2.87 | 3.80 | 0.69 | 3.59 | 7.31 | -6.93 | 10.14 | 23.31 | 32.55 | 23.97 | 25.97 | 23.78 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 38% | 12% | 12% | ||
| Compounded Profit Growth | 24% | 39% | 6% | -5% | ||
| Stock Price CAGR | % | % | % | -43% | ||
| Return on Equity | 16% | 22% | 21% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.58 | 3 |
| Reserves | 10 | 11 | 12 | 12 | 13 | 15 | 13 | 16 | 23 | 32 | 49 | 55 |
| Borrowings | 14 | 18 | 18 | 16 | 17 | 21 | 15 | 21 | 31 | 28 | 32 | 33 |
| Other Liabilities | 9 | 13 | 11 | 14 | 12 | 11 | 7 | 7 | 12 | 10 | 11 | 13 |
| Total Liabilities | 33 | 42 | 41 | 42 | 43 | 48 | 36 | 44 | 67 | 71 | 93 | 105 |
| Fixed Assets | 18 | 24 | 22 | 21 | 22 | 24 | 19 | 24 | 38 | 45 | 57 | 72 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 3 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 15 | 19 | 19 | 22 | 21 | 23 | 16 | 19 | 23 | 25 | 32 | 32 |
| Total Assets | 33 | 42 | 41 | 42 | 43 | 48 | 36 | 44 | 67 | 71 | 93 | 105 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 7 | 5 | 6 | 7 | 5 | 4 | 4 | 17 | 20 | 19 | 25 |
| Cash from Investing Activity | -4 | -12 | -5 | -5 | -7 | -7 | -1 | -10 | -25 | -14 | -24 | -28 |
| Cash from Financing Activity | -1 | 5 | -0 | -2 | 0 | 4 | -6 | 4 | 7 | -3 | 8 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 2 | -3 | -2 | -0 | 3 | 3 | -3 |
| Free Cash Flow | 0 | -4 | 1 | 2 | -0 | -2 | 4 | -8 | -8 | 7 | -6 | -2 |
| CFO/OP | 53% | 71% | 53% | 70% | 60% | 49% | 140% | 39% | 92% | 95% | 88% | 93% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 71 | 76 | 72 | 81 | 75 | 68 | 107 | 100 | 75 | 61 | 72 | 70 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 71 | 76 | 72 | 81 | 75 | 68 | 107 | 100 | 75 | 61 | 72 | 70 |
| Working Capital Days | -19 | -41 | -27 | -20 | -17 | -15 | -31 | -30 | -26 | -11 | -6 | 3 |
| ROCE % | 43% | 16% | 12% | 11% | 13% | 12% | -5% | 14% | 27% | 24% | 20% | 17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.41% | 71.41% | 71.41% | 71.41% | 71.41% | 60.33% | 62.43% | 62.43% | 62.43% | 62.43% | 62.43% | 62.43% |
| Public | 28.59% | 28.60% | 28.60% | 28.60% | 28.59% | 39.68% | 37.58% | 37.57% | 37.58% | 37.58% | 37.58% | 37.59% |
| No. of Shareholders | 140 | 140 | 144 | 145 | 146 | 155 | 156 | 158 | 158 | 1,425 | 1,569 | 1,611 |
Fundamentals
Market Cap₹ 83.5 Cr.
Current Price₹ 240
Stock P/E10.1
Book Value₹ 168
ROCE16.8 %
ROE14.8 %
Dividend Yield0.06 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-5%
Standalone figures.
Valuation
Market capRs 87 Cr
Enterprise valueRs 116 Cr
P/E (TTM)10.49x
Price to book1.48x
Price to sales0.86x
EV / EBITDA3.98x
EV / EBIT8.05x
EV / sales1.14x
Price to cash flow3.50x
Earnings yield9.53%
P/E, 3-year average5.77x
P/B, 3-year average0.89x
P/E, 5-year average3.48x
P/B, 5-year average0.54x
Profitability
Operating margin (excl. other income)28.25%
Operating margin (incl. other income)29.39%
EBITDA margin28.58%
Pre-tax margin10.98%
Net profit margin8.15%
Net margin, latest quarter4.27%
ROE16.72%
ROCE17.71%
ROA9.15%
ROE, 3-year average23.75%
ROCE, 3-year average20.58%
ROA, 3-year average11.04%
ROE, 5-year average25.07%
ROCE, 5-year average20.65%
ROA, 5-year average10.56%
ROIC (approx.)12.27%
Tax rate25.54%
Other income / net worth1.95%
Growth
Sales growth (latest year)15.65%
Profit growth (latest year)7.75%
Sales CAGR, 3 years12.47%
Sales CAGR, 5 years38.12%
Profit CAGR, 3 years10.17%
Sales growth QoQ-14.70%
Profit growth QoQ-58.57%
Sales growth YoY (latest quarter)4.77%
Profit growth YoY (latest quarter)-41.57%
Per share
EPS (TTM)Rs 23.82
EPS (latest year)Rs 25.98
EPS (latest quarter)Rs 2.99
EPS, 3-year averageRs 121.08
EPS, 5-year averageRs 112.23
Book value per shareRs 168.36
Sales per shareRs 292.27
Cash flow per shareRs 71.35
Free cash flow per shareRs -5.75
Dividend per share, 3-year averageRs 0.41
Dividend per share, 5-year averageRs 0.41
Dividends
Dividend payout, 3-year average0.21%
Dividend payout, 5-year average0.21%
Efficiency
Asset turnover0.95x
Fixed asset turnover1.39x
Debtor days70 days
Debtors turnover5.22x
Cash conversion cycle70 days
Working capital days3 days
Leverage
Total debtRs 33 Cr
Cash and bankRs 5 Cr
Net debtRs 29 Cr
Debt to equity0.57x
Net debt / EBITDA0.99x
Interest coverage4.48x
Owners' fund to total sources55.88%
Debt to assets31.88%
Cash flow
Cash from Operating Activity (latest year)Rs 25 Cr
Cash from Investing Activity (latest year)Rs -28 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years2.36x
Sales to cash flow4.01x
Statement figures
Net sales (TTM)Rs 102 Cr
Net sales (latest year)Rs 100 Cr
Sales (latest quarter)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 28 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 29 Cr
PBDT (TTM)Rs 26 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 9 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 57 Cr
Total expenditure (latest year)Rs 71 Cr
Total income (latest year)Rs 101 Cr
Share capitalRs 3 Cr
ReservesRs 55 Cr
Shareholders' fundsRs 59 Cr
Total assetsRs 105 Cr
Net blockRs 72 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 19 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)0.35
Ownership
Promoter holding62.43% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.5 is at the 44th percentile of its own 2.1-year range
(median 10.5, low 0.3, high 34.9).
P/B 1.48 is at the 44th percentile (median 1.49).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 512277 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.0% | -2.8% | -1.2 pts |
| 1 month | -17.1% | -6.8% | -10.3 pts |
| 3 months | -23.7% | -7.6% | -16.1 pts |
| 3 years | +7362.7% | +14.2% | +7348.5 pts |
| 5 years | +7362.7% | +27.9% | +7334.8 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹24 Cr +4.8% vs Jun 2025.
Net profit ₹1 Cr -41.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Autoriders International Ltd?
Autoriders International Ltd (512277) has a market capitalisation of Rs 83.5 Cr. at the 2026-10-01 close.
What is the P/E ratio of Autoriders International Ltd?
Autoriders International Ltd trades at a P/E of 10.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Autoriders International Ltd's latest quarterly results?
In the Jun 2026 quarter, Autoriders International Ltd sales was Rs 24 Cr (+4.8% vs Jun 2025) and net profit was Rs 1 Cr.