MarketFriction

Terraform Realstate Ltd

BSE 512157 · Diversified Commercial Services
Market cap₹Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.010.010.010.010.010.030.020.010.010.070.010.02
Operating Profit-0.01-0.01-0.01-0.01-0.01-0.03-0.02-0.01-0.01-0.07-0.01-0.02
OPM %
Other Income0.000.000.000.000.000.000.000.000.000.000.230.00
Interest0.000.000.000.000.000.000.010.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.01-0.01-0.01-0.01-0.01-0.03-0.03-0.01-0.01-0.070.22-0.02
Tax %0.00%0.00%100.00%0.00%0.00%-33.33%33.33%100.00%0.00%-28.57%18.18%0.00%
Net Profit-0.01-0.01-0.02-0.01-0.01-0.02-0.03-0.02-0.01-0.050.18-0.01
EPS in Rs
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.000.000.000.000.000.000.00-0.060.00
Expenses0.030.050.040.040.050.050.040.050.050.070.050.11
Operating Profit-0.03-0.05-0.04-0.04-0.05-0.05-0.04-0.05-0.05-0.07-0.11-0.11
OPM %
Other Income0.000.130.000.000.000.000.000.000.000.000.230.23
Interest0.000.000.010.010.010.000.010.000.000.010.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.030.08-0.05-0.05-0.06-0.05-0.05-0.05-0.05-0.080.120.12
Tax %-33.33%-12.50%-20.00%-20.00%-16.67%-20.00%-20.00%-20.00%0.00%-12.50%25.00%
Net Profit-0.020.09-0.04-0.04-0.05-0.04-0.04-0.03-0.04-0.070.090.11
EPS in Rs
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth21%34%71%238%
Stock Price CAGR%%%%
Return on Equity-3%-4%-1%20%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.500.500.500.500.500.500.500.500.500.500.500.50
Reserves0.190.170.260.220.180.130.090.060.02-0.02-0.090.00
Borrowings0.020.040.080.110.160.000.050.100.100.100.100.10
Other Liabilities0.010.010.010.020.020.030.030.030.040.030.040.00
Total Liabilities0.720.720.850.850.860.660.670.690.660.610.550.60
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.310.680.810.810.810.590.580.580.530.470.400.51
Other Assets0.410.040.040.040.050.070.090.110.130.140.150.09
Total Assets0.720.720.850.850.860.660.670.690.660.610.550.60
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.09-0.03-0.16-0.04-0.050.17-0.05-0.050.000.01-0.010.00
Cash from Investing Activity0.090.000.130.000.000.000.000.000.000.000.000.00
Cash from Financing Activity-0.170.030.040.030.05-0.160.050.050.000.000.000.00
Net Cash Flow0.010.000.00-0.010.010.000.000.000.000.00-0.010.00
Free Cash Flow0.09-0.03-0.16-0.04-0.050.17-0.05-0.050.000.01-0.010.00
CFO/OP150%100%320%100%125%-340%100%125%0%-20%14%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.00
Inventory Days0.00
Days Payable
Cash Conversion Cycle0.000.00
Working Capital Days1,460.00-486.67
ROCE %8.00%-4.23%10.32%-4.79%-4.79%-6.80%-7.87%-6.15%-7.81%-8.33%-12.84%21.62%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters34.50%34.50%34.50%34.50%34.50%34.50%34.50%34.50%34.50%34.50%34.50%34.50%
Public65.50%65.50%65.50%65.50%65.50%65.50%65.50%65.50%65.50%65.50%65.50%65.50%
No. of Shareholders252525252525252525252525

Fundamentals

Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE21.6 %
ROE19.8 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)238%
Standalone figures.
Profitability
Operating margin (excl. other income)183.33%
Operating margin (incl. other income)-200.00%
EBITDA margin-200.00%
Pre-tax margin-200.00%
Net profit margin-183.33%
ROA15.65%
ROE, 3-year average-11.87%
ROCE, 3-year average-10.59%
ROA, 3-year average-0.91%
ROE, 5-year average-9.06%
ROCE, 5-year average-8.79%
ROA, 5-year average-2.61%
ROIC (approx.)90.00%
Tax rate25.00%
Growth
Profit growth QoQ-105.56%
Per share
EPS (TTM)Rs 2.20
EPS (latest year)Rs 1.80
EPS (latest quarter)Rs -0.20
EPS, 3-year averageRs -0.13
EPS, 5-year averageRs -0.36
Sales per shareRs -1.20
Free cash flow per shareRs 0.00
Efficiency
Asset turnover-0.10x
Cash conversion cycle0 days
Working capital days-487 days
Leverage
Total debtRs 0 Cr
Net debtRs 0 Cr
Net debt / EBITDA0.83x
Debt to assets16.67%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs -0 Cr
Net sales (latest year)Rs -0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 0 Cr
Total assetsRs 1 Cr
InvestmentsRs 1 Cr
Shares outstanding (crore)0.05
Ownership
Promoter holding34.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

lookProfit leans on other income Other income was 192% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Terraform Realstate Ltd?

Terraform Realstate Ltd (512157) has a market capitalisation of Rs Cr. at the close.

What were Terraform Realstate Ltd's latest quarterly results?

In the Jun 2026 quarter, Terraform Realstate Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03