Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.55 | 5.90 | 7.98 | 4.37 | 6.32 | 11.60 | 20.74 | 22.28 | 17.13 | 26.48 | 30.78 | 21.62 |
| Expenses | 6.46 | 5.62 | 7.49 | 4.17 | 6.10 | 11.01 | 19.75 | 21.07 | 16.45 | 24.90 | 28.47 | 20.59 |
| Operating Profit | 0.09 | 0.28 | 0.49 | 0.20 | 0.22 | 0.59 | 0.99 | 1.21 | 0.68 | 1.58 | 2.31 | 1.03 |
| OPM % | 1.37% | 4.75% | 6.14% | 4.58% | 3.48% | 5.09% | 4.77% | 5.43% | 3.97% | 5.97% | 7.50% | 4.76% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | 0.17 | 0.13 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.12 | 0.29 | 0.44 | 0.38 | 0.38 | 0.33 | 0.34 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.06 | 0.12 | 0.15 | 0.17 | 0.20 | 0.20 |
| Profit before tax | 0.09 | 0.28 | 0.49 | 0.21 | 0.16 | 0.44 | 0.64 | 0.65 | 0.18 | 1.09 | 1.95 | 0.62 |
| Tax % | 22.22% | 25.00% | 24.49% | 23.81% | 25.00% | 25.00% | 25.00% | 24.62% | 27.78% | 25.69% | 26.67% | 24.19% |
| Net Profit | 0.07 | 0.21 | 0.37 | 0.16 | 0.12 | 0.33 | 0.48 | 0.48 | 0.13 | 0.81 | 1.44 | 0.46 |
| EPS in Rs | 0.70 | 2.10 | 3.70 | 1.60 | 1.20 | 3.30 | 4.80 | 4.80 | 0.21 | 1.28 | 2.28 | 0.73 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.17 | 16.13 | 30.91 | 43.03 | 96.67 | 96.01 |
| Expenses | 0.09 | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 8.92 | 15.91 | 29.89 | 41.03 | 90.90 | 90.41 |
| Operating Profit | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.25 | 0.22 | 1.02 | 2.00 | 5.77 | 5.60 |
| OPM % | -800.00% | 2.73% | 1.36% | 3.30% | 4.65% | 5.97% | 5.83% | |||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.26 | 0.39 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 1.53 | 1.43 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.64 | 0.72 |
| Profit before tax | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.23 | 1.02 | 1.46 | 3.86 | 3.84 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.74% | 24.51% | 25.34% | 25.91% | |
| Net Profit | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.18 | 0.77 | 1.09 | 2.87 | 2.84 |
| EPS in Rs | -0.80 | -0.50 | -0.60 | -0.80 | -0.80 | -0.70 | 2.60 | 1.80 | 7.70 | 10.90 | 4.54 | 4.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 150% | % | 82% | 58% | ||
| Compounded Profit Growth | 44% | 112% | 152% | 101% | ||
| Stock Price CAGR | 20% | % | % | % | ||
| Return on Equity | % | % | 39% | 39% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 6.33 |
| Reserves | -1.14 | -1.22 | -1.27 | -1.32 | -1.40 | -1.48 | -1.55 | -1.29 | -1.11 | 1.83 | 2.92 | 4.46 |
| Borrowings | 0.20 | 0.20 | 0.26 | 0.31 | 0.36 | 0.46 | 0.54 | 0.85 | 0.44 | 0.00 | 10.07 | 8.54 |
| Other Liabilities | 0.18 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.78 | 1.06 | 4.88 | 11.35 | 7.15 |
| Total Liabilities | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 25.34 | 26.48 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.65 | 4.59 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 22.69 | 21.89 |
| Total Assets | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 25.34 | 26.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.08 | -0.01 | -0.06 | -0.06 | -0.06 | -0.09 | -0.08 | -0.26 | 0.49 | -1.55 | -6.85 | 8.36 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.74 | -6.97 |
| Cash from Financing Activity | 0.09 | 0.01 | 0.06 | 0.05 | 0.06 | 0.10 | 0.08 | 0.31 | -0.41 | 1.73 | 9.61 | 0.93 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.08 | 0.18 | 0.02 | 2.33 |
| Free Cash Flow | -0.08 | -0.01 | -0.06 | -0.06 | -0.06 | -0.09 | -0.08 | -0.26 | 0.49 | -1.55 | -9.59 | 5.78 |
| CFO/OP | 200% | 12% | 120% | 100% | 75% | 112% | 114% | -28% | 291% | -92% | -322% | 163% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 335.80 | 0.00 | 43.78 | 20.82 | 73.09 | 165.75 | 32.32 | |||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 335.80 | 0.00 | 43.78 | 20.82 | 73.09 | 165.75 | 32.32 | |||||
| Working Capital Days | 58.40 | -730.00 | 20.30 | 4.53 | 29.76 | 93.90 | 46.03 | |||||
| ROCE % | -114.29% | -400.00% | 94.55% | 51.69% | 64.56% | 22.83% | 32.35% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.48% | 54.48% | 54.48% | 54.48% | 54.48% | 54.48% | 54.48% | 54.48% | 59.46% | 59.46% | 59.46% | 59.46% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.66% | 25.66% | 25.66% | 25.66% |
| Public | 45.52% | 45.52% | 45.52% | 45.52% | 45.52% | 45.52% | 45.52% | 45.52% | 14.87% | 14.87% | 14.87% | 14.88% |
| No. of Shareholders | 497 | 496 | 511 | 510 | 510 | 510 | 510 | 498 | 510 | 510 | 511 | 511 |
Fundamentals
Market Cap₹ 20.8 Cr.
Current Price₹ 32.9
Stock P/E7.32
Book Value₹ 17.1
ROCE32.4 %
ROE39.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)58%
Compounded Profit Growth (TTM)101%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 28 Cr
P/E (TTM)7.69x
Price to book2.02x
Price to sales0.23x
EV / EBITDA4.63x
EV / EBIT5.26x
EV / sales0.29x
Price to cash flow2.61x
Earnings yield13.01%
P/E, 3-year average1.69x
P/B, 3-year average0.46x
P/E, 5-year average2.15x
P/B, 5-year average-1.24x
Profitability
Operating margin (excl. other income)5.97%
Operating margin (incl. other income)6.24%
EBITDA margin6.24%
Pre-tax margin4.00%
Net profit margin2.96%
Net margin, latest quarter2.13%
ROE39.02%
ROCE32.35%
ROA11.08%
ROE, 3-year average42.65%
ROCE, 3-year average39.91%
ROA, 3-year average11.53%
ROE, 5-year average-4.79%
ROCE, 5-year average53.19%
ROA, 5-year average17.26%
ROIC (approx.)23.42%
Tax rate25.91%
Other income / net worth2.41%
Growth
Sales growth (latest year)124.66%
Profit growth (latest year)163.30%
Sales CAGR, 3 years81.64%
Profit CAGR, 3 years151.69%
Sales growth QoQ-29.76%
Profit growth QoQ-68.06%
Sales growth YoY (latest quarter)-2.96%
Profit growth YoY (latest quarter)-4.17%
Per share
EPS (TTM)Rs 4.49
EPS (latest year)Rs 4.54
EPS (latest quarter)Rs 0.73
EPS, 3-year averageRs 7.71
EPS, 5-year averageRs 5.51
Book value per shareRs 17.06
Sales per shareRs 151.78
Cash flow per shareRs 13.22
Free cash flow per shareRs 9.14
Efficiency
Asset turnover3.65x
Fixed asset turnover21.06x
Inventory turnover2902.00x
Inventory days0 days
Debtor days32 days
Debtors turnover11.29x
Cash conversion cycle32 days
Working capital days46 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 3 Cr
Net debtRs 6 Cr
Debt to equity0.79x
Net debt / EBITDA0.98x
Interest coverage3.69x
Owners' fund to total sources40.75%
Debt to assets32.25%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.04x
Sales to cash flow11.56x
Statement figures
Net sales (TTM)Rs 96 Cr
Net sales (latest year)Rs 97 Cr
Sales (latest quarter)Rs 22 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 87 Cr
Total expenditure (latest year)Rs 91 Cr
Total income (latest year)Rs 97 Cr
Share capitalRs 6 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 26 Cr
Net blockRs 5 Cr
ReceivablesRs 9 Cr
InventoryRs 0 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)0.63
Ownership
Promoter holding59.46% (+4.98 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 511185 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +33.9% | -2.8% | +36.7 pts |
| 3 years | +445.2% | +14.2% | +431.0 pts |
| 5 years | +500.2% | +27.9% | +472.3 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was -1% of net profit over the last 3 years |
| explain | Share dilution Share count up 530% in a year, 530% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹22 Cr -3.0% vs Jun 2025.
Net profit ₹0 Cr -4.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rajvi Logitrade Ltd?
Rajvi Logitrade Ltd (511185) has a market capitalisation of Rs 20.8 Cr. at the 2026-09-30 close.
What is the P/E ratio of Rajvi Logitrade Ltd?
Rajvi Logitrade Ltd trades at a P/E of 7.32 on trailing twelve-month profit, at the 2026-09-30 close.
What were Rajvi Logitrade Ltd's latest quarterly results?
In the Jun 2026 quarter, Rajvi Logitrade Ltd sales was Rs 22 Cr (-3.0% vs Jun 2025) and net profit was Rs 0 Cr.