MarketFriction

Bajrang Finance Ltd

BSE 511139 · Diversified Commercial Services
Market cap₹2.49 Cr.
P/E2.09
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Sales0.380.090.130.110.110.110.102.010.680.330.290.21
Expenses0.060.070.050.060.080.070.060.070.050.060.080.26
Operating Profit0.320.020.080.050.030.040.041.940.630.270.21-0.05
OPM %84.21%22.22%61.54%45.45%27.27%36.36%40.00%96.52%92.65%81.82%72.41%-23.81%
Other Income0.000.000.000.000.000.000.000.010.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.01
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.320.020.080.050.030.040.041.950.630.270.21-0.06
Tax %25.00%100.00%25.00%20.00%33.33%25.00%25.00%48.21%19.05%25.93%23.81%50.00%
Net Profit0.280.040.110.080.080.090.091.000.510.670.08-0.08
EPS in Rs1.560.220.610.440.440.500.505.562.833.720.44-0.44
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Sales2.510.730.430.702.321.51
Expenses0.220.650.510.240.270.46
Operating Profit2.290.08-0.080.462.051.05
OPM %91.24%10.96%-18.60%65.71%88.36%69.54%
Other Income0.000.000.000.000.050.00
Interest0.100.300.070.000.000.01
Depreciation0.000.000.000.000.000.00
Profit before tax2.19-0.22-0.150.462.101.04
Tax %8.22%-27.27%-33.33%28.26%46.19%25.96%
Net Profit2.370.251.700.511.131.19
EPS in Rs16.931.399.442.836.286.61
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%-10%52%-35%
Compounded Profit Growth%-13%-11%5%
Stock Price CAGR%%%%
Return on Equity%4%4%5%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Equity Capital1.401.801.801.801.801.80
Reserves13.7217.5720.0720.7121.7722.75
Borrowings3.500.000.000.000.000.00
Other Liabilities0.080.060.050.040.040.15
Total Liabilities18.7019.4321.9222.5523.6124.70
Fixed Assets0.000.000.000.000.000.00
CWIP0.000.000.000.000.000.00
Investments7.0717.3217.1117.4018.9819.11
Other Assets11.632.114.815.154.635.59
Total Assets18.7019.4321.9222.5523.6124.70
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Cash from Operating Activity-1.486.35-1.040.52-0.431.18
Cash from Investing Activity1.24-10.031.01-0.150.20-0.33
Cash from Financing Activity3.500.500.000.000.000.00
Net Cash Flow3.25-3.18-0.020.37-0.220.85
Free Cash Flow-1.486.57-1.040.52-0.431.18
CFO/OP-57%7,938%1,300%120%-19%138%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Debtor Days1.45105.00178.260.000.0082.19
Inventory Days
Days Payable
Cash Conversion Cycle1.45105.00178.260.000.0082.19
Working Capital Days1,080.46525.00534.77422.3659.78219.97
ROCE %0.42%-0.39%2.07%9.11%4.36%
Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Promoters47.75%47.75%47.75%47.75%47.75%47.75%47.75%47.75%47.75%47.75%47.75%47.75%
Public52.25%52.25%52.25%52.25%52.25%52.25%52.25%52.25%52.25%52.25%52.25%52.25%
No. of Shareholders174173173173173173173173173172172173

Fundamentals

Market Cap₹ 2.49 Cr.
Current Price₹ 13.8
Stock P/E2.09
Book Value₹ 136
ROCE4.36 %
ROE4.95 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-35%
Compounded Profit Growth (TTM)5%
Consolidated figures.
Profitability
Operating margin (excl. other income)10.96%
Operating margin (incl. other income)10.96%
EBITDA margin89.40%
Pre-tax margin69.54%
Net profit margin78.15%
Net margin, latest quarter-38.10%
ROE1.45%
ROCE0.42%
ROA1.31%
ROIC (approx.)5.10%
Tax rate27.27%
Growth
Sales growth (latest year)-70.92%
Profit growth (latest year)-89.45%
Sales growth QoQ-27.59%
Profit growth QoQ-200.00%
Sales growth YoY (latest quarter)-89.55%
Profit growth YoY (latest quarter)-108.00%
Per share
EPS (TTM)Rs 6.56
EPS (latest year)Rs 1.39
EPS (latest quarter)Rs -0.44
Book value per shareRs 107.61
Sales per shareRs 8.39
Cash flow per shareRs 35.28
Free cash flow per shareRs 6.56
Efficiency
Asset turnover0.04x
Debtor days105 days
Debtors turnover3.48x
Cash conversion cycle82 days
Working capital days220 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.07x
Interest coverage4.50x
Owners' fund to total sources99.69%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs -10 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs 1 Cr
Cash from ops / profit, 5 years1.38x
Sales to cash flow0.12x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 2 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 19 Cr
Total assetsRs 19 Cr
InvestmentsRs 17 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.18
Ownership
Promoter holding47.75% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 2000% vs sales -71% in 2021
lookShare dilution Share count up 29% in a year
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2021
Sales ₹0 Cr -89.6% vs Mar 2020. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Bajrang Finance Ltd?

Bajrang Finance Ltd (511139) has a market capitalisation of Rs 2.49 Cr. at the close.

What is the P/E ratio of Bajrang Finance Ltd?

Bajrang Finance Ltd trades at a P/E of 2.09 on trailing twelve-month profit, at the close.

What were Bajrang Finance Ltd's latest quarterly results?

In the Mar 2021 quarter, Bajrang Finance Ltd sales was Rs 0 Cr (-89.6% vs Mar 2020) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03