MarketFriction

Frontier Capital Ltd

BSE 508980 · Diversified Commercial Services
₹10.26 -3.93%
BSE close2026-10-01
Market cap₹18.5 Cr.
P/E370

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.060.060.100.140.150.150.110.190.140.140.170.15
Expenses0.030.030.080.110.110.060.110.100.080.120.170.11
Operating Profit0.030.030.020.030.040.090.000.090.060.020.000.04
OPM %50.00%50.00%20.00%21.43%26.67%60.00%0.00%47.37%42.86%14.29%0.00%26.67%
Other Income0.000.000.010.000.000.040.110.000.000.000.010.04
Interest0.000.000.000.000.000.000.010.010.010.010.010.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.030.030.030.030.040.130.100.080.050.010.000.08
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit0.030.030.030.030.040.130.100.080.050.01-0.090.08
EPS in Rs0.020.020.020.020.020.080.060.050.030.01-0.050.05
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2.150.760.010.020.270.271.110.310.290.540.650.60
Expenses1.242.088.130.390.601.150.260.500.180.380.490.48
Operating Profit0.91-1.32-8.12-0.37-0.33-0.880.85-0.190.110.160.160.12
OPM %42.33%-173.68%-81,200.00%-1,850.00%-122.22%-325.93%76.58%-61.29%37.93%29.63%24.62%20.00%
Other Income0.070.170.010.00-5.600.040.000.430.000.150.000.05
Interest0.000.000.000.760.350.010.010.000.000.010.020.03
Depreciation0.460.460.350.010.000.000.000.000.000.000.000.00
Profit before tax0.52-1.61-8.46-1.14-6.28-0.850.840.240.110.300.140.14
Tax %26.92%-22.98%4.26%5.26%0.00%0.00%0.00%-16.67%0.00%0.00%64.29%
Net Profit0.38-1.24-8.81-1.19-6.28-0.850.840.280.110.300.050.05
EPS in Rs12.67-47.29-336.00-45.39-3.75-0.510.500.170.070.180.030.04
Dividend Payout %6.58%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-11%19%28%20%
Compounded Profit Growth-18%16%-44%-86%
Stock Price CAGR11%%40%25%
Return on Equity%14%6%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.250.250.260.260.2616.7616.7616.7616.7616.7616.7616.76
Reserves4.074.433.17-5.65-8.41-14.69-15.54-14.70-14.42-14.31-14.02-13.97
Borrowings14.0014.0414.5914.588.080.040.090.390.070.070.210.19
Other Liabilities0.310.331.419.020.510.620.950.880.530.590.110.28
Total Liabilities18.6319.0519.4318.210.442.732.263.332.943.113.063.26
Fixed Assets1.270.810.350.010.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.010.000.007.460.000.000.000.000.000.000.000.00
Other Assets17.3518.2419.0810.740.442.732.263.332.943.113.063.26
Total Assets18.6319.0519.4318.210.442.732.263.332.943.113.063.26
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7.050.16-0.08-0.700.01-2.53-0.05-0.230.61-0.32-0.120.16
Cash from Investing Activity-1.100.010.000.000.000.000.000.000.000.000.000.00
Cash from Financing Activity-6.040.000.51-0.010.002.510.050.30-0.320.000.13-0.04
Net Cash Flow-0.090.180.44-0.710.01-0.020.000.070.29-0.320.010.12
Free Cash Flow5.890.16-0.08-0.700.01-2.53-0.05-0.230.61-0.32-0.120.16
CFO/OP1,905%41%0%9%-3%767%6%-27%-321%-291%-75%156%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.000.000.000.000.000.0025.170.0067.38
Inventory Days
Days Payable
Cash Conversion Cycle0.000.000.000.000.000.000.000.000.0025.170.0067.38
Working Capital Days2,054.682,981.127,669.80176,660.00-1,460.00-838.15-1,284.26-207.16-235.48-365.00-6.76-56.15
ROCE %1.55%2.81%-8.76%-62.18%-8.33%22.55%-49.12%45.21%9.88%4.46%11.33%5.40%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.53%74.53%74.53%74.53%74.53%74.53%56.07%56.07%56.07%56.07%56.07%56.07%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.14%0.14%0.14%0.14%0.14%
Public25.46%25.47%25.48%25.47%25.47%25.48%43.93%43.79%43.79%43.80%43.79%43.80%
No. of Shareholders7401,0191,0701,2111,3531,3681,6871,6991,9602,0562,1372,083

Fundamentals

Market Cap₹ 18.5 Cr.
Current Price₹ 11.0
Stock P/E370
Book Value₹ 1.66
ROCE5.40 %
ROE1.81 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)-86%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 17 Cr
P/E (TTM)343.96x
Price to book6.16x
Price to sales28.66x
EV / EBITDA107.55x
EV / EBIT107.55x
EV / sales28.68x
Price to cash flow107.49x
Earnings yield0.29%
P/E, 3-year average297.74x
P/B, 3-year average13.04x
P/E, 5-year average183.12x
P/B, 5-year average8.79x
Profitability
Operating margin (excl. other income)24.62%
Operating margin (incl. other income)24.62%
EBITDA margin26.67%
Pre-tax margin23.33%
Net profit margin8.33%
Net margin, latest quarter53.33%
ROE1.81%
ROCE5.40%
ROA1.58%
ROE, 3-year average5.99%
ROCE, 3-year average7.06%
ROA, 3-year average4.98%
ROE, 5-year average16.38%
ROCE, 5-year average15.26%
ROA, 5-year average10.79%
ROIC (approx.)2.04%
Tax rate64.29%
Growth
Sales growth (latest year)20.37%
Profit growth (latest year)-83.33%
Sales CAGR, 3 years27.99%
Sales CAGR, 5 years19.21%
Profit CAGR, 3 years-43.69%
Sales growth QoQ-11.76%
Sales growth YoY (latest quarter)-21.05%
Profit growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 0.03
EPS (latest year)Rs 0.03
EPS (latest quarter)Rs 0.05
EPS, 3-year averageRs 0.09
EPS, 5-year averageRs 0.19
Book value per shareRs 1.66
Sales per shareRs 0.36
Cash flow per shareRs 0.10
Free cash flow per shareRs 0.10
Efficiency
Asset turnover0.20x
Debtor days67 days
Debtors turnover5.42x
Cash conversion cycle67 days
Working capital days-56 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.07x
Net debt / EBITDA0.06x
Interest coverage8.00x
Owners' fund to total sources85.58%
Debt to assets5.83%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years0.06x
Sales to cash flow4.06x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 17 Cr
ReservesRs -14 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 3 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.68
Ownership
Promoter holding56.07% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 344.0 is at the 91th percentile of its own 3.8-year range (median 112.8, low 5.0, high 374.4).
P/B 6.16 is at the 46th percentile (median 6.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period508980Nifty 50Difference
1 week-2.7%-2.8% +0.1 pts
1 month+15.3%-6.8% +22.1 pts
3 months+4.7%-7.6% +12.3 pts
3 years+153.3%+14.2% +139.2 pts
5 years+175.8%+27.9% +147.9 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -61% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -21.1% vs Jun 2025. Net profit ₹0 Cr +0.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Frontier Capital Ltd?

Frontier Capital Ltd (508980) has a market capitalisation of Rs 18.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Frontier Capital Ltd?

Frontier Capital Ltd trades at a P/E of 370 on trailing twelve-month profit, at the 2026-10-01 close.

What were Frontier Capital Ltd's latest quarterly results?

In the Jun 2026 quarter, Frontier Capital Ltd sales was Rs 0 Cr (-21.1% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03