Northern Project Ltd(Merged) (508924) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	0.01	0.02	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.07	0.10	0.07	0.44	0.08	0.11	0.06	0.06	0.08	0.05	0.09	0.06
Operating Profit	-0.06	-0.08	-0.07	-0.44	-0.07	-0.11	-0.06	-0.06	-0.08	-0.05	-0.09	-0.06
OPM %	-600.00%	-400.00%			-700.00%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.06	-0.08	-0.07	-0.44	-0.07	-0.11	-0.06	-0.06	-0.08	-0.05	-0.09	-0.06
Tax %	16.67%	0.00%	0.00%	4.55%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.07	-0.08	-0.07	-0.46	-0.07	-0.11	-0.06	-0.06	-0.08	-0.05	-0.09	-0.06
EPS in Rs

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	0.68	0.55	0.45	0.62	0.48	0.41	0.34	0.34	0.01	0.03	0.00	0.00
Expenses	0.30	0.39	0.33	0.57	0.47	0.42	0.33	0.31	0.31	0.69	0.32	0.28
Operating Profit	0.38	0.16	0.12	0.05	0.01	-0.01	0.01	0.03	-0.30	-0.66	-0.32	-0.28
OPM %	55.88%	29.09%	26.67%	8.06%	2.08%	-2.44%	2.94%	8.82%	-3,000.00%	-2,200.00%
Other Income	1.66	0.30	0.00	0.00	0.00	0.00	-4.77	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.04	0.05	0.02	0.01	0.00	0.00	0.00	0.00	0.00
Profit before tax	2.04	0.46	0.12	0.01	-0.04	-0.03	-4.77	0.03	-0.30	-0.66	-0.32	-0.28
Tax %	15.69%	10.87%	16.67%	100.00%	-50.00%	0.00%	0.21%	0.00%	3.33%	3.03%	0.00%
Net Profit	1.71	0.41	0.09	0.00	-0.02	-0.03	-4.77	0.02	-0.31	-0.68	-0.32	-0.28
EPS in Rs
Dividend Payout %	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	-100%
Compounded Profit Growth	%	%	%	7%
Stock Price CAGR	%	%	%		%
Return on Equity	-1%	-1%	-3%			-2%

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	2.21	2.21	2.21	2.21	2.21	2.21	2.21	2.21	2.21	2.21	2.21	2.21
Reserves	18.19	19.90	20.31	20.40	20.40	20.38	20.35	15.58	15.60	15.29	14.61	14.29
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.18	0.50	0.54	0.57	0.61	0.61	0.65	0.59	2.20	0.39	0.37	0.37
Total Liabilities	20.58	22.61	23.06	23.18	23.22	23.20	23.21	18.38	20.01	17.89	17.19	16.87
Fixed Assets	0.03	0.02	0.02	0.15	0.11	0.06	0.04	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.86	7.53	7.57	9.36	7.27	9.02	7.27	1.97	1.97	1.97	1.97	1.97
Other Assets	16.69	15.06	15.47	13.67	15.84	14.12	15.90	16.41	18.04	15.92	15.22	14.90
Total Assets	20.58	22.61	23.06	23.18	23.22	23.20	23.21	18.38	20.01	17.89	17.19	16.87

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	0.22	-5.89	-0.30	0.30	-2.53	-1.79	-0.38	0.10	-0.30	0.00	0.00
Cash from Investing Activity	-0.20	-1.33	0.82	-1.46	2.70	1.75	0.56	0.00	0.00	0.00	0.00
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.02	-7.22	0.52	-1.16	0.17	-0.04	0.18	0.10	-0.30	0.00	0.00
Free Cash Flow	0.22	-5.89	-0.30	0.46	-0.45	-1.79	-0.33	0.10	-0.30	0.00	0.00
CFO/OP	-411%	-1,534%	-175%	317%	-4,940%	16,500%	-3,800%	333%	100%	0%	0%

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days		466.99	384.91	405.56	294.35	380.21	445.12	536.76	536.76	18,250.00	6,083.33
Inventory Days
Days Payable
Cash Conversion Cycle		466.99	384.91	405.56	294.35	380.21	445.12	536.76	536.76	18,250.00	6,083.33
Working Capital Days		7,455.66	9,118.36	10,601.22	8,848.31	10,197.19	13,540.61	16,757.79	16,671.91	566,115.00	180,553.33
ROCE %	3.84%	1.79%	0.72%	0.53%	0.04%	-0.18%	-0.13%	0.05%	0.17%	-1.70%	-3.85%	-1.92%

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Promoters	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%
Public	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%
No. of Shareholders	27	27	27	27	27	27	27	27	27	27	27	27

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE-1.92 %

ROE-1.92 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)-100%

Compounded Profit Growth (TTM)7%

Standalone figures.

Profitability

ROE-1.92%

ROCE-1.92%

ROA-1.88%

ROE, 3-year average-2.55%

ROCE, 3-year average-2.49%

ROA, 3-year average-2.46%

ROE, 5-year average-6.23%

ROCE, 5-year average-6.19%

ROA, 5-year average-6.05%

ROIC (approx.)-1.70%

Per share

EPS (TTM)Rs -1.27

EPS (latest year)Rs -1.45

EPS (latest quarter)Rs -0.27

EPS, 3-year averageRs -1.98

EPS, 5-year averageRs -5.50

Book value per shareRs 74.83

Free cash flow per shareRs 0.00

Efficiency

Cash conversion cycle6083 days

Working capital days180553 days

Leverage

Cash and bankRs 0 Cr

Net debtRs -0 Cr

Owners' fund to total sources97.81%

Cash flow

Free cash flow (latest year)Rs 0 Cr

Statement figures

Operating profit (latest quarter)Rs -0 Cr

EBITDA (TTM)Rs -0 Cr

PBDT (TTM)Rs -0 Cr

Profit before tax (TTM)Rs -0 Cr

Net profit (TTM)Rs -0 Cr

Net profit (latest year)Rs -0 Cr

Net profit (latest quarter)Rs -0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 2 Cr

ReservesRs 14 Cr

Shareholders' fundsRs 16 Cr

Total assetsRs 17 Cr

InvestmentsRs 2 Cr

ReceivablesRs 0 Cr

Other liabilitiesRs 0 Cr

Shares outstanding (crore)0.22

Ownership

Promoter holding74.97% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2021

Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
International Gemological Institute Limited	14,015	23.0	69.2 %
Wework India Management Ltd	9,265	107	20.6 %
NESCO Ltd	7,331	17.6	18.5 %
Indiabulls Limited	6,980	14.4	16.2 %
NDR INVIT Trust	6,916	69.5	5.08 %
Inox Green Energy Services Ltd	6,583	53.7	8.42 %
Leap India Ltd	6,046	104	8.34 %
Smartworks Coworking Spaces Ltd	5,871	211	8.29 %
Nirlon Ltd	5,460	15.3	30.8 %
Quess Corp Ltd	5,109	19.8	24.0 %
Indiqube Spaces Ltd	4,148		6.38 %
Sanghvi Movers Ltd	3,930	19.2	15.6 %
CMS Info Systems Ltd	3,675	12.2	17.9 %
Hemisphere Properties India Ltd	3,274		-1.14 %
EFC (I) Ltd	2,578	10.0	19.8 %

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Northern Project Ltd(Merged)?

Northern Project Ltd(Merged) (508924) has a market capitalisation of Rs Cr. at the close.

What were Northern Project Ltd(Merged)'s latest quarterly results?

In the Dec 2021 quarter, Northern Project Ltd(Merged) sales was Rs 0 Cr with a net loss of Rs 0 Cr.