Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.70 | 6.28 | 5.10 | 3.72 | 5.13 | 5.56 | 5.98 | 4.68 | 8.69 | 5.23 | 2.79 | 3.36 |
| Expenses | 6.06 | 5.95 | 5.12 | 3.42 | 4.82 | 5.22 | 5.94 | 4.24 | 8.28 | 5.02 | 2.33 | 3.71 |
| Operating Profit | -0.36 | 0.33 | -0.02 | 0.30 | 0.31 | 0.34 | 0.04 | 0.44 | 0.41 | 0.21 | 0.46 | -0.35 |
| OPM % | -6.32% | 5.25% | -0.39% | 8.06% | 6.04% | 6.12% | 0.67% | 9.40% | 4.72% | 4.02% | 16.49% | -10.42% |
| Other Income | 1.24 | 0.33 | 0.37 | 0.30 | 0.26 | 0.27 | 0.40 | 0.35 | 0.23 | 0.24 | 0.29 | 0.60 |
| Interest | 0.46 | 0.44 | 0.44 | 0.43 | 0.42 | 0.41 | 0.34 | 0.67 | 0.30 | 0.28 | 0.59 | 0.09 |
| Depreciation | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 | 0.12 | 0.12 | 0.12 | 0.09 |
| Profit before tax | 0.25 | 0.05 | -0.26 | 0.03 | 0.01 | 0.06 | -0.03 | 0.01 | 0.22 | 0.05 | 0.04 | 0.07 |
| Tax % | 32.00% | 40.00% | -19.23% | 33.33% | -100.00% | 66.67% | -33.33% | 700.00% | 45.45% | 40.00% | 250.00% | -85.71% |
| Net Profit | 0.16 | 0.03 | -0.21 | 0.01 | 0.01 | 0.02 | -0.02 | -0.06 | 0.13 | 0.03 | -0.05 | 0.12 |
| EPS in Rs | 0.33 | 0.06 | -0.43 | 0.02 | 0.02 | 0.04 | -0.04 | -0.12 | 0.27 | 0.06 | -0.10 | 0.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.08 | 34.85 | 20.98 | 21.86 | 24.18 | 17.50 | 20.18 | 26.72 | 21.81 | 20.38 | 21.39 | 20.07 |
| Expenses | 42.34 | 29.53 | 16.50 | 17.47 | 20.27 | 14.91 | 21.10 | 24.07 | 21.39 | 19.39 | 19.87 | 19.34 |
| Operating Profit | 6.74 | 5.32 | 4.48 | 4.39 | 3.91 | 2.59 | -0.92 | 2.65 | 0.42 | 0.99 | 1.52 | 0.73 |
| OPM % | 13.73% | 15.27% | 21.35% | 20.08% | 16.17% | 14.80% | -4.56% | 9.92% | 1.93% | 4.86% | 7.11% | 3.64% |
| Other Income | 0.26 | 0.07 | 0.36 | 0.05 | 0.04 | 1.17 | 4.56 | 0.20 | 2.09 | 1.23 | 1.11 | 1.36 |
| Interest | 3.03 | 3.23 | 2.82 | 2.50 | 2.25 | 2.31 | 2.35 | 1.70 | 1.74 | 1.60 | 1.83 | 1.26 |
| Depreciation | 2.53 | 2.14 | 1.72 | 1.43 | 1.25 | 1.06 | 0.95 | 0.81 | 0.67 | 0.55 | 0.46 | 0.45 |
| Profit before tax | 1.44 | 0.02 | 0.30 | 0.51 | 0.45 | 0.39 | 0.34 | 0.34 | 0.10 | 0.07 | 0.34 | 0.38 |
| Tax % | 45.14% | 600.00% | 90.00% | 125.49% | 128.89% | 10.26% | 41.18% | 38.24% | 80.00% | 57.14% | 82.35% | |
| Net Profit | 0.80 | -0.09 | 0.04 | -0.13 | -0.12 | 0.34 | 0.20 | 0.21 | 0.02 | 0.03 | 0.05 | 0.23 |
| EPS in Rs | 1.65 | -0.19 | 0.08 | -0.27 | -0.25 | 0.70 | 0.41 | 0.43 | 0.04 | 0.06 | 0.10 | 0.48 |
| Dividend Payout % | 30.38% | -270.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | 4% | -7% | -6% | ||
| Compounded Profit Growth | -31% | -43% | -54% | 560% | ||
| Stock Price CAGR | -1% | 5% | -4% | -10% | ||
| Return on Equity | -2% | -5% | -1% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 |
| Reserves | 18.66 | 19.17 | 16.89 | 16.65 | 14.63 | 14.51 | 14.65 | 14.92 | 15.37 | 15.46 | 15.51 | 15.63 |
| Borrowings | 23.28 | 24.11 | 20.84 | 20.61 | 20.83 | 18.18 | 17.24 | 14.57 | 12.52 | 12.21 | 11.40 | 2.38 |
| Other Liabilities | 17.54 | 16.93 | 8.77 | 5.42 | 7.88 | 11.67 | 11.64 | 13.02 | 10.24 | 8.36 | 8.71 | 12.31 |
| Total Liabilities | 64.34 | 65.07 | 51.36 | 47.54 | 48.20 | 49.22 | 48.39 | 47.37 | 42.99 | 40.89 | 40.48 | 35.18 |
| Fixed Assets | 25.34 | 23.92 | 22.27 | 20.60 | 19.40 | 18.23 | 17.31 | 16.43 | 15.73 | 14.78 | 14.24 | 13.83 |
| CWIP | 0.00 | 0.12 | 0.34 | 0.23 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 39.00 | 41.03 | 28.75 | 26.71 | 28.73 | 30.99 | 31.08 | 30.94 | 27.26 | 26.11 | 26.24 | 21.35 |
| Total Assets | 64.34 | 65.07 | 51.36 | 47.54 | 48.20 | 49.22 | 48.39 | 47.37 | 42.99 | 40.89 | 40.48 | 35.18 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7.18 | 0.39 | 6.44 | 3.79 | 4.41 | 4.25 | 2.27 | 0.82 | 3.65 | -0.24 | 1.43 | 10.77 |
| Cash from Investing Activity | -8.21 | 1.50 | -0.67 | 0.05 | -0.21 | 0.01 | 0.01 | 4.34 | 0.05 | 2.22 | 0.93 | 0.23 |
| Cash from Financing Activity | 1.21 | -3.51 | -5.78 | -3.61 | -4.45 | -4.16 | -2.22 | -5.02 | -4.04 | -2.06 | -2.41 | -10.83 |
| Net Cash Flow | 0.18 | -1.62 | -0.01 | 0.23 | -0.25 | 0.11 | 0.05 | 0.14 | -0.34 | -0.07 | -0.05 | 0.16 |
| Free Cash Flow | -1.20 | 1.62 | 5.73 | 3.74 | 4.18 | 4.24 | 2.13 | 5.15 | 3.54 | 1.05 | 1.43 | 10.73 |
| CFO/OP | 146% | 6% | 134% | 95% | 103% | 109% | 88% | -95% | 140% | -57% | 155% | 757% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85.29 | 77.27 | 29.74 | 2.44 | 53.26 | 100.38 | 126.19 | 134.21 | 85.10 | 64.77 | 38.86 | 0.34 |
| Inventory Days | 197.13 | 254.59 | 364.78 | 1,472.85 | 1,345.79 | 1,030.13 | 1,959.47 | 874.23 | 395.64 | 399.38 | 594.07 | 447.94 |
| Days Payable | 140.01 | 147.13 | 109.26 | 136.23 | 266.23 | 171.69 | 411.83 | 227.83 | 78.11 | 48.75 | 50.90 | 31.31 |
| Cash Conversion Cycle | 142.41 | 184.73 | 285.27 | 1,339.06 | 1,132.83 | 958.82 | 1,673.83 | 780.61 | 402.64 | 415.40 | 582.03 | 416.97 |
| Working Capital Days | 59.25 | 76.53 | 55.82 | 94.29 | 13.36 | 6.19 | 50.47 | 86.46 | 74.72 | 148.11 | 152.41 | 155.79 |
| ROCE % | 9.89% | 9.44% | 7.16% | 7.37% | 7.30% | 6.93% | 7.27% | -4.84% | 6.08% | 2.51% | 5.19% | 7.87% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% | 74.78% |
| DIIs | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
| Public | 25.19% | 25.18% | 25.18% | 25.18% | 25.19% | 25.19% | 25.19% | 25.19% | 25.19% | 25.19% | 25.19% | 25.20% |
| No. of Shareholders | 6,010 | 5,995 | 6,102 | 6,176 | 6,196 | 6,230 | 6,276 | 6,294 | 6,296 | 6,304 | 6,367 | 6,349 |
Fundamentals
Market Cap₹ 18.0 Cr.
Current Price₹ 37.0
Stock P/E78.1
Book Value₹ 42.2
ROCE7.87 %
ROE0.10 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-6%
Compounded Profit Growth (TTM)560%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 18 Cr
P/E (TTM)72.83x
Price to book0.82x
Price to sales0.83x
EV / EBITDA8.44x
EV / EBIT10.76x
EV / sales0.88x
Price to cash flow1.56x
Earnings yield1.37%
P/E, 3-year average633.23x
P/B, 3-year average0.89x
P/E, 5-year average418.37x
P/B, 5-year average0.93x
Profitability
Operating margin (excl. other income)7.11%
Operating margin (incl. other income)12.30%
EBITDA margin10.41%
Pre-tax margin1.89%
Net profit margin1.15%
Net margin, latest quarter3.57%
ROE0.24%
ROCE7.94%
ROA0.13%
ROE, 3-year average0.16%
ROCE, 3-year average6.26%
ROA, 3-year average0.08%
ROE, 5-year average0.51%
ROCE, 5-year average6.48%
ROA, 5-year average0.23%
ROIC (approx.)1.35%
Tax rate82.35%
Other income / net worth5.42%
Growth
Sales growth (latest year)4.96%
Profit growth (latest year)66.67%
Sales CAGR, 3 years-7.15%
Sales CAGR, 5 years4.10%
Profit CAGR, 3 years-38.02%
Profit CAGR, 5 years-31.84%
Sales growth QoQ20.43%
Sales growth YoY (latest quarter)-28.21%
Per share
EPS (TTM)Rs 0.47
EPS (latest year)Rs 0.10
EPS (latest quarter)Rs 0.25
EPS, 3-year averageRs 0.07
EPS, 5-year averageRs 0.21
Book value per shareRs 42.20
Sales per shareRs 41.34
Cash flow per shareRs 22.18
Free cash flow per shareRs 22.10
Efficiency
Asset turnover0.61x
Fixed asset turnover1.55x
Inventory turnover0.83x
Inventory days442 days
Debtor days0 days
Debtors turnover1069.50x
Creditor days31 days
Cash conversion cycle417 days
Working capital days156 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 1 Cr
Net debtRs 1 Cr
Debt to equity0.12x
Net debt / EBITDA0.43x
Interest coverage1.30x
Owners' fund to total sources58.24%
Debt to assets6.77%
Cash flow
Cash from Operating Activity (latest year)Rs 11 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -11 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 11 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years32.22x
Sales to cash flow1.99x
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 21 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 20 Cr
Total income (latest year)Rs 22 Cr
Share capitalRs 5 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 35 Cr
Net blockRs 14 Cr
ReceivablesRs 0 Cr
InventoryRs 19 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.49
Ownership
Promoter holding74.78% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 72.8 is at the 17th percentile of its own 5.0-year range
(median 101.1, low 25.7, high 394.5).
P/B 0.82 is at the 50th percentile (median 0.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 507970 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -10.2% | -2.8% | -7.4 pts |
| 1 month | -6.9% | -6.8% | -0.1 pts |
| 3 months | +4.1% | -7.6% | +11.8 pts |
| 3 years | -21.1% | +14.2% | -35.3 pts |
| 5 years | +14.6% | +27.9% | -13.3 pts |
Red flags
F-score 8 of 8| look | Profit leans on other income Other income was 326% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3 Cr -28.2% vs Jun 2025.
Net profit ₹0 Cr +300.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godrej Consumer Products Ltd | 87,493 | 42.1 | 18.8 % |
| Dabur India Ltd | 67,481 | 34.0 | 20.3 % |
| Colgate-Palmolive (India) Ltd | 48,552 | 35.5 | 108 % |
| Cupid Ltd | 38,726 | 282 | 33.9 % |
| Gillette India Ltd | 22,694 | 34.0 | 90.7 % |
| Procter & Gamble Hygiene and Health Care Ltd | 22,305 | 28.2 | 157 % |
| Emami Ltd | 16,633 | 22.0 | 28.1 % |
| Honasa Consumer Ltd | 14,399 | 57.0 | 19.2 % |
| Bajaj Consumer Care Ltd | 6,439 | 28.9 | 30.0 % |
| Anondita Medicare Ltd | 2,085 | 62.3 | 43.8 % |
| Recode Studios Ltd | 454 | 40.5 | 74.1 % |
| Radix Industries (India) Ltd | 203 | 69.2 | 19.6 % |
| Macobs Technologies Ltd | 189 | 65.3 | 11.0 % |
| H. R. Hygiene Products Ltd | 156 | 13.7 | 30.4 % |
| Thrive Future Habitats Limited | 100 | -7.67 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Paramount Cosmetics (India) Ltd?
Paramount Cosmetics (India) Ltd (507970) has a market capitalisation of Rs 18.0 Cr. at the 2026-10-01 close.
What is the P/E ratio of Paramount Cosmetics (India) Ltd?
Paramount Cosmetics (India) Ltd trades at a P/E of 78.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Paramount Cosmetics (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Paramount Cosmetics (India) Ltd sales was Rs 3 Cr (-28.2% vs Jun 2025) and net profit was Rs 0 Cr.