MarketFriction

Kovilpatti Lakshmi Roller Flour Mills Ltd

BSE 507598 · Other Food Products
₹78.97 -5.23%
BSE close2026-10-01
Market cap₹76.0 Cr.
P/E17.7

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales111.99103.6398.23100.84109.04108.57108.1399.60103.85107.5699.8692.27
Expenses104.3297.5793.94100.43106.69102.46102.3494.2598.92102.8395.2187.76
Operating Profit7.676.064.290.412.356.115.795.354.934.734.654.51
OPM %6.85%5.85%4.37%0.41%2.16%5.63%5.35%5.37%4.75%4.40%4.66%4.89%
Other Income0.440.341.610.350.520.560.793.300.520.602.310.39
Interest2.182.323.312.312.272.301.652.222.532.461.821.78
Depreciation1.611.641.641.721.671.771.641.781.811.841.781.66
Profit before tax4.322.440.95-3.27-1.072.603.294.651.111.033.361.46
Tax %28.94%30.74%-7.37%-29.66%-43.93%31.54%36.78%21.72%32.43%30.10%11.31%24.66%
Net Profit3.071.701.02-2.30-0.611.782.083.640.750.722.991.09
EPS in Rs5.543.071.13-2.54-0.671.972.304.030.830.803.311.21
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales204218217232230224273405411427411404
Expenses195205205224218211258383387412390385
Operating Profit9131281213152324152119
OPM %4.5%6%6%3.2%5%6%5%6%6%3.5%5%4.7%
Other Income80-1131463264
Interest6676644810999
Depreciation333433466777
Profit before tax851-2561014112107
Tax %29%33%-53%-26%18%28%27%29%26%25%20%
Net Profit632-1448108186
EPS in Rs11.716.952.85-2.627.678.1213.5918.238.631.278.956.15
Dividend Payout %0%14%0%0%0%18%13%18%14%39%11%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%13%0%-5%
Compounded Profit Growth0%-6%-23%-10%
Stock Price CAGR2%2%-28%-44%
Return on Equity8%8%6%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital555666669999
Reserves192524292732364351585866
Borrowings484561614428254587906782
Other Liabilities151316131418223023223337
Total Liabilities8788106109918389123170179168193
Fixed Assets252829273427265177788284
CWIP400201001324
Investments000000000000
Other Assets5760778156546271929884105
Total Assets8788106109918389123170179168193
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity8-4-3112718812717413
Cash from Investing Activity15-6-3-94-2-272-8-9-8
Cash from Financing Activity-10-110-3-23-22-615-9-8-325
Net Cash Flow-0-005-5-0-00-0-00-0
Free Cash Flow91-9818226-159832-5
CFO/OP55%-28%-16%102%363%152%77%95%38%79%274%19%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days232725232518262216131920
Inventory Days1001001421438283959179875878
Days Payable17020191925302513122729
Cash Conversion Cycle1061271461488876908882895069
Working Capital Days51920141426372731281915
ROCE %16%15%14%10%5%13%16%15%15%13%7%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters57.18%57.18%73.76%73.76%73.76%73.76%73.76%73.76%73.76%73.76%73.76%73.76%
DIIs0.01%0.01%0.01%0.01%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public42.82%42.80%26.23%26.23%26.23%26.24%26.23%26.23%26.24%26.24%26.24%26.24%
No. of Shareholders5,5865,7415,8105,7996,3695,9555,9225,8245,7455,7075,5975,548

Fundamentals

Market Cap₹ 76.0 Cr.
Current Price₹ 84.0
Stock P/E17.7
Book Value₹ 82.5
ROCE10.8 %
ROE4.84 %
Dividend Yield1.22 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)-10%
Standalone figures.
Valuation
Market capRs 72 Cr
Enterprise valueRs 154 Cr
P/E (TTM)13.01x
Price to book0.97x
Price to sales0.18x
EV / EBITDA6.79x
EV / EBIT9.88x
EV / sales0.38x
Price to cash flow27.45x
Earnings yield7.69%
Dividend yield1.25%
P/E, 3-year average34.87x
P/B, 3-year average1.66x
P/E, 5-year average23.52x
P/B, 5-year average1.42x
Profitability
Operating margin (excl. other income)5.10%
Operating margin (incl. other income)6.47%
EBITDA margin5.61%
Pre-tax margin1.72%
Net profit margin1.38%
Net margin, latest quarter1.18%
ROE11.44%
ROCE13.34%
ROA4.48%
ROE, 3-year average8.49%
ROCE, 3-year average11.26%
ROA, 3-year average3.21%
ROE, 5-year average12.17%
ROCE, 5-year average14.05%
ROA, 5-year average4.72%
ROIC (approx.)7.94%
Tax rate20.30%
Other income / net worth7.55%
Growth
Sales growth (latest year)-3.69%
Profit growth (latest year)603.48%
Sales CAGR, 3 years0.45%
Sales CAGR, 5 years12.91%
Profit CAGR, 3 years-7.13%
Profit CAGR, 5 years12.45%
Sales growth QoQ-7.60%
Profit growth QoQ-63.55%
Sales growth YoY (latest quarter)-7.36%
Profit growth YoY (latest quarter)-70.05%
Per share
EPS (TTM)Rs 6.07
EPS (latest year)Rs 8.85
EPS (latest quarter)Rs 1.19
EPS, 3-year averageRs 6.21
EPS, 5-year averageRs 8.66
Book value per shareRs 81.57
Sales per shareRs 441.49
Cash flow per shareRs 2.88
Free cash flow per shareRs -5.47
Dividend per share (latest year)Rs 0.98
Dividend per share, 3-year averageRs 0.90
Dividend per share, 5-year averageRs 1.30
Dividends
Dividend payout11.12%
Dividend payout, 3-year average21.58%
Dividend payout, 5-year average19.19%
Efficiency
Asset turnover2.12x
Fixed asset turnover4.88x
Inventory turnover5.44x
Inventory days67 days
Debtor days20 days
Debtors turnover17.83x
Creditor days29 days
Cash conversion cycle69 days
Working capital days15 days
Leverage
Total debtRs 82 Cr
Cash and bankRs 0 Cr
Net debtRs 82 Cr
Debt to equity1.10x
Net debt / EBITDA3.60x
Interest coverage1.81x
Owners' fund to total sources38.56%
Debt to assets42.28%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -8 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Cash from ops / profit, 5 years2.29x
Sales to cash flow156.22x
Statement figures
Net sales (TTM)Rs 404 Cr
Net sales (latest year)Rs 411 Cr
Sales (latest quarter)Rs 92 Cr
Operating profit excl. other income (latest year)Rs 21 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 23 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 358 Cr
Total expenditure (latest year)Rs 390 Cr
Total income (latest year)Rs 416 Cr
Share capitalRs 9 Cr
ReservesRs 66 Cr
Shareholders' fundsRs 75 Cr
Total assetsRs 193 Cr
Net blockRs 84 Cr
Capital work in progressRs 4 Cr
ReceivablesRs 23 Cr
InventoryRs 66 Cr
Other liabilitiesRs 37 Cr
Shares outstanding (crore)0.91
Ownership
Promoter holding73.76% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.0 is at the 28th percentile of its own 8.2-year range (median 16.1, low 8.0, high 116.6).
P/B 0.97 is at the 11th percentile (median 1.53).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period507598Nifty 50Difference
1 week-1.3%-2.8% +1.5 pts
1 month-9.6%-6.8% -2.8 pts
3 months-21.6%-7.6% -14.0 pts
3 years-61.5%+14.2% -75.7 pts
5 years+12.8%+27.9% -15.1 pts

Red flags

F-score 5 of 8
explainShare dilution Share count up 0% in a year, 64% in three
lookInventory outrunning sales Inventory grew 27% vs sales -4% in 2026
lookProfit leans on other income Other income was 55% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹92 Cr -7.4% vs Jun 2025. Net profit ₹1 Cr -70.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EID Parry (India) Ltd12,39015.317.0 %
Manorama Industries Ltd11,76344.535.4 %
Orkla India Ltd7,39824.214.9 %
Krishival Foods Ltd1,15252.316.2 %
Shri Ahimsa Naturals Ltd1,04234.822.8 %
Freshara Agro Exports Ltd97526.3%
Apis India Ltd69027.414.6 %
Proventus Agrocom Ltd67348.511.5 %
Pajson Agro India Ltd51220.631.4 %
Hoac Foods India Ltd38868.332.1 %
Madhusudan Masala Ltd38721.216.2 %
Nutricircle Ltd3009994.23 %
Chemkart India Ltd30015.327.7 %
Megastar Foods Ltd29029.511.6 %
Srivari Spices & Foods Ltd24215.728.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kovilpatti Lakshmi Roller Flour Mills Ltd?

Kovilpatti Lakshmi Roller Flour Mills Ltd (507598) has a market capitalisation of Rs 76.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kovilpatti Lakshmi Roller Flour Mills Ltd?

Kovilpatti Lakshmi Roller Flour Mills Ltd trades at a P/E of 17.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kovilpatti Lakshmi Roller Flour Mills Ltd's latest quarterly results?

In the Jun 2026 quarter, Kovilpatti Lakshmi Roller Flour Mills Ltd sales was Rs 92 Cr (-7.4% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03