Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.06 | 57.09 | 56.73 | 22.72 | 34.25 | 40.21 | 61.89 | 17.83 | 10.30 | 27.09 | 51.11 | 17.26 |
| Expenses | 25.23 | 55.93 | 54.77 | 22.14 | 32.36 | 39.53 | 59.02 | 15.25 | 8.81 | 26.80 | 51.65 | 15.39 |
| Operating Profit | 0.83 | 1.16 | 1.96 | 0.58 | 1.89 | 0.68 | 2.87 | 2.58 | 1.49 | 0.29 | -0.54 | 1.87 |
| OPM % | 3.18% | 2.03% | 3.45% | 2.55% | 5.52% | 1.69% | 4.64% | 14.47% | 14.47% | 1.07% | -1.06% | 10.83% |
| Other Income | 0.08 | 0.02 | 0.10 | 0.01 | 0.04 | 0.14 | 0.03 | 0.00 | 0.06 | 0.31 | 0.74 | 0.01 |
| Interest | 0.11 | 0.22 | 0.53 | 0.14 | 0.22 | 0.10 | 0.49 | 0.03 | -0.01 | 0.00 | 0.29 | 0.04 |
| Depreciation | 0.14 | 0.14 | 0.07 | 0.13 | 0.13 | 0.13 | 0.10 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 |
| Profit before tax | 0.66 | 0.82 | 1.46 | 0.32 | 1.58 | 0.59 | 2.31 | 2.43 | 1.44 | 0.48 | -0.20 | 1.72 |
| Tax % | 0.00% | 0.00% | 31.51% | 25.00% | 12.66% | 42.37% | 22.51% | 6.17% | 27.08% | 64.58% | 100.00% | 8.72% |
| Net Profit | 0.66 | 0.81 | 1.00 | 0.25 | 1.38 | 0.35 | 1.79 | 2.28 | 1.05 | 0.17 | -0.40 | 1.57 |
| EPS in Rs | 8.35 | 10.25 | 12.66 | 3.16 | 17.47 | 4.43 | 22.66 | 28.86 | 13.29 | 2.15 | -5.06 | 19.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 | 102 | 68 | 96 | 102 | 118 | 212 | 129 | 183 | 159 | 106 | 106 |
| Expenses | 138 | 100 | 72 | 93 | 99 | 109 | 202 | 129 | 180 | 154 | 102 | 103 |
| Operating Profit | 3 | 2 | -4 | 3 | 2 | 10 | 10 | -1 | 3 | 5 | 4 | 3 |
| OPM % | 1.9% | 2.4% | -6% | 2.8% | 2.2% | 8% | 4.9% | -0.5% | 1.6% | 3.2% | 3.7% | 2.9% |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | -7 | 0 | 1 | 8 | 10 | -2 | 2 | 5 | 4 | 3 |
| Tax % | 30% | 167% | -14% | -186% | 37% | 8% | 30% | -14% | 26% | 22% | 25% | |
| Net Profit | 1 | -0 | -6 | 1 | 0 | 7 | 7 | -2 | 1 | 4 | 3 | 2 |
| EPS in Rs | 7.09 | -0.38 | -73.04 | 10.51 | 4.81 | 92.41 | 86.33 | -24.81 | 16.46 | 47.59 | 39.24 | 30.25 |
| Dividend Payout % | 18% | 0% | 0% | 0% | 0% | 2% | 3% | 0% | 6% | 4% | 4% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -3% | -2% | -6% | -31% | ||
| Compounded Profit Growth | 19% | -16% | 73% | -59% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 9% | 11% | 10% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| Reserves | 15 | 16 | 16 | 10 | 10 | 11 | 18 | 24 | 22 | 24 | 27 | 30 |
| Borrowings | 25 | 28 | 29 | 23 | 20 | 12 | 5 | 7 | 1 | 12 | 12 | 16 |
| Other Liabilities | 10 | 8 | 7 | 5 | 4 | 5 | 4 | 10 | 8 | 6 | 5 | 5 |
| Total Liabilities | 51 | 53 | 53 | 39 | 35 | 28 | 27 | 43 | 33 | 42 | 45 | 52 |
| Fixed Assets | 13 | 12 | 11 | 10 | 9 | 8 | 8 | 7 | 5 | 5 | 5 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 38 | 40 | 41 | 29 | 26 | 20 | 19 | 36 | 27 | 37 | 41 | 48 |
| Total Assets | 51 | 53 | 53 | 39 | 35 | 28 | 27 | 43 | 33 | 42 | 45 | 52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | -1 | 9 | -0 | 1 | 8 | 7 | -2 | 8 | -12 | 0 | -4 |
| Cash from Investing Activity | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Cash from Financing Activity | -2 | 1 | -9 | 0 | -1 | -8 | -7 | 2 | -6 | 11 | -0 | 4 |
| Net Cash Flow | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 2 | -2 | 0 | -0 |
| Free Cash Flow | 2 | -1 | 9 | -0 | 1 | 8 | 7 | -2 | 8 | -12 | 0 | -4 |
| CFO/OP | 139% | -31% | 377% | 7% | 46% | 346% | 89% | -3% | -1,169% | -414% | 21% | -51% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 12 | 8 | 19 | 23 | 20 | 16 | 21 | 21 | 15 | 23 | 52 |
| Inventory Days | 70 | 84 | 131 | 109 | 78 | 49 | 48 | 42 | 50 | 61 | 75 | 122 |
| Days Payable | 7 | 9 | 12 | 12 | 8 | 7 | 3 | 11 | 10 | 1 | 0 | 0 |
| Cash Conversion Cycle | 87 | 88 | 126 | 115 | 93 | 62 | 62 | 52 | 61 | 75 | 97 | 174 |
| Working Capital Days | 26 | 35 | 25 | 17 | 18 | 23 | 36 | 33 | 46 | 38 | 53 | 91 |
| ROCE % | 6% | 6% | 4% | -13% | 6% | 6% | 38% | 36% | -4% | 9% | 15% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% | 73.03% |
| DIIs | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% | 8.01% |
| Public | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% | 18.96% |
| No. of Shareholders | 114 | 98 | 98 | 98 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 |
Fundamentals
Market Cap₹ 0.20 Cr.
Current Price₹ 2.58
Stock P/E0.08
Book Value₹ 414
ROCE10.5 %
ROE10.5 %
Dividend Yield58.1 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-31%
Compounded Profit Growth (TTM)-59%
Standalone figures.
Valuation
P/E, 3-year average0.09x
P/B, 3-year average0.01x
P/E, 5-year average0.08x
P/B, 5-year average0.01x
Profitability
Operating margin (excl. other income)3.71%
Operating margin (incl. other income)4.75%
EBITDA margin4.10%
Pre-tax margin3.25%
Net profit margin2.26%
Net margin, latest quarter9.10%
ROE10.48%
ROCE10.52%
ROA6.36%
ROE, 3-year average10.09%
ROCE, 3-year average11.49%
ROA, 3-year average6.15%
ROE, 5-year average10.67%
ROCE, 5-year average12.72%
ROA, 5-year average6.56%
ROIC (approx.)6.16%
Tax rate25.24%
Other income / net worth3.56%
Growth
Sales growth (latest year)-33.18%
Profit growth (latest year)-17.55%
Sales CAGR, 3 years-6.14%
Sales CAGR, 5 years-2.12%
Profit CAGR, 5 years-15.74%
Sales growth QoQ-66.23%
Sales growth YoY (latest quarter)-3.20%
Profit growth YoY (latest quarter)-31.14%
Per share
EPS (TTM)Rs 30.25
EPS (latest year)Rs 39.24
EPS (latest quarter)Rs 19.87
EPS, 3-year averageRs 34.43
EPS, 5-year averageRs 32.96
Book value per shareRs 394.18
Sales per shareRs 1,338.73
Cash flow per shareRs -46.08
Free cash flow per shareRs -50.63
Dividend per share (latest year)Rs 1.52
Dividend per share, 3-year averageRs 1.52
Dividend per share, 5-year averageRs 1.77
Dividends
Dividend payout3.87%
Dividend payout, 3-year average4.76%
Dividend payout, 5-year average4.30%
Efficiency
Asset turnover2.03x
Fixed asset turnover26.13x
Inventory turnover3.20x
Inventory days114 days
Debtor days52 days
Debtors turnover7.00x
Creditor days0 days
Cash conversion cycle174 days
Working capital days91 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 0 Cr
Net debtRs 16 Cr
Debt to equity0.51x
Net debt / EBITDA3.64x
Interest coverage9.00x
Owners' fund to total sources59.42%
Debt to assets30.43%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-0.77x
Statement figures
Net sales (TTM)Rs 106 Cr
Net sales (latest year)Rs 106 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 97 Cr
Total expenditure (latest year)Rs 102 Cr
Total income (latest year)Rs 107 Cr
Share capitalRs 1 Cr
ReservesRs 30 Cr
Shareholders' fundsRs 31 Cr
Total assetsRs 52 Cr
Net blockRs 4 Cr
ReceivablesRs 15 Cr
InventoryRs 30 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.08
Ownership
Promoter holding73.03% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -196% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 54% vs sales -33% in 2026 |
| explain | Debt up, profit down Borrowings up 31% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 8% vs sales -33% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹17 Cr -3.2% vs Jun 2025.
Net profit ₹2 Cr -31.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Marico Ltd | 102,346 | 54.2 | 47.0 % |
| Patanjali Foods Ltd | 40,412 | 18.6 | 12.1 % |
| AWL Agri Business Ltd | 23,232 | 19.8 | 18.3 % |
| Gokul Agro Resources Ltd | 6,351 | 15.1 | 36.7 % |
| CIAN Agro Industries & Infrastructure Ltd | 3,115 | 9.67 | 12.3 % |
| Sundrop Brands Ltd | 2,831 | 101 | 1.93 % |
| Shri Venkatesh Refineries Ltd | 1,452 | 38.0 | 19.8 % |
| KN Agri Resources Ltd | 500 | 14.0 | 13.6 % |
| Gokul Refoils and Solvent Ltd | 386 | 18.6 | 8.25 % |
| Kriti Nutrients Ltd | 364 | 10.8 | 20.0 % |
| Integrated Proteins Ltd | 249 | 429 | 1.26 % |
| Vijay Solvex Ltd | 207 | 8.69 | 9.00 % |
| Ramdevbaba Solvent Ltd | 204 | 17.8 | 5.39 % |
| Ajanta Soya Ltd | 183 | 12.7 | 8.87 % |
| Prime Industries Ltd | 177 | 19.8 | 26.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Coromandel Agro Products and Oils Ltd?
Coromandel Agro Products and Oils Ltd (507543) has a market capitalisation of Rs 0.20 Cr. at the close.
What is the P/E ratio of Coromandel Agro Products and Oils Ltd?
Coromandel Agro Products and Oils Ltd trades at a P/E of 0.08 on trailing twelve-month profit, at the close.
What were Coromandel Agro Products and Oils Ltd's latest quarterly results?
In the Jun 2026 quarter, Coromandel Agro Products and Oils Ltd sales was Rs 17 Cr (-3.2% vs Jun 2025) and net profit was Rs 2 Cr.