MarketFriction

The Ravalgaon Sugar Farm Ltd

BSE 507300 · Sugar
₹891.00 -1.09%
BSE close2026-10-01
Market cap₹30.7 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2.322.332.091.160.000.000.000.000.000.000.000.00
Expenses2.742.763.371.640.660.530.710.430.550.501.190.49
Operating Profit-0.42-0.43-1.28-0.48-0.66-0.53-0.71-0.43-0.55-0.50-1.19-0.49
OPM %-18.10%-18.45%-61.24%-41.38%
Other Income0.01-0.0626.170.02-0.380.420.750.000.000.420.190.00
Interest0.410.430.430.010.040.090.070.010.030.050.060.08
Depreciation0.060.060.060.060.070.070.070.070.070.070.070.07
Profit before tax-0.88-0.9824.40-0.53-1.15-0.27-0.10-0.51-0.65-0.20-1.13-0.64
Tax %0.00%0.00%17.42%0.00%0.00%0.00%0.00%0.00%0.00%0.00%211.50%0.00%
Net Profit-0.88-0.9820.15-0.53-1.14-0.27-0.09-0.51-0.65-0.20-3.51-0.63
EPS in Rs-29.33-28.82592.65-15.59-33.53-7.94-2.65-15.00-19.12-5.88-103.24-18.53
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales18.4712.8910.8511.2710.305.647.459.678.581.160.000.00
Expenses24.5516.8813.3416.6414.088.9410.1412.0611.343.552.672.73
Operating Profit-6.08-3.99-2.49-5.37-3.78-3.30-2.69-2.39-2.76-2.39-2.67-2.73
OPM %-32.92%-30.95%-22.95%-47.65%-36.70%-58.51%-36.11%-24.72%-32.17%-206.03%
Other Income16.690.632.6724.710.310.076.381.4326.190.830.610.61
Interest3.842.442.661.830.911.311.411.371.630.210.150.22
Depreciation2.011.851.720.970.200.210.230.230.240.260.260.28
Profit before tax4.76-7.65-4.2016.54-4.58-4.752.05-2.5621.56-2.03-2.47-2.62
Tax %-3.36%-0.52%-11.43%-20.44%-0.22%-38.53%5.37%0.00%19.71%0.00%96.76%
Net Profit4.92-7.61-3.7219.93-4.57-2.921.95-2.5617.31-2.03-4.87-4.99
EPS in Rs164.00-253.67-124.00664.33-152.33-97.3365.00-85.33509.12-59.71-143.24-146.77
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth4%-25%-11%-218%
Stock Price CAGR-1%16%3%-11%
Return on Equity%-45%-30%-39%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.340.340.340.340.340.340.340.340.340.340.340.34
Reserves-3.501.43-6.18-9.7910.145.572.654.60-0.6316.7714.759.84
Borrowings37.8022.5323.0526.524.269.2412.0511.1112.002.110.002.52
Other Liabilities11.809.299.848.546.475.806.575.279.389.323.741.83
Total Liabilities46.4433.5927.0525.6121.2120.9521.6121.3221.0928.5418.8314.53
Fixed Assets23.0120.7018.8116.9811.2811.0811.2710.9810.8110.7611.9111.65
CWIP0.320.320.320.320.000.000.000.000.000.000.000.00
Investments0.270.270.270.270.300.270.270.270.190.190.190.19
Other Assets22.8412.307.658.049.639.6010.0710.0710.0917.596.732.69
Total Assets46.4433.5927.0525.6121.2120.9521.6121.3221.0928.5418.8314.53
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-5.5417.700.16-3.68-6.09-4.87-1.16-4.25-0.82-5.81-4.89-2.46
Cash from Investing Activity6.560.380.112.4629.680.05-0.396.591.2925.91-1.150.02
Cash from Financing Activity-1.04-17.97-0.411.15-23.644.781.55-2.34-0.49-11.51-2.322.37
Net Cash Flow-0.020.10-0.14-0.07-0.05-0.030.000.00-0.028.59-8.36-0.08
Free Cash Flow0.8917.990.26-1.22-6.23-4.87-1.562.33-0.7020.10-6.30-2.46
CFO/OP83%-291%-4%148%60%133%34%154%34%57%205%92%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4.662.173.113.031.623.901.292.455.282.983.15
Inventory Days238.34216.21201.05410.63194.12237.14218.28209.46165.0696.4652.64
Days Payable19.6337.40101.21155.2993.61168.00326.83119.2599.9769.5210.53
Cash Conversion Cycle223.38180.99102.95258.37102.1473.03-107.2592.6670.3829.9245.26
Working Capital Days-193.69-286.94-584.17-820.16-199.83-372.44-893.73-565.38-623.18-326.71-783.49
ROCE %-16.95%-22.97%-26.93%-22.58%-38.73%-22.08%-21.73%-18.66%-17.51%-18.49%-9.73%-16.70%
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2026
Promoters53.31%53.31%53.31%53.31%53.31%53.31%53.31%53.31%53.31%53.31%53.31%53.31%
DIIs0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.06%0.06%0.06%0.06%
Public46.65%46.65%46.65%46.65%46.66%46.65%46.66%46.65%46.63%46.65%46.64%46.64%
No. of Shareholders3,1323,0163,0453,0323,0863,0543,1273,1013,2633,2903,2833,167

Fundamentals

Market Cap₹ 30.7 Cr.
Current Price₹ 903
Book Value₹ 299
ROCE-16.7 %
ROE-38.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-218%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 33 Cr
Price to book2.98x
Earnings yield-16.47%
P/E, 3-year average2.01x
P/B, 3-year average2.42x
P/E, 5-year average1.81x
P/B, 5-year average-1.37x
Profitability
ROE-38.54%
ROCE-16.70%
ROA-29.20%
ROE, 3-year average51.56%
ROCE, 3-year average40.88%
ROA, 3-year average10.66%
ROE, 5-year average18.75%
ROCE, 5-year average27.27%
ROA, 5-year average5.80%
ROIC (approx.)-37.78%
Tax rate-96.76%
Other income / net worth5.99%
Per share
EPS (TTM)Rs -146.76
EPS (latest year)Rs -143.24
EPS (latest quarter)Rs -18.53
EPS, 3-year averageRs 102.06
EPS, 5-year averageRs 43.29
Book value per shareRs 299.41
Cash flow per shareRs -72.35
Free cash flow per shareRs -72.35
Efficiency
Inventory turnover1.60x
Inventory days228 days
Creditor days11 days
Cash conversion cycle45 days
Working capital days-783 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.25x
Interest coverage-10.91x
Owners' fund to total sources70.06%
Debt to assets17.34%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years-1.86x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs -5 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 0 Cr
ReservesRs 10 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 15 Cr
Net blockRs 12 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.03
Ownership
Promoter holding53.31% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.98 is at the 56th percentile (median 2.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period507300Nifty 50Difference
1 week-4.0%-2.8% -1.2 pts
1 month-4.7%-6.8% +2.1 pts
3 months-6.2%-7.6% +1.4 pts
3 years+6.0%+14.2% -8.1 pts
5 years+100.9%+27.9% +73.0 pts

Red flags

F-score 2 of 6
explainWeak cash conversion Cash from operations was -126% of net profit over the last 3 years
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹1 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of The Ravalgaon Sugar Farm Ltd?

The Ravalgaon Sugar Farm Ltd (507300) has a market capitalisation of Rs 30.7 Cr. at the 2026-10-01 close.

What were The Ravalgaon Sugar Farm Ltd's latest quarterly results?

In the Jun 2026 quarter, The Ravalgaon Sugar Farm Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03