MarketFriction

Kesar Enterprises Ltd

BSE 507180 · Sugar
₹12.69 +1.93%
BSE close2026-10-01
Market cap₹123 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5416417969381646320141041660
Expenses6916214779521717129251011729
Operating Profit-15232-10-15-8-8-9-113-6-9
OPM %-28%1.1%18%-14%-39%-4.6%-13%-43%-81%2.8%-3.7%-22,175%
Other Income0-09210-00200100
Interest86-6243334434
Depreciation445555555586
Profit before tax-27-9125-17-23-16-16-15-19-6-7-19
Tax %-0%-0%-0%-0%-0%-0%1%-0%-0%-0%-0%-0%
Net Profit-27-9125-17-23-16-16-15-19-6-7-19
EPS in Rs-2.68-0.9112.43-1.70-2.28-1.61-1.62-1.53-1.93-0.62-0.73-1.84
Mar 2016 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales318373313403518547469553531334304284
Expenses300309300381475517457552507374327307
Operating Profit18641322433013124-40-23-23
OPM %6%17%4.2%5%8%6%2.7%0.2%4.5%-12%-8%-8%
Other Income11123106319211210
Interest424143452527262714131415
Depreciation261918191819181918212324
Profit before tax-496-47-40290-29-4484-72-48-52
Tax %8%1%-0%-0%-0%-0%1%-0%-0%0%-0%
Net Profit-536-47-40290-29-4484-73-48-52
EPS in Rs-5.280.61-4.63-3.990.238.91-2.87-4.378.29-7.20-4.80-5.12
Dividend Payout %-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth0%-11%-18%0%
Compounded Profit Growth1%%-4%27%
Stock Price CAGR9%7%9%20%
Return on Equity-9%-19%-10%-51%
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101010101010101010101010
Reserves9441147934643124955018210962
Borrowings3383143243423573231139793757393
Other Liabilities140187118155239254381422436364331288
Total Liabilities583552599600652631629624588631523453
Fixed Assets450426485467451463433457439468447424
CWIP10001451712000
Investments1120139212105883
Other Assets131126931191781621671561431556826
Total Assets583552599600652631629624588631523453
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity138662018317963521257-5-25
Cash from Investing Activity2-12-1-16-19-22-2430013
Cash from Financing Activity-148-61-27-15-15-52-25-27-34-55-415
Net Cash Flow-74-51-08161-193-93
Free Cash Flow14065201616585022956-5-18
CFO/OP-330%368%31%136%141%186%207%407%1,289%244%12%106%
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days13403634493423156966
Inventory Days74109341151298475978292426
Days Payable90219114158199161165198189228243245
Cash Conversion Cycle-3-70-43-9-21-43-67-86-100-128-195-233
Working Capital Days-182-299-321-432-374-265-217-299-256-192-340-373
ROCE %-11%-2%11%-1%1%7%38%-1%-9%47%-26%-20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70.97%70.97%70.97%70.94%70.91%70.90%70.76%70.73%70.73%70.53%70.53%70.53%
DIIs1.75%1.75%1.75%1.75%1.75%1.75%1.75%1.75%1.73%1.73%1.51%1.51%
Public27.28%27.28%27.28%27.32%27.35%27.34%27.48%27.51%27.52%27.72%27.95%27.94%
No. of Shareholders4,4654,3394,4064,4094,2474,2734,3954,3685,1115,5205,6865,607

Fundamentals

Market Cap₹ 123 Cr.
Current Price₹ 12.2
Book Value₹ 7.14
ROCE-19.5 %
ROE-51.4 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)27%
Standalone figures.
Valuation
Market capRs 128 Cr
Enterprise valueRs 214 Cr
Price to book1.78x
Price to sales0.45x
EV / sales0.75x
Earnings yield-40.32%
P/E, 3-year average0.13x
P/B, 3-year average0.28x
P/E, 5-year average0.13x
P/B, 5-year average0.21x
Profitability
Operating margin (excl. other income)-7.53%
Operating margin (incl. other income)-3.61%
EBITDA margin-4.45%
Pre-tax margin-18.14%
Net profit margin-18.14%
Net margin, latest quarter-46325.00%
ROE-50.77%
ROCE-19.18%
ROA-9.92%
ROE, 3-year average-10.36%
ROCE, 3-year average0.40%
ROA, 3-year average-2.93%
ROE, 5-year average-21.77%
ROCE, 5-year average-1.92%
ROA, 5-year average-4.14%
ROIC (approx.)-23.16%
Other income / net worth16.57%
Growth
Sales growth (latest year)-8.82%
Sales CAGR, 3 years-18.02%
Sales CAGR, 5 years-11.07%
Sales growth QoQ-99.98%
Sales growth YoY (latest quarter)-99.80%
Per share
EPS (TTM)Rs -5.12
EPS (latest year)Rs -4.80
EPS (latest quarter)Rs -1.84
EPS, 3-year averageRs 2.03
EPS, 5-year averageRs -13.26
Book value per shareRs 7.14
Sales per shareRs 28.21
Cash flow per shareRs -2.45
Free cash flow per shareRs -1.79
Efficiency
Asset turnover0.67x
Fixed asset turnover0.72x
Inventory turnover69.64x
Inventory days5 days
Debtor days6 days
Debtors turnover57.89x
Creditor days245 days
Cash conversion cycle-233 days
Working capital days-373 days
Leverage
Total debtRs 93 Cr
Cash and bankRs 7 Cr
Net debtRs 86 Cr
Debt to equity1.29x
Interest coverage-2.45x
Owners' fund to total sources15.89%
Debt to assets20.48%
Cash flow
Cash from Operating Activity (latest year)Rs -25 Cr
Cash from Investing Activity (latest year)Rs 13 Cr
Cash from Financing Activity (latest year)Rs 15 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -18 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 284 Cr
Net sales (latest year)Rs 304 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -23 Cr
Operating profit (latest quarter)Rs -9 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs -13 Cr
PBDT (TTM)Rs -28 Cr
Profit before tax (TTM)Rs -52 Cr
Net profit (TTM)Rs -52 Cr
Net profit (latest year)Rs -48 Cr
Net profit (latest quarter)Rs -19 Cr
Depreciation (TTM)Rs 24 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 15 Cr
Cost of goods sold (latest year)Rs 281 Cr
Total expenditure (latest year)Rs 327 Cr
Total income (latest year)Rs 316 Cr
Share capitalRs 10 Cr
ReservesRs 62 Cr
Shareholders' fundsRs 72 Cr
Total assetsRs 453 Cr
Net blockRs 424 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 3 Cr
ReceivablesRs 5 Cr
InventoryRs 4 Cr
Other liabilitiesRs 288 Cr
Shares outstanding (crore)10.08
Ownership
Promoter holding70.53% (-0.20 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.78 is at the 95th percentile (median 0.68).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period507180Nifty 50Difference
1 week-2.0%-2.8% +0.8 pts
1 month+59.8%-6.8% +66.6 pts
3 months+103.4%-7.6% +111.0 pts
3 years+33.7%+14.2% +19.5 pts
5 years+39.9%+27.9% +12.0 pts

Red flags

F-score 5 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net loss ₹19 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kesar Enterprises Ltd?

Kesar Enterprises Ltd (507180) has a market capitalisation of Rs 123 Cr. at the 2026-10-01 close.

What were Kesar Enterprises Ltd's latest quarterly results?

In the Jun 2026 quarter, Kesar Enterprises Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 19 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03