Price
Financials
Standalone, Rs crore| Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.50 | 0.30 | 0.24 | 0.47 | 0.25 | 0.09 | 0.12 |
| Operating Profit | -0.50 | -0.30 | -0.24 | -0.47 | -0.25 | -0.09 | -0.12 |
| OPM % | |||||||
| Other Income | 0.00 | 0.09 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 |
| Interest | 3.64 | 3.65 | 3.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.56 | 1.62 | 0.16 | 0.15 | 0.08 | 0.08 | 0.07 |
| Profit before tax | -5.70 | -5.48 | -4.02 | -0.58 | -0.33 | -0.17 | -0.19 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -5.70 | -5.48 | -4.02 | -0.58 | -0.33 | -0.17 | -0.19 |
| EPS in Rs | |||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -12% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 |
| Reserves | -96.20 | -101.70 | -110.36 | -110.95 | -113.85 | -114.02 | -114.20 |
| Borrowings | 92.44 | 95.66 | 102.60 | 102.18 | 102.18 | 102.18 | 102.18 |
| Other Liabilities | 45.60 | 45.89 | 45.48 | 27.23 | 18.04 | 18.04 | 18.03 |
| Total Liabilities | 45.87 | 43.88 | 41.75 | 22.49 | 10.40 | 10.23 | 10.04 |
| Fixed Assets | 8.61 | 6.99 | 6.15 | 6.00 | 4.82 | 4.74 | 4.67 |
| CWIP | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Investments | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Other Assets | 35.41 | 35.04 | 33.75 | 14.64 | 3.73 | 3.64 | 3.52 |
| Total Assets | 45.87 | 43.88 | 41.75 | 22.49 | 10.40 | 10.23 | 10.04 |
| Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.50 | -3.26 | -3.47 | 0.43 | |||
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Cash from Financing Activity | 3.47 | 3.22 | 3.47 | -0.43 | |||
| Net Cash Flow | -0.03 | -0.04 | -0.01 | 0.00 | |||
| Free Cash Flow | -3.50 | -3.26 | -3.47 | 0.43 | |||
| CFO/OP | 274% | 463% | 1,446% | -91% |
| Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | |||||||
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | |||||||
| Working Capital Days | |||||||
| ROCE % |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE%
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-12%
Standalone figures.
Profitability
ROE0.54%
ROA-1.81%
ROE, 3-year average3.42%
ROA, 3-year average-7.80%
Other income / net worth-0.04%
Per share
EPS (TTM)Rs -1.44
EPS (latest year)Rs -1.44
EPS, 3-year averageRs -8.35
Book value per shareRs -265.56
Cash flow per shareRs 1.07
Free cash flow per shareRs 1.07
Efficiency
Inventory turnover0.00x
Leverage
Total debtRs 102 Cr
Cash and bankRs 0 Cr
Net debtRs 102 Cr
Debt to equity-0.96x
Owners' fund to total sources-475.41%
Debt to assets454.34%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 4 Cr
ReservesRs -111 Cr
Shareholders' fundsRs -107 Cr
Total assetsRs 22 Cr
Net blockRs 6 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 2 Cr
ReceivablesRs 14 Cr
InventoryRs 0 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)0.40
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Balrampur Chini Mills Ltd | 14,238 | 38.4 | 9.27 % |
| Triveni Engineering and Industries Ltd | 5,270 | 20.1 | 9.02 % |
| Shree Renuka Sugars Ltd | 4,798 | -3.06 % | |
| Bajaj Hindusthan Sugar Ltd | 4,777 | 36.9 | 3.11 % |
| Bannari Amman Sugars Ltd | 4,144 | 34.0 | 8.75 % |
| Dalmia Bharat Sugar & Industries Ltd | 3,334 | 16.2 | 8.18 % |
| Avadh Sugar & Energy Ltd | 1,601 | 23.8 | 6.83 % |
| M.V.K. Agro Food Product Ltd | 1,253 | 25.3 | 14.4 % |
| Uttam Sugar Mills Ltd | 1,110 | 12.6 | 11.4 % |
| Dhampur Sugar Mills Ltd | 1,102 | 15.7 | 6.43 % |
| Zuari Industries Ltd | 840 | 7.27 | 5.45 % |
| Dhampur Bio Organics Ltd | 831 | 32.5 | 4.98 % |
| Dwarikesh Sugar Industries Ltd | 803 | 55.4 | 4.62 % |
| Magadh Sugar & Energy Ltd | 759 | 14.7 | 7.75 % |
| Ugar Sugar Works Ltd | 650 | 22.5 | 9.00 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of BSI Ltd?
BSI Ltd (507070) has a market capitalisation of Rs Cr. at the close.