Price
Financials
Standalone, Rs crore| Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.24 | 0.77 | 0.36 | 0.30 | 0.44 | 0.46 | 0.34 | 0.28 | 0.43 | 0.49 | 0.19 | 0.46 |
| Expenses | 0.26 | 0.41 | 0.56 | 0.41 | 0.28 | 0.43 | 0.54 | 0.26 | 0.45 | 0.47 | 0.38 | 0.39 |
| Operating Profit | -0.02 | 0.36 | -0.20 | -0.11 | 0.16 | 0.03 | -0.20 | 0.02 | -0.02 | 0.02 | -0.19 | 0.07 |
| OPM % | -8.33% | 46.75% | -55.56% | -36.67% | 36.36% | 6.52% | -58.82% | 7.14% | -4.65% | 4.08% | -100.00% | 15.22% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | -0.05 | 0.33 | -0.23 | -0.14 | 0.13 | 0.00 | -0.22 | -0.01 | -0.05 | -0.01 | -0.23 | 0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.06 | 0.33 | -0.22 | -0.14 | 0.13 | 0.00 | -0.22 | -0.01 | -0.04 | -0.01 | -0.24 | 0.04 |
| EPS in Rs | -0.33 | 1.83 | -1.22 | -0.77 | 0.72 | 0.00 | -1.22 | -0.06 | -0.22 | -0.06 | -1.33 | 0.22 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.63 | 0.81 | 1.13 | 1.28 | 1.18 | 1.29 | 1.65 | 2.03 | 1.54 | 1.65 | 1.55 | 1.34 |
| Operating Profit | -0.63 | -0.81 | -1.13 | -1.28 | -1.18 | -1.29 | -1.65 | -2.03 | -1.54 | -1.65 | -1.55 | -1.34 |
| OPM % | ||||||||||||
| Other Income | 0.07 | 0.21 | 1.68 | 1.46 | 1.27 | 1.29 | 1.32 | 2.60 | 1.59 | 1.54 | 1.38 | 1.51 |
| Interest | 0.02 | 0.02 | 0.10 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Depreciation | 0.07 | 0.18 | 0.17 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.10 | 0.11 | 0.11 |
| Profit before tax | -0.65 | -0.80 | 0.28 | -0.03 | -0.09 | -0.17 | -0.50 | 0.43 | -0.07 | -0.22 | -0.30 | 0.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 400.00% | 0.00% | 0.00% | 8.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.65 | -0.80 | 0.28 | -0.15 | -0.09 | -0.17 | -0.53 | 0.43 | -0.08 | -0.22 | -0.30 | 0.05 |
| EPS in Rs | -3.60 | -4.43 | 1.55 | -0.83 | -0.50 | -0.94 | -2.93 | 2.38 | -0.44 | -1.22 | -1.66 | 0.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 8% | 16% | 38% | 117% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | -2% | -1% | -5% | 2% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 |
| Reserves | 2.63 | 2.62 | 8.36 | 3.03 | 2.75 | 2.39 | 1.68 | 1.93 | 1.69 | 1.21 | 0.77 | 0.68 |
| Borrowings | 0.51 | 1.16 | 1.33 | 0.75 | 0.77 | 0.84 | 0.86 | 0.75 | 0.89 | 0.90 | 0.90 | 0.89 |
| Other Liabilities | 3.53 | 2.80 | 2.62 | 2.26 | 2.16 | 2.17 | 2.56 | 2.71 | 2.23 | 2.49 | 2.50 | 2.29 |
| Total Liabilities | 8.48 | 8.39 | 14.12 | 7.85 | 7.49 | 7.21 | 6.91 | 7.20 | 6.62 | 6.41 | 5.98 | 5.67 |
| Fixed Assets | 5.68 | 6.20 | 6.03 | 6.03 | 5.72 | 5.46 | 5.18 | 4.88 | 4.59 | 4.37 | 4.16 | 3.92 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Assets | 2.79 | 2.18 | 8.08 | 1.81 | 1.76 | 1.74 | 1.72 | 2.31 | 2.02 | 2.03 | 1.81 | 1.74 |
| Total Assets | 8.48 | 8.39 | 14.12 | 7.85 | 7.49 | 7.21 | 6.91 | 7.20 | 6.62 | 6.41 | 5.98 | 5.67 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.12 | -0.77 | -0.99 | 1.17 | 0.06 | 0.05 | -0.13 | 0.12 | -0.06 | 0.03 | 0.15 | 0.07 |
| Cash from Investing Activity | -0.05 | -0.94 | -0.22 | 0.01 | -0.05 | -0.09 | -0.04 | 0.00 | 0.01 | -0.04 | -0.04 | -0.02 |
| Cash from Financing Activity | 0.01 | 1.67 | 5.85 | -5.55 | 0.03 | 0.02 | 0.01 | -0.10 | 0.13 | -0.09 | 0.01 | 0.01 |
| Net Cash Flow | -0.16 | -0.04 | 4.64 | -4.37 | 0.04 | -0.02 | -0.16 | 0.02 | 0.08 | -0.10 | 0.12 | 0.06 |
| Free Cash Flow | -0.18 | -1.71 | -1.21 | 0.77 | 0.01 | -0.04 | -0.17 | 0.12 | -0.05 | 0.03 | 0.15 | 0.07 |
| CFO/OP | 19% | 95% | 88% | -91% | -5% | -4% | 8% | -6% | 4% | -2% | -10% | -5% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | -14.80% | 4.45% | -0.12% | -1.47% | -3.09% | -10.22% | 9.95% | -1.35% | -5.05% | -7.57% | 1.75% |
| Sep 2016 | Jun 2018 | Sep 2018 | |
|---|---|---|---|
| Promoters | 47.09% | 47.72% | 47.72% |
| FIIs | 0.04% | 0.00% | 0.00% |
| DIIs | 0.97% | 0.97% | 0.97% |
| Public | 51.89% | 51.31% | 51.31% |
| No. of Shareholders | 11,048 | 10,993 | 10,989 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 6.32
Book Value₹ 13.8
ROCE1.75 %
ROE1.97 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)117%
Standalone figures.
Valuation
P/E, 3-year average22.84x
P/B, 3-year average0.43x
P/E, 5-year average12.75x
P/B, 5-year average0.38x
Profitability
EBITDA margin-7.64%
Pre-tax margin-15.92%
Net profit margin-15.92%
Net margin, latest quarter8.70%
ROE1.97%
ROCE1.75%
ROA0.86%
ROE, 3-year average-5.16%
ROCE, 3-year average-3.62%
ROA, 3-year average-2.45%
ROE, 5-year average-1.16%
ROCE, 5-year average-0.45%
ROA, 5-year average-0.48%
ROIC (approx.)-7.92%
Other income / net worth60.64%
Growth
Sales growth QoQ142.11%
Sales growth YoY (latest quarter)64.29%
Per share
EPS (TTM)Rs -1.38
EPS (latest year)Rs 0.28
EPS (latest quarter)Rs 0.22
EPS, 3-year averageRs -0.87
EPS, 5-year averageRs -0.13
Book value per shareRs 13.78
Sales per shareRs 8.69
Cash flow per shareRs 0.39
Free cash flow per shareRs 0.39
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.36x
Interest coverage-24.00x
Owners' fund to total sources43.92%
Debt to assets15.70%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 2 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 6 Cr
Net blockRs 4 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.18
Ownership
Promoter holding47.72%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 5 of 6| look | Profit leans on other income Other income was 3020% of pre-tax profit in 2017 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2017Sales ₹0 Cr +64.3% vs Jun 2015.
Net profit ₹0 Cr +500.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Nestle India Ltd | 259,493 | 69.1 | 84.1 % |
| Britannia Industries Ltd | 116,460 | 44.7 | 56.0 % |
| Zydus Wellness Ltd | 16,102 | 72.7 | 4.91 % |
| Bikaji Foods International Ltd | 13,318 | 48.0 | 22.0 % |
| The Bombay Burmah Trading Corporation Ltd | 9,454 | 7.63 | 33.0 % |
| Mrs Bectors Food Specialities Ltd | 6,407 | 49.6 | 12.9 % |
| Gopal Snacks Ltd | 3,153 | 57.4 | 11.7 % |
| ADF Foods Ltd | 2,949 | 30.5 | 21.8 % |
| Prataap Snacks Ltd | 2,526 | 198 | 3.17 % |
| Tasty Bite Eatables Ltd | 2,472 | 68.1 | 14.0 % |
| Shah Foods Ltd | 807 | 245 | % |
| Hexagon Nutrition Ltd | 790 | 20.0 | 22.2 % |
| Lotus Chocolate Company Ltd | 721 | 9.71 % | |
| Euro India Fresh Foods Ltd | 687 | 129 | 9.83 % |
| Ganesh Consumer Products Ltd | 618 | 13.6 | 19.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Belapur Industries Ltd?
Belapur Industries Ltd (507050) has a market capitalisation of Rs Cr. at the close.
What were Belapur Industries Ltd's latest quarterly results?
In the Mar 2017 quarter, Belapur Industries Ltd sales was Rs 0 Cr (+64.3% vs Jun 2015) and net profit was Rs 0 Cr.