Price
Financials
Standalone, Rs crore| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.11 | 0.83 | 4.24 | 2.60 | 2.68 | 0.83 | 1.16 | 1.49 | 1.09 | 1.26 | 0.73 | 0.96 |
| Expenses | 6.43 | 1.13 | 74.85 | 2.76 | 2.54 | 1.09 | 1.23 | 1.44 | 0.85 | 1.62 | 1.41 | 1.01 |
| Operating Profit | 0.68 | -0.30 | -70.61 | -0.16 | 0.14 | -0.26 | -0.07 | 0.05 | 0.24 | -0.36 | -0.68 | -0.05 |
| OPM % | 9.56% | -36.14% | -1,665.33% | -6.15% | 5.22% | -31.33% | -6.03% | 3.36% | 22.02% | -28.57% | -93.15% | -5.21% |
| Other Income | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.03 | 0.13 | -0.15 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.19 | 0.14 | -0.33 | 0.00 |
| Depreciation | 1.31 | 1.16 | 0.74 | 1.17 | 1.17 | 1.17 | 1.17 | 1.15 | 1.15 | 1.21 | 1.09 | 1.10 |
| Profit before tax | -0.66 | -1.55 | -71.16 | -1.33 | -1.03 | -1.45 | -1.24 | -1.10 | -1.10 | -1.71 | -1.44 | -1.15 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.67 | -1.55 | -71.16 | -1.33 | -1.03 | -1.45 | -1.24 | -1.10 | -1.10 | -1.71 | -1.43 | -1.15 |
| EPS in Rs | -0.89 | -2.06 | -94.56 | -1.77 | -1.37 | -1.93 | -1.65 | -1.46 | -1.46 | -2.27 | -1.90 | -1.53 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.24 | 32.34 | 27.63 | 20.67 | 7.28 | 4.58 | 4.04 |
| Expenses | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 | 34.90 | 40.13 | 27.81 | 55.31 | 7.63 | 5.33 | 4.89 |
| Operating Profit | -0.03 | -0.02 | -0.02 | -0.05 | -0.04 | 2.34 | -7.79 | -0.18 | -34.64 | -0.35 | -0.75 | -0.85 |
| OPM % | 6.28% | -24.09% | -0.65% | -167.59% | -4.81% | -16.38% | -21.04% | |||||
| Other Income | 0.27 | 0.01 | 0.00 | 0.00 | 0.00 | 2.57 | -4.52 | -34.99 | 0.04 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.62 | 1.25 | 0.11 | 0.03 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.18 | 5.53 | 5.23 | 4.67 | 4.67 | 4.59 | 4.55 |
| Profit before tax | 0.24 | -0.01 | -0.02 | -0.05 | -0.04 | -8.89 | -19.09 | -40.51 | -39.30 | -5.03 | -5.34 | -5.40 |
| Tax % | 8.33% | 0.00% | 0.00% | 0.00% | 0.00% | -7.65% | 0.00% | 0.00% | 0.00% | -52.68% | 0.00% | |
| Net Profit | 0.22 | -0.01 | -0.02 | -0.05 | -0.04 | -8.21 | -19.09 | -40.51 | -39.30 | -2.38 | -5.34 | -5.39 |
| EPS in Rs | -0.17 | -0.12 | -10.95 | -25.45 | -53.83 | -52.22 | -3.16 | -7.10 | -7.16 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -34% | -45% | -34% | ||
| Compounded Profit Growth | % | 8% | 1% | -12% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.29 | 0.32 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| Reserves | -0.91 | -0.69 | -0.69 | -0.71 | 1.09 | 1.37 | -3.94 | -23.87 | -64.38 | -103.68 | -106.06 | -111.40 |
| Borrowings | 0.00 | 0.01 | 0.02 | 0.04 | 0.07 | 0.07 | 125.97 | 122.21 | 120.10 | 59.47 | 58.14 | 58.14 |
| Other Liabilities | 1.00 | 0.57 | 0.45 | 0.42 | 0.43 | 0.44 | 11.09 | 8.85 | 8.27 | 68.32 | 68.10 | 68.10 |
| Total Liabilities | 0.34 | 0.14 | 0.03 | 0.00 | 1.88 | 2.20 | 133.87 | 107.94 | 64.74 | 24.86 | 20.93 | 15.59 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.88 | 28.26 | 23.03 | 18.36 | 13.70 | 9.11 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.19 | 0.19 | 0.19 |
| Investments | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 36.62 | 36.62 | 0.62 | 0.62 | 0.62 |
| Other Assets | 0.32 | 0.14 | 0.03 | 0.00 | 1.88 | 2.20 | 98.37 | 43.06 | 4.90 | 5.69 | 6.42 | 5.67 |
| Total Assets | 0.34 | 0.14 | 0.03 | 0.00 | 1.88 | 2.20 | 133.87 | 107.94 | 64.74 | 24.86 | 20.93 | 15.59 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -0.02 | -0.01 | -0.02 | -1.84 | -0.39 | -78.78 | 40.28 | 1.93 | -0.02 | 0.18 | 0.65 |
| Cash from Investing Activity | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -41.60 | -35.43 | 0.03 | 0.04 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.01 | 0.00 | 0.00 | 1.94 | 0.35 | 120.82 | -4.64 | -2.12 | 0.16 | 0.02 | 0.00 |
| Net Cash Flow | 0.00 | 0.00 | -0.01 | -0.02 | 0.10 | -0.04 | 0.44 | 0.20 | -0.16 | 0.18 | 0.20 | 0.65 |
| Free Cash Flow | 0.00 | -0.02 | -0.01 | -0.02 | -1.84 | -0.39 | -119.40 | 40.45 | 1.93 | -0.02 | 0.18 | 0.65 |
| CFO/OP | 0% | 733% | 100% | 100% | 3,680% | 975% | -3,479% | -520% | -1,094% | 0% | -40% | -88% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 436.94 | 302.70 | 31.84 | 79.11 | 237.15 | 264.59 | ||||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 436.94 | 302.70 | 31.84 | 79.11 | 237.15 | 264.59 | ||||||
| Working Capital Days | 302.96 | 381.37 | -49.54 | -42.38 | -24.57 | -150.62 | ||||||
| ROCE % | -9.71% | -2.49% | -9.33% | -11.90% | -6.85% | -603.69% |
| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.78% | 66.78% | 66.78% | 66.78% | 66.78% | 75.64% | 66.78% | 66.78% | 66.78% | 66.78% | 66.78% | 66.78% |
| Public | 33.22% | 33.22% | 33.22% | 33.22% | 33.22% | 24.36% | 33.22% | 33.22% | 33.22% | 33.22% | 33.22% | 33.22% |
| No. of Shareholders | 1,934 | 1,922 | 1,931 | 1,934 | 1,922 | 1,879 | 1,896 | 1,892 | 1,892 | 1,893 | 1,892 | 1,892 |
Fundamentals
Market Cap₹ 5.19 Cr.
Current Price₹ 6.90
Book Value₹ -147
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-34%
Compounded Profit Growth (TTM)-12%
Standalone figures.
Valuation
P/B, 3-year average-0.05x
P/B, 5-year average-0.05x
Profitability
Operating margin (excl. other income)-16.38%
Operating margin (incl. other income)-16.38%
EBITDA margin-21.04%
Pre-tax margin-133.66%
Net profit margin-133.42%
Net margin, latest quarter-119.79%
ROE4.95%
ROA-29.24%
ROE, 3-year average18.14%
ROCE, 3-year average-603.69%
ROA, 3-year average-42.45%
ROE, 5-year average58.59%
ROCE, 5-year average-223.90%
ROA, 5-year average-38.01%
Growth
Sales growth (latest year)-37.09%
Sales CAGR, 3 years-45.07%
Sales CAGR, 5 years-34.24%
Sales growth QoQ31.51%
Sales growth YoY (latest quarter)-35.57%
Per share
EPS (TTM)Rs -7.16
EPS (latest year)Rs -7.09
EPS (latest quarter)Rs -1.53
EPS, 3-year averageRs -20.81
EPS, 5-year averageRs -530.29
Book value per shareRs -146.95
Sales per shareRs 5.37
Cash flow per shareRs 0.86
Free cash flow per shareRs 0.86
Efficiency
Asset turnover0.29x
Fixed asset turnover0.50x
Debtor days265 days
Debtors turnover1.38x
Cash conversion cycle265 days
Working capital days-151 days
Leverage
Total debtRs 58 Cr
Cash and bankRs 2 Cr
Net debtRs 57 Cr
Debt to equity-0.53x
Owners' fund to total sources-709.75%
Debt to assets372.93%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow7.05x
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -5 Cr
Net profit (TTM)Rs -5 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 1 Cr
ReservesRs -111 Cr
Shareholders' fundsRs -111 Cr
Total assetsRs 16 Cr
Net blockRs 9 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 3 Cr
Other liabilitiesRs 68 Cr
Shares outstanding (crore)0.75
Ownership
Promoter holding66.78% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2019Sales ₹1 Cr -35.6% vs Jun 2018.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Asis Logistics Ltd?
Asis Logistics Ltd (506159) has a market capitalisation of Rs 5.19 Cr. at the close.
What were Asis Logistics Ltd's latest quarterly results?
In the Jun 2019 quarter, Asis Logistics Ltd sales was Rs 1 Cr (-35.6% vs Jun 2018) with a net loss of Rs 1 Cr.