MarketFriction

Multiplus Holdings Ltd

BSE 505594 · Diversified Commercial Services
Market cap₹Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.390.400.410.400.400.430.400.420.430.440.420.44
Expenses0.010.090.110.110.020.050.080.090.040.030.100.06
Operating Profit0.380.310.300.290.380.380.320.330.390.410.320.38
OPM %97.44%77.50%73.17%72.50%95.00%88.37%80.00%78.57%90.70%93.18%76.19%86.36%
Other Income-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Interest-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Depreciation-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Profit before tax0.380.310.300.290.380.380.320.330.390.410.320.38
Tax %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
Net Profit0.380.310.300.290.380.380.320.330.390.410.320.38
EPS in Rs2.021.651.601.542.022.021.701.762.072.181.702.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.300.090.231.000.260.353.786.431.581.631.711.73
Expenses0.170.130.120.120.130.120.120.130.270.260.270.23
Operating Profit0.13-0.040.110.880.130.233.666.301.311.371.441.50
OPM %43.33%-44.44%47.83%88.00%50.00%65.71%96.83%97.98%82.91%84.05%84.21%86.71%
Other Income-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00
Interest-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00
Depreciation0.020.020.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00
Profit before tax0.11-0.060.100.880.130.233.666.301.311.371.441.50
Tax %18.18%-0.00%-0.00%2.27%-0.00%-0.00%3.01%14.29%14.50%25.55%25.69%
Net Profit0.09-0.060.100.860.130.233.555.401.121.031.071.50
EPS in Rs0.48-0.320.534.570.691.2218.8828.725.965.485.697.97
Dividend Payout %41.78%-62.67%37.60%4.37%28.92%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth19%37%-36%5%
Compounded Profit Growth28%36%-42%6%
Stock Price CAGR%%%%
Return on Equity7%11%4%4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.881.881.881.881.881.881.881.881.881.881.881.88
Reserves10.5510.6010.4910.5411.3511.2415.2220.2420.4821.5822.5023.66
Borrowings-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Other Liabilities0.080.070.050.070.260.080.040.140.910.080.220.20
Total Liabilities12.5112.5512.4212.4913.4913.2017.1422.2623.2723.5424.6025.74
Fixed Assets0.100.070.06-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
CWIP-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Investments12.3412.4112.3312.4413.2612.9816.9720.7114.8514.4015.4414.65
Other Assets0.070.070.030.050.230.220.171.558.429.149.1611.09
Total Assets12.5112.5512.4212.4913.4913.2017.1422.2623.2723.5424.6025.74
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.080.420.04-0.62-0.260.211.513.035.600.540.611.13
Cash from Investing Activity0.11-0.37-0.020.670.34-0.00-1.68-2.181.370.21-0.610.80
Cash from Financing Activity-0.04-0.05-0.05-0.05-0.05-0.04-0.00-0.00-0.00-0.00-0.00-0.00
Net Cash Flow-0.02-0.00-0.02-0.000.030.17-0.170.856.970.75-0.001.93
Free Cash Flow-0.080.420.04-0.62-0.260.211.513.035.600.540.611.13
CFO/OP-23%338%-100%-564%-30%162%657%86%103%56%70%104%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Inventory Days
Days Payable
Cash Conversion Cycle-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Working Capital Days-25.00-73.00-202.78-95.22-25.55-84.2393.8650.21-19.30106.2776.1376.84
ROCE %1.53%0.88%-0.48%0.81%6.86%0.99%1.52%18.66%28.33%5.72%5.73%5.77%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52.69%52.69%57.64%57.64%57.64%57.64%57.64%57.64%57.64%57.64%57.64%60.94%
Public47.30%47.30%42.36%42.36%42.36%42.36%42.36%42.36%42.36%42.36%42.36%39.06%
No. of Shareholders126126126126126126126126125125125123

Fundamentals

Market Cap₹ Cr.
Current Price₹ 32.8
Book Value₹ 136
ROCE5.77 %
ROE4.29 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)6%
Standalone figures.
Valuation
P/E, 3-year average5.75x
P/B, 3-year average0.25x
P/E, 5-year average4.03x
P/B, 5-year average0.26x
Profitability
Operating margin (excl. other income)84.21%
Operating margin (incl. other income)84.21%
EBITDA margin86.71%
Pre-tax margin86.71%
Net profit margin86.71%
Net margin, latest quarter86.36%
ROE4.29%
ROCE5.77%
ROA4.25%
ROE, 3-year average4.49%
ROCE, 3-year average5.74%
ROA, 3-year average4.44%
ROE, 5-year average11.17%
ROCE, 5-year average12.84%
ROA, 5-year average11.01%
ROIC (approx.)7.43%
Tax rate25.69%
Growth
Sales growth (latest year)4.91%
Profit growth (latest year)3.88%
Sales CAGR, 3 years-35.69%
Sales CAGR, 5 years37.34%
Profit CAGR, 3 years-41.70%
Profit CAGR, 5 years36.00%
Sales growth QoQ4.76%
Profit growth QoQ18.75%
Sales growth YoY (latest quarter)4.76%
Profit growth YoY (latest quarter)15.15%
Per share
EPS (TTM)Rs 7.98
EPS (latest year)Rs 5.69
EPS (latest quarter)Rs 2.02
EPS, 3-year averageRs 5.71
EPS, 5-year averageRs 12.95
Book value per shareRs 135.85
Sales per shareRs 9.20
Cash flow per shareRs 6.01
Free cash flow per shareRs 6.01
Efficiency
Asset turnover0.07x
Cash conversion cycle-0 days
Working capital days77 days
Leverage
Cash and bankRs 11 Cr
Net debtRs -11 Cr
Net debt / EBITDA-7.02x
Owners' fund to total sources99.22%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 1 Cr
Cash from ops / profit, 5 years0.90x
Sales to cash flow1.51x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 2 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 26 Cr
Total assetsRs 26 Cr
InvestmentsRs 15 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.19
Ownership
Promoter holding60.94% (+3.30 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +4.8% vs Jun 2025. Net profit ₹0 Cr +15.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Multiplus Holdings Ltd?

Multiplus Holdings Ltd (505594) has a market capitalisation of Rs Cr. at the close.

What were Multiplus Holdings Ltd's latest quarterly results?

In the Jun 2026 quarter, Multiplus Holdings Ltd sales was Rs 0 Cr (+4.8% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03