MarketFriction

Kaira Can Company Ltd

BSE 504840 · Packaging
₹1,342.00 -0.13%
BSE close2026-10-01
Market cap₹124 Cr.
P/E54.8

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales52.5751.0654.4062.7653.4855.1560.7672.9855.7452.9564.2086.74
Expenses51.2149.5552.8260.7352.2853.5158.2070.4654.2751.6462.8383.23
Operating Profit1.361.511.582.031.201.642.562.521.471.311.373.51
OPM %2.59%2.96%2.90%3.23%2.24%2.97%4.21%3.45%2.64%2.47%2.13%4.05%
Other Income0.180.480.380.110.110.440.310.140.050.090.090.04
Interest0.020.040.060.060.040.030.140.080.120.190.100.18
Depreciation0.730.720.750.650.670.780.910.950.860.860.860.94
Profit before tax0.791.231.151.430.601.271.821.630.540.350.502.43
Tax %25.32%28.46%34.78%43.36%16.67%48.82%-4.40%36.81%27.78%140.00%-2.00%38.68%
Net Profit0.590.890.750.810.500.641.891.030.40-0.140.501.50
EPS in Rs6.409.658.138.785.426.9420.5011.174.34-1.525.4216.27
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales125131145144157169235254224232246260
Expenses117122132133146156216238217225239252
Operating Profit891210111319157778
OPM %7%7%8%7%7%8%8%6%3.2%3.2%2.7%3.0%
Other Income10000-0011100
Interest311100000001
Depreciation445555553344
Profit before tax24756815115534
Tax %37%30%31%29%30%24%30%30%28%25%41%
Net Profit2354461084422
EPS in Rs17.1329.7152.0638.3948.8064.09111.1687.1940.8841.6419.4124.51
Dividend Payout %29%17%12%17%20%16%11%14%29%29%62%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%8%-1%7%
Compounded Profit Growth2%-22%-39%-44%
Stock Price CAGR5%-16%-16%-19%
Return on Equity7%7%4%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.920.920.920.920.920.920.920.920.920.920.920.92
Reserves484952565861677683868890
Borrowings17211012100210047
Other Liabilities342531323336283129292935
Total Liabilities10095941011039898109113116122132
Fixed Assets403834343430263031324444
CWIP000001300010
Investments100000000000
Other Assets605760666968697982837788
Total Assets10095941011039898109113116122132
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity901110421-47198-1-1
Cash from Investing Activity-4-1-0-6-3-2-2-5-5-7-13-2
Cash from Financing Activity-60-12-1-3-122-2-2-121
Net Cash Flow-2-0-14-17-5-1110-12-2
Free Cash Flow4-2106119-71121-15-4
CFO/OP75%11%132%101%60%204%-15%58%144%128%2%-18%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days192223242617202723243327
Inventory Days13614715411314713013596819088109
Days Payable10775110798485554239433649
Cash Conversion Cycle4794675889621018165718588
Working Capital Days132748365041655849535762
ROCE %14%7%8%12%9%10%13%20%14%6%6%4%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters45.37%45.37%45.37%44.80%44.80%44.80%44.80%44.80%44.80%44.80%44.80%44.80%
Public54.62%54.62%54.63%55.20%55.19%55.19%55.18%55.19%55.18%55.19%55.19%55.18%
No. of Shareholders1,6531,6291,5841,6411,6531,6291,5661,6021,6331,6091,5761,529

Fundamentals

Market Cap₹ 124 Cr.
Current Price₹ 1,344
Stock P/E54.8
Book Value₹ 984
ROCE3.68 %
ROE1.99 %
Dividend Yield0.89 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)-44%
Standalone figures.
Valuation
Market capRs 124 Cr
Enterprise valueRs 129 Cr
P/E (TTM)54.76x
Price to book1.36x
Price to sales0.48x
EV / EBITDA16.28x
EV / EBIT29.28x
EV / sales0.50x
Earnings yield1.83%
Dividend yield0.89%
P/E, 3-year average48.41x
P/B, 3-year average1.64x
P/E, 5-year average37.96x
P/B, 5-year average1.97x
Profitability
Operating margin (excl. other income)2.71%
Operating margin (incl. other income)2.86%
EBITDA margin3.05%
Pre-tax margin1.47%
Net profit margin0.87%
Net margin, latest quarter1.73%
ROE1.99%
ROCE3.68%
ROA1.41%
ROE, 3-year average3.59%
ROCE, 3-year average5.33%
ROA, 3-year average2.64%
ROE, 5-year average6.98%
ROCE, 5-year average10.12%
ROA, 5-year average5.01%
ROIC (approx.)2.70%
Tax rate41.06%
Other income / net worth0.41%
Growth
Sales growth (latest year)5.91%
Profit growth (latest year)-53.39%
Sales CAGR, 3 years-1.06%
Sales CAGR, 5 years7.81%
Profit CAGR, 3 years-39.39%
Profit CAGR, 5 years-21.25%
Sales growth QoQ35.11%
Profit growth QoQ200.00%
Sales growth YoY (latest quarter)18.85%
Profit growth YoY (latest quarter)45.63%
Per share
EPS (TTM)Rs 24.51
EPS (latest year)Rs 19.41
EPS (latest quarter)Rs 16.27
EPS, 3-year averageRs 33.98
EPS, 5-year averageRs 60.06
Book value per shareRs 984.02
Sales per shareRs 2,815.54
Cash flow per shareRs -11.82
Free cash flow per shareRs -43.38
Dividend per share (latest year)Rs 11.93
Dividend per share, 3-year averageRs 11.93
Dividend per share, 5-year averageRs 11.93
Dividends
Dividend payout61.45%
Dividend payout, 3-year average39.76%
Dividend payout, 5-year average28.74%
Efficiency
Asset turnover1.86x
Fixed asset turnover5.65x
Inventory turnover3.69x
Inventory days99 days
Debtor days27 days
Debtors turnover13.34x
Creditor days49 days
Cash conversion cycle88 days
Working capital days62 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 1 Cr
Net debtRs 5 Cr
Debt to equity0.07x
Net debt / EBITDA0.68x
Interest coverage7.47x
Owners' fund to total sources68.63%
Debt to assets5.04%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years1.14x
Statement figures
Net sales (TTM)Rs 260 Cr
Net sales (latest year)Rs 246 Cr
Sales (latest quarter)Rs 87 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 223 Cr
Total expenditure (latest year)Rs 239 Cr
Total income (latest year)Rs 246 Cr
Share capitalRs 1 Cr
ReservesRs 90 Cr
Shareholders' fundsRs 91 Cr
Total assetsRs 132 Cr
Net blockRs 44 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 18 Cr
InventoryRs 60 Cr
Other liabilitiesRs 35 Cr
Shares outstanding (crore)0.09
Ownership
Promoter holding44.80% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 54.8 is at the 93th percentile of its own 9.4-year range (median 26.3, low 12.6, high 83.2).
P/B 1.36 is at the 15th percentile (median 1.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period504840Nifty 50Difference
1 week-4.1%-2.8% -1.4 pts
1 month-13.6%-6.8% -6.8 pts
3 months-8.1%-7.6% -0.5 pts
3 years-41.4%+14.2% -55.6 pts
5 years-60.5%+27.9% -88.4 pts

Red flags

F-score 2 of 8
explainDebt up, profit down Borrowings up 75% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹87 Cr +18.9% vs Jun 2025. Net profit ₹2 Cr +45.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kaira Can Company Ltd?

Kaira Can Company Ltd (504840) has a market capitalisation of Rs 124 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kaira Can Company Ltd?

Kaira Can Company Ltd trades at a P/E of 54.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kaira Can Company Ltd's latest quarterly results?

In the Jun 2026 quarter, Kaira Can Company Ltd sales was Rs 87 Cr (+18.9% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03