Price
Financials
Standalone, Rs crore| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.26 | 0.13 | 0.16 | 0.17 | 0.24 | 0.20 | 0.45 | 0.42 | 0.33 | 0.14 | 0.21 | 0.22 |
| Operating Profit | -0.26 | -0.13 | -0.16 | -0.17 | -0.24 | -0.20 | -0.45 | -0.42 | -0.33 | -0.14 | -0.21 | -0.22 |
| OPM % | ||||||||||||
| Other Income | 0.22 | 0.34 | 0.07 | 0.26 | 0.14 | 1.03 | 0.17 | 0.33 | -0.22 | 0.12 | 0.16 | 0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -0.05 | 0.20 | -0.10 | 0.08 | -0.11 | 0.82 | -0.29 | -0.10 | -0.57 | -0.03 | -0.06 | -0.02 |
| Tax % | 20.00% | 5.00% | 10.00% | 50.00% | -18.18% | 17.07% | 6.90% | -60.00% | -5.26% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.06 | 0.19 | -0.11 | 0.04 | -0.10 | 0.69 | -0.32 | -0.04 | -0.55 | -0.04 | -0.06 | -0.02 |
| EPS in Rs | -0.08 | 0.24 | -0.14 | 0.05 | -0.13 | 0.87 | -0.40 | -0.05 | -0.69 | -0.05 | -0.08 | -0.03 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.35 | 0.70 | 1.45 | 0.38 | 0.30 | 0.58 | 0.65 | 0.65 | 0.89 | 1.46 | 2.23 | 0.90 |
| Operating Profit | -0.35 | -0.70 | -1.45 | -0.38 | -0.30 | -0.58 | -0.65 | -0.65 | -0.89 | -1.46 | -2.23 | -0.90 |
| OPM % | ||||||||||||
| Other Income | 0.28 | 1.25 | 1.95 | 0.84 | 0.87 | -1.87 | 0.88 | 1.14 | 1.37 | 1.57 | 2.13 | 0.27 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Depreciation | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Profit before tax | -0.12 | 0.52 | 0.47 | 0.43 | 0.54 | -2.49 | 0.18 | 0.44 | 0.43 | 0.06 | -0.16 | -0.68 |
| Tax % | 0.00% | 0.00% | 34.04% | 27.91% | 31.48% | -1.61% | 0.00% | 0.00% | 2.33% | 83.33% | 37.50% | |
| Net Profit | -0.12 | 0.52 | 0.31 | 0.32 | 0.37 | -2.46 | 0.18 | 0.45 | 0.43 | 0.02 | -0.22 | -0.67 |
| EPS in Rs | -0.15 | 0.65 | 0.39 | 0.40 | 0.46 | -3.09 | 0.23 | 0.56 | 0.54 | 0.03 | -0.28 | -0.85 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -391% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | 0% | -3% | -7% | -15% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 |
| Reserves | -1.57 | -1.69 | -1.17 | -0.87 | -0.56 | -0.18 | -2.67 | -2.49 | -1.96 | -1.53 | -1.51 | -1.73 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.22 | 0.16 | 0.19 | 0.23 | 0.25 | 0.31 | 0.15 | 0.27 | 0.37 | 0.46 | 0.54 | 0.36 |
| Total Liabilities | 6.62 | 6.44 | 6.99 | 7.33 | 7.66 | 8.10 | 5.45 | 5.75 | 6.38 | 6.90 | 7.00 | 6.60 |
| Fixed Assets | 0.71 | 0.45 | 0.41 | 0.37 | 0.35 | 0.31 | 0.47 | 0.42 | 0.39 | 0.37 | 0.35 | 0.30 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.05 | 0.05 | 0.05 | 0.05 | 1.05 | 0.05 | 1.73 | 3.90 | 2.90 | 2.87 | 2.83 | 4.94 |
| Other Assets | 5.86 | 5.94 | 6.53 | 6.91 | 6.26 | 7.74 | 3.25 | 1.43 | 3.09 | 3.66 | 3.82 | 1.36 |
| Total Assets | 6.62 | 6.44 | 6.99 | 7.33 | 7.66 | 8.10 | 5.45 | 5.75 | 6.38 | 6.90 | 7.00 | 6.60 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.36 | -0.40 | -0.19 | -0.22 | -0.25 | -1.01 | 0.06 | -0.23 | 0.03 | -0.22 | 0.02 | -1.40 |
| Cash from Investing Activity | 0.43 | 0.47 | 0.05 | 0.30 | 1.18 | 0.08 | 0.13 | 0.29 | -0.19 | 0.28 | -0.11 | 1.78 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Net Cash Flow | 0.07 | 0.07 | -0.14 | 0.08 | 0.93 | -0.93 | 0.19 | 0.05 | -0.16 | 0.06 | -0.10 | 0.37 |
| Free Cash Flow | -0.33 | -0.30 | 0.20 | 0.40 | -0.22 | -1.01 | -0.15 | -0.23 | 0.01 | -0.24 | -0.01 | -1.40 |
| CFO/OP | 88% | 114% | 34% | 16% | 47% | 273% | -19% | 35% | -5% | 24% | -5% | 60% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | -0.78% | -0.16% | 1.99% | -1.73% | 5.24% | 7.11% | -2.14% | 2.97% | 7.48% | 4.82% | -11.01% | -15.28% |
| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 47.99% | 47.99% | 47.99% | 47.99% | 47.99% | 47.99% | 48.04% | 48.06% | 48.06% | 51.66% | 53.18% | 55.44% |
| DIIs | 1.59% | 1.59% | 1.60% | 1.60% | 1.60% | 1.60% | 1.60% | 1.60% | 1.60% | 1.60% | 0.10% | 0.10% |
| Public | 50.42% | 50.42% | 50.41% | 50.41% | 50.41% | 50.41% | 50.36% | 50.34% | 50.34% | 46.74% | 46.71% | 44.46% |
| No. of Shareholders | 28,287 | 28,266 | 28,244 | 28,241 | 28,160 | 28,164 | 28,133 | 28,099 | 28,111 | 28,084 | 28,036 | 27,977 |
Fundamentals
Market Cap₹ 2.50 Cr.
Current Price₹ 3.14
Book Value₹ 7.71
ROCE-15.3 %
ROE-15.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-391%
Standalone figures.
Valuation
P/E, 3-year average77.38x
P/B, 3-year average0.37x
P/E, 5-year average43.71x
P/B, 5-year average0.40x
Profitability
ROE-3.46%
ROCE-2.36%
ROA-3.24%
ROE, 3-year average1.25%
ROCE, 3-year average1.83%
ROA, 3-year average1.18%
ROE, 5-year average2.99%
ROCE, 5-year average3.29%
ROA, 5-year average2.83%
ROIC (approx.)-17.75%
Tax rate-37.50%
Other income / net worth34.13%
Growth
Profit growth (latest year)-1200.00%
Per share
EPS (TTM)Rs -0.84
EPS (latest year)Rs -0.28
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs 0.10
EPS, 5-year averageRs 0.22
Book value per shareRs 7.83
Cash flow per shareRs -1.76
Free cash flow per shareRs -1.76
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Interest coverage-67.00x
Owners' fund to total sources94.55%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-2.09x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 8 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
InvestmentsRs 5 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.80
Ownership
Promoter holding55.44% (+7.38 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.40 is at the 63th percentile (median 0.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 2 of 6| explain | Weak cash conversion Cash from operations was -696% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 18% of total assets in 2020 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2020Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hindalco Industries Ltd | 214,655 | 10.3 | 13.2 % |
| Vedanta Aluminium Metal Ltd | 169,887 | 10.7 | % |
| National Aluminium Company Ltd | 63,667 | 9.43 | 39.6 % |
| Arfin India Ltd | 1,492 | 92.6 | 14.0 % |
| MMP Industries Ltd | 1,137 | 25.5 | 12.6 % |
| Maan Aluminium Ltd | 601 | 44.9 | 7.74 % |
| Msafe Equipments Ltd | 559 | 21.0 | 37.2 % |
| Jainik Power Cables Ltd | 293 | 20.9 | 29.9 % |
| PG Foils Ltd | 239 | 0.42 % | |
| Manaksia Aluminium Company Ltd | 227 | 25.6 | 10.2 % |
| Palco Metals Ltd | 68 | 8.90 | 25.1 % |
| Hind Aluminium Industries Ltd | 58 | 15.7 | -2.70 % |
| Sudal Industries Ltd | 44 | 24.6 | 15.5 % |
| Sacheta Metals Ltd | 44 | 21.8 | 10.2 % |
| Kanishk Aluminium India Ltd | 37 | 8.89 | 13.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Universal Prime Aluminium Ltd?
Universal Prime Aluminium Ltd (504673) has a market capitalisation of Rs 2.50 Cr. at the close.
What were Universal Prime Aluminium Ltd's latest quarterly results?
In the Dec 2020 quarter, Universal Prime Aluminium Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.