Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 4.11 | 4.44 | 0.74 | 9.98 | 0.00 | 0.00 | 0.00 | 2.93 | 0.00 |
| Expenses | 0.23 | 0.03 | 0.08 | 3.23 | 3.51 | 0.98 | 11.53 | 0.02 | 0.01 | 0.01 | 2.84 | 0.05 |
| Operating Profit | -0.23 | -0.03 | -0.08 | 0.88 | 0.93 | -0.24 | -1.55 | -0.02 | -0.01 | -0.01 | 0.09 | -0.05 |
| OPM % | 21.41% | 20.95% | -32.43% | -15.53% | 3.07% | |||||||
| Other Income | 0.17 | 0.32 | -0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.06 | 0.29 | -0.09 | 0.90 | 0.93 | -0.24 | -1.55 | -0.02 | -0.01 | -0.01 | 0.09 | -0.05 |
| Tax % | 0.00% | 10.34% | 11.11% | 26.67% | 25.81% | -25.00% | -1.29% | 0.00% | 0.00% | 0.00% | 22.22% | 0.00% |
| Net Profit | -0.06 | 0.26 | -0.10 | 0.67 | 0.69 | -0.17 | -1.53 | -0.02 | -0.01 | -0.01 | 0.07 | -0.05 |
| EPS in Rs | -1.50 | 6.50 | -2.50 | 16.75 | 17.25 | -4.25 | -38.25 | -0.50 | -0.25 | -0.25 | 1.75 | -1.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 | -0.41 | 0.19 | 0.58 | 19.26 | 2.93 | 2.93 |
| Expenses | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.06 | 0.11 | 0.11 | 0.34 | 19.23 | 2.88 | 2.91 |
| Operating Profit | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | 0.98 | -0.52 | 0.08 | 0.24 | 0.03 | 0.05 | 0.02 |
| OPM % | 94.23% | 42.11% | 41.38% | 0.16% | 1.71% | 0.68% | ||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | 0.98 | -0.52 | 0.08 | 0.24 | 0.05 | 0.05 | 0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.18% | 0.00% | 12.50% | 25.00% | -40.00% | 40.00% | |
| Net Profit | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | 0.89 | -0.52 | 0.07 | 0.18 | 0.06 | 0.04 | 0.00 |
| EPS in Rs | -1.00 | -0.75 | -0.75 | -1.00 | -0.75 | 22.25 | -13.00 | 1.75 | 4.50 | 1.50 | 1.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 23% | 149% | -81% | ||
| Compounded Profit Growth | 12% | -46% | -17% | 100% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | 57% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
| Reserves | -0.71 | -0.75 | -0.78 | -0.81 | -0.85 | -0.88 | 0.01 | -0.51 | -0.44 | -0.26 | -0.19 | -0.07 |
| Borrowings | 0.00 | 0.07 | 0.07 | 0.07 | 4.74 | 4.74 | 3.36 | 3.57 | 2.40 | 2.05 | 1.43 | 1.43 |
| Other Liabilities | 0.50 | 0.50 | 0.50 | 0.53 | 0.53 | 0.54 | 0.18 | 0.28 | 0.22 | 0.17 | 2.17 | 2.06 |
| Total Liabilities | 0.19 | 0.22 | 0.19 | 0.19 | 4.82 | 4.80 | 3.95 | 3.74 | 2.58 | 2.36 | 3.81 | 3.82 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 4.57 | 4.55 | 3.93 | 3.53 | 2.56 | 2.30 | 2.27 | 2.27 |
| Other Assets | 0.19 | 0.22 | 0.19 | 0.19 | 0.25 | 0.25 | 0.02 | 0.21 | 0.02 | 0.06 | 1.54 | 1.55 |
| Total Assets | 0.19 | 0.22 | 0.19 | 0.19 | 4.82 | 4.80 | 3.95 | 3.74 | 2.58 | 2.36 | 3.81 | 3.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -0.04 | -0.03 | 0.00 | 4.56 | -0.02 | -1.65 | 0.22 | 0.20 | 0.71 | 0.62 | 0.24 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | -4.57 | 0.02 | 1.65 | -0.01 | 0.77 | -0.31 | 0.02 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.17 | -0.36 | -0.62 | 0.00 |
| Net Cash Flow | 0.00 | 0.03 | -0.03 | 0.00 | -0.01 | 0.00 | 0.00 | 0.21 | -0.20 | 0.05 | 0.02 | 0.24 |
| Free Cash Flow | 0.00 | -0.04 | -0.03 | 0.00 | 4.56 | -0.02 | -1.65 | 0.22 | 0.20 | 0.71 | 0.62 | 0.24 |
| CFO/OP | 0% | 100% | 100% | 0% | -11,400% | 67% | -159% | -42% | 262% | 321% | 2,067% | 480% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 27.86 | 154.47 | ||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 27.86 | 154.47 | ||||||
| Working Capital Days | -56.15 | -240.37 | -403.42 | -106.98 | -13.46 | -102.15 | ||||||
| ROCE % | -2.03% | -0.70% | 24.41% | -14.38% | 2.75% | 10.55% | 2.61% | 2.94% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.01% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| No. of Shareholders | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 2.75
Book Value₹ 8.25
ROCE2.94 %
ROE14.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-81%
Compounded Profit Growth (TTM)100%
Standalone figures.
Valuation
P/E, 3-year average1.73x
P/B, 3-year average0.55x
P/E, 5-year average1.69x
P/B, 5-year average-0.42x
Profitability
Operating margin (excl. other income)1.71%
Operating margin (incl. other income)1.71%
EBITDA margin0.68%
Pre-tax margin0.68%
Net profit margin0.00%
ROE14.81%
ROCE2.94%
ROA1.05%
ROE, 3-year average136.37%
ROCE, 3-year average5.37%
ROA, 3-year average3.43%
ROE, 5-year average-6.18%
ROCE, 5-year average0.89%
ROA, 5-year average-0.21%
ROIC (approx.)0.83%
Tax rate40.00%
Growth
Sales growth (latest year)-84.79%
Profit growth (latest year)-33.33%
Sales CAGR, 3 years148.91%
Sales CAGR, 5 years23.02%
Profit CAGR, 3 years-17.02%
Profit CAGR, 5 years-46.23%
Profit growth QoQ-171.43%
Per share
EPS (TTM)Rs 0.00
EPS (latest year)Rs 1.00
EPS (latest quarter)Rs -1.25
EPS, 3-year averageRs 2.33
EPS, 5-year averageRs -0.85
Book value per shareRs 8.25
Sales per shareRs 73.25
Cash flow per shareRs 6.00
Free cash flow per shareRs 6.00
Efficiency
Asset turnover0.77x
Debtor days154 days
Debtors turnover2.36x
Cash conversion cycle154 days
Working capital days-102 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity4.33x
Net debt / EBITDA55.50x
Owners' fund to total sources8.64%
Debt to assets37.43%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Sales to cash flow12.21x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 0 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 4 Cr
InvestmentsRs 2 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.04
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew -16% vs sales -85% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Ardi Alliances Ltd?
Ardi Alliances Ltd (504370) has a market capitalisation of Rs Cr. at the close.
What were Ardi Alliances Ltd's latest quarterly results?
In the Jun 2026 quarter, Ardi Alliances Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.